Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 true 29 September 2025 true 1 January 2024 31 December 2024 31 December 2024 09625154 Mr J Gordon Ms S Jaffer Mr A S Townsend Mr H A Suleman Dr M Raman Mr H L Jaffer true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09625154 2023-12-31 09625154 2024-12-31 09625154 2024-01-01 2024-12-31 09625154 frs-core:CurrentFinancialInstruments 2024-12-31 09625154 frs-core:FurnitureFittings 2024-12-31 09625154 frs-core:FurnitureFittings 2024-01-01 2024-12-31 09625154 frs-core:FurnitureFittings 2023-12-31 09625154 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 09625154 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09625154 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 09625154 frs-core:PlantMachinery 2024-12-31 09625154 frs-core:PlantMachinery 2024-01-01 2024-12-31 09625154 frs-core:PlantMachinery 2023-12-31 09625154 frs-core:ShareCapital 2024-12-31 09625154 frs-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09625154 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09625154 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09625154 frs-bus:FullAccounts 2024-01-01 2024-12-31 09625154 frs-bus:MediumEntities 2024-01-01 2024-12-31 09625154 frs-bus:Audited 2024-01-01 2024-12-31 09625154 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09625154 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 09625154 frs-bus:Director1 2024-01-01 2024-12-31 09625154 frs-bus:Director2 2024-01-01 2024-12-31 09625154 frs-bus:Director3 2024-01-01 2024-12-31 09625154 frs-bus:Director4 2024-01-01 2024-12-31 09625154 frs-bus:Director5 2024-01-01 2024-12-31 09625154 frs-bus:Director6 2024-01-01 2024-12-31 09625154 frs-countries:EnglandWales 2024-01-01 2024-12-31 09625154 2022-12-31 09625154 2023-12-31 09625154 2023-01-01 2023-12-31 09625154 frs-core:CurrentFinancialInstruments 2023-12-31 09625154 frs-core:ShareCapital 2022-12-31 09625154 frs-core:ShareCapital 2023-12-31 09625154 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09625154 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 09625154 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 09625154
Trade Bond Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 December 2024
Fairman Harris
1 Landor Road
London
SW9 9RX
Contents
Page
Company Information 1
Strategic Report 2
Directors' Report 3—4
Independent Auditor's Report 5—7
Profit and Loss Account 8
Statement of Comprehensive Income 9
Balance Sheet 10
Statement of Changes in Equity 11
Statement of Cash Flows 12
Notes to the Statement of Cash Flows 13
Notes to the Financial Statements 14—17
Page 1
Company Information
Directors Mr J Gordon
Ms S Jaffer
Mr A S Townsend
Mr H A Suleman
Dr M Raman
Mr H L Jaffer
Company Number 09625154
Registered Office Kirkland House, 11-15 Peterborough Road
Harrow
Middlesex
HA1 2AX
Accountants Fairman Harris
1 Landor Road
London
SW9 9RX
Page 1
Page 2
Strategic Report
The directors present their strategic report for the year ended 31 December 2024.
Review of the Business
The Directors consider the performance of the business this year to be satisfactory. The refurbishment works completed during 2023 resulted in a clear year’s trading with no further disruption.
Turnover increased to £3.1m, 6.4% up on prior year, and only slightly behind budget. Operating profit came in at £0.3m, 12.9% up on prior year. Cost savings and efficiencies gained from the refurbishment works enabled us to keep our costs to a minimum.
Principal Risks and Uncertainties
The future shape and direction of the market still remains uncertain, although inflation and interest rates appear to have stabilised. The directors have sought to mitigate further risk by working closely with its professional advisors to ensure the business is well positioned in the domestic leisure market to benefit from the market recovery.
Financial Key Performance Indicators
The hotel achieved an overall occupancy of 86.1% and an ADR of £82.11. All revenue outlets contributed to the year on year sales growth.
On behalf of the board
Mr H L Jaffer
Director
29 September 2025
Page 2
Page 3
Directors' Report
The directors present their report and the financial statements for the year ended 31 December 2024.
Principal Activity
The company's principal activity continues to be that of hotlier.
Directors
The directors who held office during the year were as follows:
Mr J Gordon
Ms S Jaffer
Mr A S Townsend
Mr H A Suleman
Dr M Raman
Mr H L Jaffer
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Page 3
Page 4
Independent Auditors
The auditors, Fairman Harris, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Mr H L Jaffer
Director
29 September 2025
Page 4
Page 5
Independent Auditor's Report
Opinion
We have audited the financial statements of Trade Bond Limited for the year ended 31 December 2024 which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes of Equity, Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 5
Page 6
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 3—4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Page 6
Page 7
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: 
● the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
● we identified the laws and regulations applicable to the group through discussions with directors and other management, and from our commercial knowledge and experience of the industry. 
● we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation, data protection, anti-money-laundering, employment, environmental and health and safety legislation; 
● we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management. 
● identified laws and regulations were communicated within the    audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 
We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
● making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
● considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations 
To address the risk of fraud through management bias and override of controls, we: 
● performed analytical procedures to identify any unusual or unexpected relationships; 
● tested journal entries to identify unusual transactions; 
● assessed whether judgements and assumptions made in determining the accounting estimates set out in note 1 were indicative of potential bias; and 
● investigated the rationale behind significant or unusual transactions. 
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
● agreeing financial statement disclosures to underlying supporting documentation; 
● reading the minutes of meetings of those charged with governance; 
● enquiring of management as to actual and potential litigation and claims; and 
● reviewing correspondence with HMRC. 
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. 
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
F Meghani (Senior Statutory Auditor)
for and on behalf of Fairman Harris , Statutory Auditor
29 September 2025
Page 7
Page 8
Profit and Loss Account
2024 2023
Notes £ £
TURNOVER 3,141,053 2,985,874
Cost of sales (1,648,683 ) (1,642,134 )
GROSS PROFIT 1,492,370 1,343,740
Administrative expenses (1,463,322 ) (1,433,737 )
Other operating income - 3,000
OPERATING PROFIT/(LOSS) 4 29,048 (86,997 )
Other interest receivable and similar income 8 - 956
Interest payable and similar charges 9 (197,435 ) (185,318 )
LOSS BEFORE TAXATION (168,387 ) (271,359 )
Tax on Loss (356 ) -
LOSS AFTER TAXATION BEING LOSS FOR THE FINANCIAL YEAR (168,743 ) (271,359 )
The notes on pages 13 to 17 form part of these financial statements.
Page 8
Page 9
Statement of Comprehensive Income
2024 2023
£ £
LOSS FOR THE FINANCIAL YEAR (168,743 ) (271,359 )
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR (168,743 ) (271,359 )
Page 9
Page 10
Balance Sheet
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 10 7,242,139 7,348,241
7,242,139 7,348,241
CURRENT ASSETS
Stocks 11 32,695 25,697
Debtors 12 139,754 116,638
Cash at bank and in hand (25,221 ) 4,330
147,228 146,665
Creditors: Amounts Falling Due Within One Year 13 (7,606,564 ) (7,543,360 )
NET CURRENT ASSETS (LIABILITIES) (7,459,336 ) (7,396,695 )
TOTAL ASSETS LESS CURRENT LIABILITIES (217,197 ) (48,454 )
NET LIABILITIES (217,197 ) (48,454 )
CAPITAL AND RESERVES
Called up share capital 14 100 100
Profit and Loss Account (217,297 ) (48,554 )
SHAREHOLDERS' FUNDS (217,197) (48,454)
On behalf of the board
Mr H L Jaffer
Director
29 September 2025
The notes on pages 13 to 17 form part of these financial statements.
Page 10
Page 11
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 January 2023 100 222,805 222,905
Loss for the year and total comprehensive income - (271,359 ) (271,359)
As at 31 December 2023 and 1 January 2024 100 (48,554 ) (48,454)
Loss for the year and total comprehensive income - (168,743 ) (168,743)
As at 31 December 2024 100 (217,297 ) (217,197)
Page 11
Page 12
Statement of Cash Flows
2024 2023
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 279,182 3,724,671
Interest paid (197,435 ) (185,318 )
Tax paid (22,635 ) (26,323 )
Net cash generated from operating activities 59,112 3,513,030
Cash flows from investing activities
Purchase of tangible assets (88,663 ) (864,256 )
Interest received - 956
Net cash used in investing activities (88,663 ) (863,300 )
Cash flows from financing activities
Repayment of bank borrowings - (2,675,029 )
Decrease in cash and cash equivalents (29,551 ) (25,299 )
Cash and cash equivalents at beginning of year 2 4,330 29,629
Cash and cash equivalents at end of year 2 (25,221 ) 4,330
Page 12
Page 13
Notes to the Statement of Cash Flows
1. Reconciliation of loss for the financial year to cash generated from operations
2024 2023
£ £
Loss for the financial year (168,743 ) (271,359 )
Adjustments for:
Tax on loss 356 -
Interest expense 197,435 185,318
Interest income - (956 )
Depreciation of tangible assets 194,765 178,576
Movements in working capital:
(Increase)/decrease in stocks (6,998 ) 6,437
(Increase)/decrease in trade and other debtors (23,116 ) 285,808
Increase in trade and other creditors 85,483 3,340,847
Net cash generated from operations 279,182 3,724,671
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2024 2023
£ £
Cash at bank and in hand (25,221 ) 4,330
3. Analysis of changes in net funds/(debt)
As at 1 January 2024 Cash flows As at 31 December 2024
£ £ £
Cash at bank and in hand 4,330 (29,551) (25,221 )
Page 13
Page 14
Notes to the Financial Statements
1. General Information
Trade Bond Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09625154 . The registered office is Kirkland House, 11-15 Peterborough Road, Harrow, Middlesex, HA1 2AX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% Straight line
Plant & Machinery over 10 years
Fixtures & Fittings over 10 years
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
2.5. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 14
Page 15
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Other Operating Income
2024 2023
£ £
Other operating income - 3,000
- 3,000
4. Operating Profit/(loss)
The operating profit/(loss) is stated after charging:
2024 2023
£ £
Depreciation of tangible fixed assets 194,765 178,576
5. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2024 2023
£ £
Audit Services
Audit of the company's financial statements 8,298 7,500
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2024 2023
£ £
Wages and salaries 1,218,981 1,188,145
Social security costs 86,577 75,526
Other pension costs 20,012 20,383
1,325,570 1,284,054
Page 15
Page 16
7. Average Number of Employees
Average number of employees, including directors, during the year was: 65 (2023: 65)
65 65
8. Interest Receivable and Similar Income
2024 2023
£ £
Bank interest receivable - 956
9. Interest Payable and Similar Charges
2024 2023
£ £
Other finance charges 197,435 185,318
10. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2024 7,363,379 305,127 502,137 8,170,643
Additions 33,783 44,558 10,322 88,663
As at 31 December 2024 7,397,162 349,685 512,459 8,259,306
Depreciation
As at 1 January 2024 631,568 54,641 136,193 822,402
Provided during the period 113,766 31,231 49,768 194,765
As at 31 December 2024 745,334 85,872 185,961 1,017,167
Net Book Value
As at 31 December 2024 6,651,828 263,813 326,498 7,242,139
As at 1 January 2024 6,731,811 250,486 365,944 7,348,241
11. Stocks
2024 2023
£ £
Finished goods 32,695 25,697
12. Debtors
2024 2023
£ £
Due within one year
Trade debtors 59,939 43,614
Amounts owed by group undertakings 5,578 5,578
Other debtors 74,237 67,446
139,754 116,638
Page 16
Page 17
13. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 234,860 307,238
Amounts owed to group undertakings 2,266,016 767,016
Other creditors 4,723,163 6,238,272
Corporation tax - 22,279
Taxation and social security 304,110 121,316
Accruals and deferred income 78,415 87,239
7,606,564 7,543,360
14. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
15. Related Party Disclosures
The company has taken advantage of exemption, under 33.1A of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose transactions with wholly owned subsidiaries within the group.
During the year the company made purchases of £63,859 (2023: £102,216) from Legacy Hotels and 
Resorts Limited, a company with common directors. At the year end £38,264 (2023: £15,227) was owed to that company.
At the year end, the company owed  £515,500 (2021: £515,000) to Legacy Hotels, a company with common directors. 
Page 17