1 January 2024 false No description of principal activity Taxfiler 2024.6 09648740business:PrivateLimitedCompanyLtd2024-01-012024-12-31 096487402023-12-31 096487402024-01-012024-12-31 09648740business:AuditExempt-NoAccountantsReport2024-01-012024-12-31 09648740business:FilletedAccounts2024-01-012024-12-31 096487402024-12-31 09648740business:Director12024-01-012024-12-31 09648740business:Director22024-01-012024-12-31 09648740business:RegisteredOffice2024-01-012024-12-31 096487402023-12-31 09648740core:WithinOneYear2024-12-31 09648740core:WithinOneYear2023-12-31 09648740core:AfterOneYear2024-12-31 09648740core:AfterOneYear2023-12-31 09648740core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09648740core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 09648740core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 09648740core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 09648740core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09648740core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 09648740core:PreviouslyStatedAmount2024-12-31 09648740core:PreviouslyStatedAmount2023-12-31 09648740business:SmallEntities2024-01-012024-12-31 09648740countries:EnglandWales2024-01-012024-12-31 09648740core:ComputerEquipment2024-01-012024-12-31 09648740core:ComputerEquipment2023-12-31 09648740core:ComputerEquipment2024-12-31 096487402023-07-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 09648740 (England and Wales)
Dreamore Limited Unaudited accounts for the year ended 31 December 2024
Dreamore Limited Unaudited accounts Contents
Page
- 2 -
Dreamore Limited Company Information for the year ended 31 December 2024
Directors
Yang Liu Alexander James Walsh
Company Number
09648740 (England and Wales)
Registered Office
27 Swinton Street London WC1X 9NW England
Accountants
Addition Financial Limited The Office Group 1 Lyric Square Hammersmith London W6 0NB
- 3 -
Dreamore Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
2,409 
4,317 
Current assets
Inventories
328,187 
387,686 
Debtors
70,342 
57,476 
Cash at bank and in hand
504,473 
1,276,017 
903,002 
1,721,179 
Creditors: amounts falling due within one year
(192,982)
(484,366)
Net current assets
710,020 
1,236,813 
Total assets less current liabilities
712,429 
1,241,130 
Creditors: amounts falling due after more than one year
(4,410)
(14,896)
Net assets
708,019 
1,226,234 
Capital and reserves
Called up share capital
34 
34 
Share premium
3,199,934 
3,199,934 
Profit and loss account
(2,491,949)
(1,973,734)
Shareholders' funds
708,019 
1,226,234 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2025 and were signed on its behalf by
Yang Liu Director Company Registration No. 09648740
- 4 -
Dreamore Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Dreamore Limited is a private company, limited by shares, registered in England and Wales, registration number 09648740. The registered office is 27 Swinton Street, London, WC1X 9NW, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets. The comparative figures presented are for the six-month period ended 31 December 2023. Accordingly, they are not directly comparable to the results for the year ended 31 December 2024.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
3 years
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
Dreamore Limited Notes to the Accounts for the year ended 31 December 2024
4
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 January 2024
11,680 
Disposals
(1,041)
At 31 December 2024
10,639 
Depreciation
At 1 January 2024
7,363 
Charge for the year
1,257 
On disposals
(390)
At 31 December 2024
8,230 
Net book value
At 31 December 2024
2,409 
At 31 December 2023
4,317 
5
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
40,443 
4,188 
Accrued income and prepayments
11,900 
39,623 
Other debtors
17,999 
13,665 
70,342 
57,476 
6
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
38,138 
84,284 
VAT
62,246 
88,815 
Trade creditors
76,216 
294,689 
Taxes and social security
5,338 
7,468 
Other creditors
3,675 
2,990 
Loans from directors
- 
70 
Accruals
1,331 
6,050 
Deferred income
6,038 
- 
192,982 
484,366 
7
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
4,410 
14,896 
8
Average number of employees
During the year the average number of employees was 4 (2023: 6).
- 6 -