Apache Construction Limited 09532583 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Construction. Digita Accounts Production Advanced 6.30.9574.0 true 09532583 2024-01-01 2024-12-31 09532583 2024-12-31 09532583 core:RetainedEarningsAccumulatedLosses 2024-12-31 09532583 core:ShareCapital 2024-12-31 09532583 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 09532583 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 09532583 core:CurrentFinancialInstruments 2024-12-31 09532583 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09532583 core:Non-currentFinancialInstruments 2024-12-31 09532583 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09532583 core:FurnitureFittingsToolsEquipment 2024-12-31 09532583 core:MotorVehicles 2024-12-31 09532583 core:OtherPropertyPlantEquipment 2024-12-31 09532583 bus:SmallEntities 2024-01-01 2024-12-31 09532583 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09532583 bus:FilletedAccounts 2024-01-01 2024-12-31 09532583 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09532583 bus:RegisteredOffice 2024-01-01 2024-12-31 09532583 bus:Director1 2024-01-01 2024-12-31 09532583 bus:Director2 2024-01-01 2024-12-31 09532583 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09532583 core:ComputerEquipment 2024-01-01 2024-12-31 09532583 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09532583 core:MotorVehicles 2024-01-01 2024-12-31 09532583 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09532583 core:PlantMachinery 2024-01-01 2024-12-31 09532583 countries:EnglandWales 2024-01-01 2024-12-31 09532583 2023-12-31 09532583 core:FurnitureFittingsToolsEquipment 2023-12-31 09532583 core:MotorVehicles 2023-12-31 09532583 core:OtherPropertyPlantEquipment 2023-12-31 09532583 2023-01-01 2023-12-31 09532583 2023-12-31 09532583 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 09532583 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 09532583 core:CurrentFinancialInstruments 2023-12-31 09532583 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09532583 core:Non-currentFinancialInstruments 2023-12-31 09532583 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09532583 core:FurnitureFittingsToolsEquipment 2023-12-31 09532583 core:MotorVehicles 2023-12-31 09532583 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 09532583

Apache Construction Limited

Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Apache Construction Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Apache Construction Limited

Company Information

Directors

R K Hedges

G R Watterson

Registered office

34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
 North Somerset
BS23 1NF

 

Apache Construction Limited

(Registration number: 09532583)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

58,200

47,731

Current assets

 

Stocks

2,000

1,750

Debtors

5

104,475

52,441

Cash at bank and in hand

 

224,125

39,835

 

330,600

94,026

Creditors: Amounts falling due within one year

6

(136,767)

(90,269)

Net current assets

 

193,833

3,757

Total assets less current liabilities

 

252,033

51,488

Creditors: Amounts falling due after more than one year

6

(24,729)

(19,433)

Provisions for liabilities

(14,892)

(11,955)

Net assets

 

212,412

20,100

Capital and reserves

 

Called up share capital

100

100

Retained earnings

212,312

20,000

Shareholders' funds

 

212,412

20,100

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Apache Construction Limited

(Registration number: 09532583)
Balance Sheet as at 31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
G R Watterson
Director

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£). All monetary amounts are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery (Other property, plant and equipment)

15% on cost

Fixtures and fittings (Furniture, fittings and equipment)

No depreciation

Motor vehicles

25% on reducing balance

Computer equipment (Other property, plant and equipment)

33% on cost

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instruments is any contact that evidences a residual interest in the assets of the company, after deducting all liabilities.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 6).

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

5,691

77,698

39,130

122,519

Additions

-

27,995

958

28,953

Disposals

-

(8,995)

-

(8,995)

At 31 December 2024

5,691

96,698

40,088

142,477

Depreciation

At 1 January 2024

5,086

48,789

20,913

74,788

Charge for the year

271

11,893

4,952

17,116

Eliminated on disposal

-

(7,627)

-

(7,627)

At 31 December 2024

5,357

53,055

25,865

84,277

Carrying amount

At 31 December 2024

334

43,643

14,223

58,200

At 31 December 2023

605

28,909

18,217

47,731

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Debtors

Current

2024
£

2023
£

Trade debtors

31,724

7,400

Prepayments

2,271

2,493

Other debtors

70,480

42,548

 

104,475

52,441

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

15,822

12,799

Trade creditors

 

2,350

2,930

Taxation and social security

 

90,772

43,506

Accruals and deferred income

 

2,989

3,056

Other creditors

 

24,834

27,978

 

136,767

90,269

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

24,729

19,433

 

Apache Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

19,729

4,433

Other borrowings

5,000

15,000

24,729

19,433

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

5,822

2,799

Other borrowings

10,000

10,000

15,822

12,799