Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falseNo description of principal activity2024-01-01false1111truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09622623 2024-01-01 2024-12-31 09622623 2023-01-01 2023-12-31 09622623 2024-12-31 09622623 2023-12-31 09622623 c:Director1 2024-01-01 2024-12-31 09622623 c:Director2 2024-01-01 2024-12-31 09622623 c:Director3 2024-01-01 2024-12-31 09622623 c:RegisteredOffice 2024-01-01 2024-12-31 09622623 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 09622623 d:Buildings d:LongLeaseholdAssets 2024-12-31 09622623 d:Buildings d:LongLeaseholdAssets 2023-12-31 09622623 d:FurnitureFittings 2024-01-01 2024-12-31 09622623 d:FurnitureFittings 2024-12-31 09622623 d:FurnitureFittings 2023-12-31 09622623 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09622623 d:OfficeEquipment 2024-01-01 2024-12-31 09622623 d:OfficeEquipment 2024-12-31 09622623 d:OfficeEquipment 2023-12-31 09622623 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09622623 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09622623 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 09622623 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 09622623 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 09622623 d:CurrentFinancialInstruments 2024-12-31 09622623 d:CurrentFinancialInstruments 2023-12-31 09622623 d:Non-currentFinancialInstruments 2024-12-31 09622623 d:Non-currentFinancialInstruments 2023-12-31 09622623 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09622623 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09622623 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09622623 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09622623 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 09622623 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 09622623 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 09622623 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 09622623 d:ShareCapital 2024-12-31 09622623 d:ShareCapital 2023-12-31 09622623 d:RetainedEarningsAccumulatedLosses 2024-12-31 09622623 d:RetainedEarningsAccumulatedLosses 2023-12-31 09622623 c:FRS102 2024-01-01 2024-12-31 09622623 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09622623 c:FullAccounts 2024-01-01 2024-12-31 09622623 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09622623 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 09622623 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09622623










SKIN55 LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SKIN55 LIMITED
 

COMPANY INFORMATION


Directors
S. Bashir 
A-L. Chew 
B-L. Chew 




Registered number
09622623



Registered office
1st Floor Sackville House
143-149 Fenchurch Street

London

EC3M 6BN





 
SKIN55 LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 9

 
SKIN55 LIMITED
REGISTERED NUMBER: 09622623

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible Assets
 4 
610
730

Tangible Fixed Assets
 5 
96,574
130,921

  
97,184
131,651

Current assets
  

Debtors: amounts falling due within one year
 6 
671,801
606,459

Cash at bank and in hand
 7 
-
24,626

  
671,801
631,085

Creditors: amounts falling due within one year
 8 
(315,002)
(323,558)

Net current assets
  
 
 
356,799
 
 
307,527

Total assets less current liabilities
  
453,983
439,178

Creditors: amounts falling due after more than one year
 9 
(2,585,115)
(2,596,876)

  

Net liabilities
  
(2,131,132)
(2,157,698)


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
(2,131,135)
(2,157,701)

  
(2,131,132)
(2,157,698)


Page 1

 
SKIN55 LIMITED
REGISTERED NUMBER: 09622623

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 
30 September 2025.




S. Bashir
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Skin55 Limited (Company number: 09622623), having its registered office at 1st Floor, Sackville House, 143-149 Fenchurch Street, London, EC3M 6BN, is a private limited company incorporated in England and Wales. 
The principal place of business of the Company is 55 Harley Street, London, W1G 8QR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Trademarks
-
10
years

The amortisation of intangibles assets is recognised in administrative expenses in the Statement of Income and Retained Earnings.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Buildings & leasehold improvements
-
Over the life of the lease
Fixtures, fittings & medical equipment
-
25% straight line
Computer equipment
-
33 - 50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between as asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the Balance Sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2023 - 11).

Page 5

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Trademarks

£



Cost


At 1 January 2024
1,620



At 31 December 2024

1,620



Amortisation


At 1 January 2024
890


Charge for the year on owned assets
120



At 31 December 2024

1,010



Net book value



At 31 December 2024
610



At 31 December 2023
730



Page 6

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Buildings & leasehold improvements
Fixtures fittings & medical equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
119,925
414,833
41,783
576,541


Additions
-
-
2,013
2,013



At 31 December 2024

119,925
414,833
43,796
578,554



Depreciation


At 1 January 2024
83,608
350,148
11,864
445,620


Charge for the year on owned assets
10,220
10,174
15,966
36,360



At 31 December 2024

93,828
360,322
27,830
481,980



Net book value



At 31 December 2024
26,097
54,511
15,966
96,574



At 31 December 2023
36,317
64,685
29,919
130,921


6.


Debtors

2024
2023
£
£


Trade debtors
458,751
393,409

Other debtors
213,050
213,050

671,801
606,459



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
-
24,626

Less: bank overdrafts
(20,315)
-


Page 7

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
20,315
-

Bank loans (secured - see below)
32,777
27,516

Trade creditors
149,932
160,181

Other taxation and social security
28,821
10,706

Other creditors
45,080
87,078

Accruals and deferred income
38,077
38,077

315,002
323,558


The following liabilities were secured:

2024
2023
£
£



Bank loans
22,777
17,786

Details of security provided:

Bank loans of £182,215 (2023: £200,001) are secured by way of fixed and floating charges over the assets of the Company, and guaranteed by the directors of the Company.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans (secured - see note 8)
137,572
196,382

Other creditors
2,447,543
2,400,494

2,585,115
2,596,876


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2024
2023
£
£


Repayable by instalments
68,331
75,498

Amounts due in more than 5 years relate to a bank loan provided by Lloyds Bank PLC, repayable in monthly instalments of capital and interest by 14 July 2031.  Interest is payable at Base Rate plus 2.50% per annum.

Page 8

 
SKIN55 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
32,777
27,516


Amounts falling due 2-5 years

Bank loans
95,274
114,748

Amounts falling due after more than 5 years

Bank loans
42,298
81,634

170,349
223,898



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £7,306 (2023: £7,306) . Contributions totalling £1,804 (2023: £1,566) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

Included within other creditors due in more than one year are amounts due to the directors of the Company of £2,447,543  (2023: £2,400,494).


Page 9