Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31No description of principal activity2024-01-01false24falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09601085 2024-01-01 2024-12-31 09601085 2023-01-01 2023-12-31 09601085 2024-12-31 09601085 2023-12-31 09601085 c:Director1 2024-01-01 2024-12-31 09601085 c:Director2 2024-01-01 2024-12-31 09601085 c:RegisteredOffice 2024-01-01 2024-12-31 09601085 c:Agent1 2024-01-01 2024-12-31 09601085 d:Buildings 2024-01-01 2024-12-31 09601085 d:Buildings 2024-12-31 09601085 d:Buildings 2023-12-31 09601085 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09601085 d:FurnitureFittings 2024-01-01 2024-12-31 09601085 d:FurnitureFittings 2024-12-31 09601085 d:FurnitureFittings 2023-12-31 09601085 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09601085 d:OfficeEquipment 2024-01-01 2024-12-31 09601085 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09601085 d:CurrentFinancialInstruments 2024-12-31 09601085 d:CurrentFinancialInstruments 2023-12-31 09601085 d:Non-currentFinancialInstruments 2024-12-31 09601085 d:Non-currentFinancialInstruments 2023-12-31 09601085 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09601085 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09601085 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09601085 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09601085 d:ShareCapital 2024-12-31 09601085 d:ShareCapital 2023-12-31 09601085 d:RetainedEarningsAccumulatedLosses 2024-12-31 09601085 d:RetainedEarningsAccumulatedLosses 2023-12-31 09601085 c:FRS102 2024-01-01 2024-12-31 09601085 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09601085 c:FullAccounts 2024-01-01 2024-12-31 09601085 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09601085 4 2024-01-01 2024-12-31 09601085 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09601085









REVIV LEEDS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
REVIV LEEDS LTD
 
 
COMPANY INFORMATION


Directors
S Lomas 
J Lomas-Braithwaite 




Registered number
09601085



Registered office
10a Little Peter Street

Manchester

M15 4PS




Accountants
Grant Thornton UK LLP
Chartered Accountants

Royal Liver Building

Liverpool

L3 1PS




Bankers
HSBC
19 High Street

Northwich

Cheshire

CW9 5BZ





 
REVIV LEEDS LTD
 

CONTENTS



Page
Accountants' Report
 
1
Statement of Financial Position
 
2 - 3
Notes to the Financial Statements
 
4 - 9


img348b.png
Report to the directors on the preparation of the unaudited statutory financial statements of Reviv
Leeds Ltd for the year ended 31 December 2024

We have compiled the accompanying financial statements of Reviv Leeds Ltd (the ‘company’) based on the information you have provided. These financial statements comprise the Statement of Financial Position of Reviv Leeds Ltd as at 31 December 2024, and a summary of significant accounting policies and other explanatory information.
We performed this compilation engagement in accordance with International Standard on Related Services 4410 (Revised) ‘Compilation Engagements’. 
We have applied our expertise in accounting and financial reporting to assist you in the preparation and presentation of these financial statements in accordance with  applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). As a member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at www.icaew.com.
These financial statements and the accuracy and completeness of the information used to compile them are your responsibility. 
Since a compilation engagement is not an assurance engagement, we are not required to verify the accuracy or completeness of the information you provided to us to compile these financial statements. Accordingly, we do not express an audit opinion or a review conclusion on whether these financial statements are prepared in accordance with United Kingdom Generally Accepted Accounting Practice.
This report is made solely to the company’s directors, as a body, in accordance with the terms of our engagement letter dated 31 July 2025. Our work has been undertaken solely to prepare for your approval the financial statements of the company and state those matters that we have agreed to state to the company’s directors, as a body, in this report in accordance with our engagement letter dated 31 July 2025. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s directors as a body, for our work, or for this report. 

 
Grant Thornton UK LLP
Chartered Accountants
Liverpool
 

 
30 September 2025

Page 1

 
REVIV LEEDS LTD
REGISTERED NUMBER:09601085

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
4,002

Current assets
  

Stocks
  
-
595

Debtors: amounts falling due within one year
 5 
-
265

Cash at bank and in hand
  
1,513
9,580

  
1,513
10,440

Creditors: amounts falling due within one year
 6 
(33,423)
(164,622)

Net current liabilities
  
 
 
(31,910)
 
 
(154,182)

Total assets less current liabilities
  
(31,910)
(150,180)

Creditors: amounts falling due after more than one year
 7 
-
(21,667)

  

Net liabilities
  
(31,910)
(171,847)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(32,010)
(171,947)

Total equity
  
(31,910)
(171,847)

Page 2

 
REVIV LEEDS LTD
REGISTERED NUMBER:09601085
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by



J Lomas-Braithwaite
Director

Date: 30 September 2025

The notes on pages 4 to 9 form part of these financial statements.
Page 3

 
REVIV LEEDS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Reviv Leeds Ltd is a private company limited by shares, incorporated in England and Wales. The registered number is 09601085 and the registered address is 10a Little Peter Street, Manchester, M15 4PS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

These financial statements have been prepared on a basis other than that of a going concern to reflect a true and fair view of the company's financial position. No departure from FRS102 has been necessary to achieve this presentation. No other adjustments to book values have been recorded.
The company’s functional and presentation currency is Sterling and all values are rounded to the nearest pound (£) except when otherwise stated.

The following principal accounting policies have been applied:

 
2.2

Basis of accounts

The financial statements have been prepared on a basis other than that of a going concern as the company is not expected to continue in existence for at least 12 months from the date of approval of the financial statements. This basis includes writing down the company's assets to net realisable value.

 
2.3

Revenue

Revenue is measured at the fair value of the consideration received or receivable, excluding value added tax. Revenue comprises of treatment sales and genetics commissions and is recognised when the treatment is provided.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
REVIV LEEDS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and buildings
-
20%
Fixtures & fittings
-
25%
Equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Page 5

 
REVIV LEEDS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Statement of Financial Position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for
objective evidence of impairment. If an asset is impaired the impairment loss is the difference
between the carrying amount and the present value of the estimated cash flows discounted at the
asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.
 
Page 6

 
REVIV LEEDS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023: 4).

Page 7

 
REVIV LEEDS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Land and buildings
Fixtures, fittings and equipment
Total

£
£
£



Cost


At 1 January 2024
24,380
15,655
40,035


Additions
-
3,781
3,781


Disposals
-
(13,231)
(13,231)



At 31 December 2024

24,380
6,205
30,585



Depreciation


At 1 January 2024
24,380
11,653
36,033


Charge for the year
-
327
327


Disposals
-
(5,775)
(5,775)



At 31 December 2024

24,380
6,205
30,585



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
-
4,002
4,002


5.


Debtors

2024
2023
£
£


Trade debtors
-
50

Prepayments
-
215

-
265


Page 8

 
REVIV LEEDS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
29,234
10,000

Other taxation and social security
-
29,831

Trade creditors
-
3,511

Amounts owed to group undertakings
-
111,491

Corporation tax
1,820
-

Other creditors
2,369
262

Accruals and deferred income
-
9,527

33,423
164,622


Included within bank loans is £29,234 (2023: £10,000) relating to Coronavirus Bounce Back Loans. Interest is charged at 2.5% per annum. This amount is unsecured and repayments of £887 are paid on a monthly basis. The loan is disclosed as repayable less than one year due to a breach of terms.
Amounts owed to group undertakings are non-interest bearing, unsecured and repayable on demand.


7.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
21,667



8.


Pension commitments

The company operates a defined contribution scheme for its employees. The amounts due at 31 December 2024 were £Nil (2023: £262) included in other creditors.


9.


Related party transactions

The company has taken advantage of the exemption conferred by section 1A of FRS 102 not to disclose transactions with wholly owned members of the group headed by Reviv Global Ltd.


10.


Controlling party

The immediate and ultimate parent undertaking is Reviv Global Ltd, a company registered in England & Wales. Reviv Global Ltd's registered office is 10a Little Peter Street, Manchester, M15 4PS.

 
Page 9