Company registration number 09609330 (England and Wales)
KESSLERS LONDON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 DECEMBER 2024
30 December 2024
KESSLERS LONDON LIMITED
COMPANY INFORMATION
Directors
Mr D J Astarita
Mrs R E Evans
Company number
09609330
Registered office
15/16 Hickman Avenue
Highams Park
London
E4 9JG
Auditor
AMS Audit Limited
1 Hardman Street
Spinningfields
Manchester
M3 3HF
KESSLERS LONDON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
KESSLERS LONDON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 30 December 2024.
Review of the Business
The business is primarily concerned with the design and manufacture of display equipment and visual merchandising items for retail shops and brands. The services offered include creative and engineering design, in-house manufacturing and sourcing, project management, delivery and installation of projects ranging from small counter units to whole-store fit outs. The shop furniture side of the business is complemented by the creation of handmade mannequins, which are also made on-site within the manufacturing facility.
The statement of comprehensive income shows turnover for the year of £14,614,283 (2023 : £14,016,926) and operating profit of £1,183,759 (2023 : £575,844) with profit after tax of £796,494 (2023 : £216,542). EBITDA after exceptionals was £1.31m compared to £1.23m in 2023, reflecting stable core performance.
The directors are pleased with the net results for the year. The increase in turnover and profit is attributable to a the continued strengthening of the company's trading activities and the benefits realised from post-acquisition integration following the Management Buy Out.
The liquidity of the company remains positive. Cash generation remains an area of focus with debtors days and creditors days regularly monitored by the directors.
In 2025, the company will continue to expand its prototyping capacity with the opening of a newly installed Mezzanine floor, as well as adding further disciplines into the manufacturing capabilities. There is a plan for growth in some new customer areas for the business, alongside capitalising on great customer relationships within our existing portfolio to develop accounts with whom working practices are established.
The company continues to look for new opportunities to develop the trade of the business and the directors regard this, along with the structure and management of the team as being key to the company's success in the medium to long term.
There have been no events post the balance sheet date which materially affect the position of the company.
Description of Principal Risks and Uncertainties
Competition
The company provides a quality and compliant solution and whilst there is competitive risk from other companies and gross margin remains under pressure the directors believes that its solution and the quality of its products counteract this risk.
Reduction in Business Activity
The company, like any other business, is exposed to a risk of downturn in its particular sectors. The directors proactively monitor performance on an ongoing basis and implement alternative strategies where necessary. The directors consider the variety of sectors and type of resource provided to its clients, alongside the directors' involvement in running the business, mitigate this exposure.
Trading levels are still, however, dependent upon the state of the general economy.
Analysis based on Key Performance Indicators
The director’s business KPI’s for the financial period are as follows:
Turnover £14.6m (2023: £14.0m)
Gross profit 42.5% (2023: 38.4%)
EBITDA (after exceptionals) £1.31m (2023: £1.23m)
Liquidity 1.07 : 1 (2023: 1.11 : 1)
Other performance indicators
The Directors do not consider there to be any other key performance indicators used to manage the business other than those noted above.
KESSLERS LONDON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 2 -
Mr D J Astarita
Director
24 September 2025
KESSLERS LONDON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 30 December 2024.
Principal activities
The principal activity of the company continued to be that of the design and manufacture of display equipment and visual merchandising items for retail shops and brands
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,140,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D J Astarita
Mrs R E Evans
Financial instruments
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The company uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.
Foreign currency risk
The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Auditor
The auditor, AMS Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
KESSLERS LONDON LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 4 -
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr D J Astarita
Director
24 September 2025
KESSLERS LONDON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KESSLERS LONDON LIMITED
- 5 -
Opinion
We have audited the financial statements of Kesslers London Limited (the 'company') for the year ended 30 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KESSLERS LONDON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KESSLERS LONDON LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to pensions legislation, UK tax legislation and UK employment legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or manipulate expenditure and management bias in accounting estimates. Audit procedures performed by the audit engagement team included:
Discussions with management, including consideration of known or suspected instances of non- compliance with laws and regulation and fraud;
Review of the financial statement disclosures to underlying supporting documentation to assess compliance with applicable laws and regulations;
Challenging assumptions and judgements made by management in their significant accounting estimates;
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations or posted by senior management.
There are inherent limitations in the audit procedures described above and the further removed non- compliance with laws and regulations is from the events and transaction reflected in the financial statements, the less likely we would become aware of it.
Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
KESSLERS LONDON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KESSLERS LONDON LIMITED (CONTINUED)
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Davis ACCA CTA MAAT (Senior Statutory Auditor)
For and on behalf of AMS Audit Limited, Statutory Auditor
Chartered Accountants
1 Hardman Street
Spinningfields
Manchester
M3 3HF
24 September 2025
KESSLERS LONDON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,614,283
14,016,926
Cost of sales
(8,409,694)
(8,628,501)
Gross profit
6,204,589
5,388,425
Administrative expenses
(5,020,830)
(4,240,735)
Exceptional items
4
(571,846)
Operating profit
5
1,183,759
575,844
Interest receivable and similar income
8
666
Interest payable and similar expenses
9
(214,481)
(381,987)
Profit before taxation
969,944
193,857
Tax on profit
10
(173,450)
22,685
Profit for the financial year
796,494
216,542
The profit and loss account has been prepared on the basis that all operations are continuing operations.
KESSLERS LONDON LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2024
30 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,053,890
983,647
Current assets
Stocks
14
545,798
380,897
Debtors
15
2,617,208
5,458,136
Cash at bank and in hand
7,508
178,997
3,170,514
6,018,030
Creditors: amounts falling due within one year
16
(2,960,049)
(5,438,245)
Net current assets
210,465
579,785
Total assets less current liabilities
1,264,355
1,563,432
Creditors: amounts falling due after more than one year
17
(202,528)
(279,119)
Provisions for liabilities
Provisions
20
34,933
Deferred tax liability
21
118,851
32,764
(153,784)
(32,764)
Net assets
908,043
1,251,549
Capital and reserves
Called up share capital
23
100
100
Profit and loss reserves
907,943
1,251,449
Total equity
908,043
1,251,549
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr D J Astarita
Director
Company registration number 09609330 (England and Wales)
KESSLERS LONDON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
1,034,907
1,035,007
Year ended 30 December 2023:
Profit and total comprehensive income
-
216,542
216,542
Balance at 30 December 2023
100
1,251,449
1,251,549
Year ended 30 December 2024:
Profit and total comprehensive income
-
796,494
796,494
Dividends
11
-
(1,140,000)
(1,140,000)
Balance at 30 December 2024
100
907,943
908,043
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Kesslers London Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15/16 Hickman Avenue, Highams Park, London, E4 9JG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group preparestrue publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issuestrue: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’true: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’true: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Audemus LImited. These consolidated financial statements are available from its registered office, 15/16 Hickman Avenue, Highams Park, London, United Kingdom, E4 9JG.
1.2
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.
The company is currently reliant on its invoice financing facility to meet its cashflow and working capital requirements. During the year, the company has met it's covenant conditions and continues to have the support of its finance company.
In addition to the above, the company have prepared detailed budgets and forecasts to support the going concern position. The company continues to show a profitable EBITDA position for the financial years ended 30 December 2025 and 30 December 2026. The forecasts show the company has sufficient working capital and headroom in order to meet its obligations as they fall due.
In addition to the ongoing support of the invoice financing company in providing a invoice finance facility, the company continues to have the support of its shareholders who have indicated that they would make funds available to meet the company's liabilities and obligations as they fall due.
Therefore, the directors deem it appropriate to prepare the financial statements on a going concern basis.
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer which is on the delivery of the goods when they reach the customer..
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and equipment
10% - 20% straight line
Fixtures and fittings
20% straight line
Computers
10% - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
During the current and prior year the company made no critical judgements that have had a significant effect on the amounts recognised in the financial statements.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Design services
14,614,283
14,016,926
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 17 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
14,043,990
12,867,498
EU
359,466
1,053,282
Rest of World
210,827
96,146
14,614,283
14,016,926
2024
2023
£
£
Other revenue
Interest income
666
-
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional items
-
571,846
The exceptional items recognised in the prior year relates to costs of £486,224 relating to moving sites in the financial period and fees of £85,622 relating to the management buyout of Kesslers London Limited.
No exceptional costs have been recognised in the year ended 31st December 2024.
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
130
72,409
Fees payable to the company's auditor for the audit of the company's financial statements
17,250
17,250
Depreciation of owned tangible fixed assets
70,732
33,644
Depreciation of tangible fixed assets held under finance leases
51,940
48,421
Profit on disposal of tangible fixed assets
(3,700)
(109,303)
Operating lease charges
727,686
409,422
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 18 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
2
2
Direct
93
92
Total
95
94
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,501,614
3,460,421
Social security costs
366,944
351,165
Pension costs
88,214
70,910
3,956,772
3,882,496
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
323,000
287,000
Company pension contributions to defined contribution schemes
14,211
2,642
337,211
289,642
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
200,000
187,000
Company pension contributions to defined contribution schemes
1,761
1,321
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
666
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 19 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
932
935
Other interest on financial liabilities
190,223
371,358
Interest on finance leases and hire purchase contracts
15,998
9,694
Other interest
7,328
214,481
381,987
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
87,363
Deferred tax
Origination and reversal of timing differences
86,087
(22,685)
Total tax charge/(credit)
173,450
(22,685)
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
969,944
193,857
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
242,486
48,464
Tax effect of expenses that are not deductible in determining taxable profit
8,733
7,250
Tax effect of utilisation of tax losses not previously recognised
(58,188)
Unutilised tax losses carried forward
35,504
Group relief
(752)
Permanent capital allowances in excess of depreciation
67,726
(113,903)
Research and development tax credit
(86,555)
Taxation charge/(credit) for the year
173,450
(22,685)
As at the balance sheet date, The company had tax losses totalling £nil (2023 - £232,754) available to offset against future profits. A deferred tax asset of £nil (2023 - £58,189) is provided for these losses as per note 20.
The standard rate of tax applied to corporation taxation and deferred taxation balances is 25% (2023 - 25%).
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 20 -
11
Dividends
2024
2023
£
£
Final paid
1,140,000
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 31 December 2023
396,314
579,430
3,736
125,232
1,104,712
Additions
44,454
140,110
1,664
6,687
192,915
At 30 December 2024
440,768
719,540
5,400
131,919
1,297,627
Depreciation and impairment
At 31 December 2023
20,660
72,724
384
27,297
121,065
Depreciation charged in the year
41,850
59,563
914
20,345
122,672
At 30 December 2024
62,510
132,287
1,298
47,642
243,737
Carrying amount
At 30 December 2024
378,258
587,253
4,102
84,277
1,053,890
At 30 December 2023
375,654
506,706
3,352
97,935
983,647
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Plant and equipment
357,252
397,615
Computers
23,154
34,731
380,406
432,346
13
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
2,145,962
5,093,544
Carrying amount of financial liabilities
Measured at amortised cost
2,799,304
4,807,903
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 21 -
14
Stocks
2024
2023
£
£
Raw materials and consumables
517,025
246,128
Work in progress
28,773
134,769
545,798
380,897
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,969,293
3,797,893
Amounts owed by group undertakings
90,194
1,185,666
Other debtors
86,475
109,985
Prepayments and accrued income
471,246
364,592
2,617,208
5,458,136
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Invoice financing facility
18
534,885
1,328,609
Obligations under finance leases
19
67,120
67,120
Other borrowings
18
350,000
Trade creditors
1,577,322
1,149,250
Corporation tax
87,363
Other taxation and social security
275,910
909,461
Other creditors
147,007
931,013
Accruals and deferred income
270,442
702,792
2,960,049
5,438,245
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
183,339
248,998
Other creditors
19,189
30,121
202,528
279,119
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 22 -
18
Loans and overdrafts
2024
2023
£
£
Invoice financing
534,885
1,328,609
Other loans
350,000
534,885
1,678,609
Payable within one year
534,885
1,678,609
The invoice finance facility is secured by fixed and floating charges over all the assets held by the company. The security is in favour of HSBC UK.
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
67,120
67,120
In two to five years
183,339
248,998
250,459
316,118
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
20
Provisions for liabilities
2024
2023
£
£
Dilapidations provision
34,933
-
Movements on provisions:
Dilapidations provision
£
Additional provisions in the year
34,933
The company ("Kesslers London Limited") occupies a leased property under a non-cancellable lease agreement. Under the terms of the lease, the company has an obligation reinstate the property to its original condition at the end of the lease term.
As such, an amount of £34,933 has been accrued in the current year as a provision for the dilapidations on the leased property (2023: £0). The expected settlement of this obligation is anticipated to occur on lease expiry in 2033.
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 23 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
118,851
90,953
Tax losses
-
(58,189)
118,851
32,764
2024
Movements in the year:
£
Liability at 31 December 2023
32,764
Charge to profit or loss
86,087
Liability at 30 December 2024
118,851
The deferred tax liability set out above is expected to reverse within in a future period and relates to accelerated capital allowances that are expected to mature within the same period.
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
88,214
70,910
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
24
Operating lease commitments
As lessee
KESSLERS LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
24
Operating lease commitments
(Continued)
- 24 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
856,787
576,288
Years 2-5
3,423,326
3,424,282
After 5 years
2,852,772
3,708,603
7,132,885
7,709,173
25
Related party transactions
The company has taken advantage of the exemption under FRS 102 Section 33.1A from disclosing transactions with wholly owned group entities.
Key management personnel and the directors are the same individuals and therefore in line with FRS102 Section 33.7A, the remuneration of the above is disclosed in the directors remuneration note.
26
Ultimate controlling party
The immediate parent undertaking, by virtue of its 100% shareholding in Kesslers London Limited is HBH Partners Limited, a company registered in the United Kingdom.
At the balance sheet date, the ultimate parent undertaking and controlling party is Audemus Limited a company registered in the United Kingdom with the registered address 15/16 Hickman Avenue, Highams Park, London, E4 9JG.
The directors are of the opinion that there is no one overall controlling party of the company.
2024-12-302023-12-31falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr D J AstaritaMrs R E Evans096093302023-12-312024-12-30096093302024-12-3009609330bus:Director12023-12-312024-12-3009609330bus:Director22023-12-312024-12-3009609330bus:RegisteredOffice2023-12-312024-12-30096093302023-01-012023-12-3009609330dpl:Item12023-12-312024-12-3009609330dpl:Item12023-01-012023-12-3009609330dpl:Item2countries:UnitedKingdom2023-12-312024-12-3009609330dpl:Item2countries:UnitedKingdom2023-01-012023-12-3009609330dpl:Item3countries:Europe2023-12-312024-12-3009609330dpl:Item3countries:Europe2023-01-012023-12-3009609330dpl:Item4countries:RestWorldOutsideEurope2023-12-312024-12-3009609330dpl:Item4countries:RestWorldOutsideEurope2023-01-012023-12-3009609330dpl:Item52023-12-312024-12-3009609330dpl:Item52023-01-012023-12-3009609330core:Exceptional12023-12-312024-12-3009609330core:Exceptional12023-01-012023-12-3009609330core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3009609330core:RetainedEarningsAccumulatedLosses2023-12-312024-12-30096093302023-12-3009609330core:LeaseholdImprovements2024-12-3009609330core:PlantMachinery2024-12-3009609330core:FurnitureFittings2024-12-3009609330core:ComputerEquipment2024-12-3009609330core:LeaseholdImprovements2023-12-3009609330core:PlantMachinery2023-12-3009609330core:FurnitureFittings2023-12-3009609330core:ComputerEquipment2023-12-3009609330core:CurrentFinancialInstruments2024-12-3009609330core:CurrentFinancialInstruments2023-12-3009609330core:Non-currentFinancialInstruments2024-12-3009609330core:Non-currentFinancialInstruments2023-12-3009609330core:IncreaseDecreaseFromMaterialReconcilingItems2024-12-3009609330core:ShareCapital2024-12-3009609330core:ShareCapital2023-12-3009609330core:RetainedEarningsAccumulatedLosses2024-12-3009609330core:RetainedEarningsAccumulatedLosses2023-12-3009609330core:ShareCapital2022-12-3109609330core:RetainedEarningsAccumulatedLosses2022-12-31096093302022-12-3109609330core:ShareCapitalOrdinaryShareClass12024-12-3009609330core:ShareCapitalOrdinaryShareClass12023-12-3009609330core:LeaseholdImprovements2023-12-312024-12-3009609330core:PlantMachinery2023-12-312024-12-3009609330core:FurnitureFittings2023-12-312024-12-3009609330core:ComputerEquipment2023-12-312024-12-3009609330bus:Director22023-01-012023-12-300960933012023-12-312024-12-300960933012023-01-012023-12-3009609330core:UKTax2023-12-312024-12-3009609330core:UKTax2023-01-012023-12-3009609330core:LeaseholdImprovements2023-12-3009609330core:PlantMachinery2023-12-3009609330core:FurnitureFittings2023-12-3009609330core:ComputerEquipment2023-12-30096093302023-12-3009609330core:Non-currentFinancialInstruments12024-12-3009609330core:Non-currentFinancialInstruments12023-12-3009609330core:WithinOneYear2024-12-3009609330core:WithinOneYear2023-12-3009609330core:BetweenTwoFiveYears2024-12-3009609330core:BetweenTwoFiveYears2023-12-3009609330core:IncreaseDecreaseDueToTransitionFromPreviousStandard2023-12-3009609330core:IncreaseDecreaseDueToTransitionFromPreviousStandard2024-12-3009609330bus:OrdinaryShareClass12023-12-312024-12-3009609330bus:OrdinaryShareClass12024-12-3009609330bus:OrdinaryShareClass12023-12-3009609330core:MoreThanFiveYears2024-12-3009609330core:MoreThanFiveYears2023-12-3009609330bus:PrivateLimitedCompanyLtd2023-12-312024-12-3009609330bus:FRS1022023-12-312024-12-3009609330bus:Audited2023-12-312024-12-3009609330bus:FullAccounts2023-12-312024-12-30xbrli:purexbrli:sharesiso4217:GBP