Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-092025-01-092024-01-10falseResidential investments00truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09678412 2024-01-10 2025-01-09 09678412 2023-01-10 2024-01-09 09678412 2025-01-09 09678412 2024-01-09 09678412 c:Director1 2024-01-10 2025-01-09 09678412 d:FreeholdInvestmentProperty 2025-01-09 09678412 d:FreeholdInvestmentProperty 2024-01-09 09678412 d:CurrentFinancialInstruments 2025-01-09 09678412 d:CurrentFinancialInstruments 2024-01-09 09678412 d:Non-currentFinancialInstruments 2025-01-09 09678412 d:Non-currentFinancialInstruments 2024-01-09 09678412 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-09 09678412 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-09 09678412 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-09 09678412 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-09 09678412 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-09 09678412 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-09 09678412 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-09 09678412 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-09 09678412 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-01-09 09678412 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-01-09 09678412 d:ShareCapital 2025-01-09 09678412 d:ShareCapital 2024-01-09 09678412 d:OtherMiscellaneousReserve 2024-01-10 2025-01-09 09678412 d:OtherMiscellaneousReserve 2025-01-09 09678412 d:OtherMiscellaneousReserve 2024-01-09 09678412 d:RetainedEarningsAccumulatedLosses 2025-01-09 09678412 d:RetainedEarningsAccumulatedLosses 2024-01-09 09678412 c:FRS102 2024-01-10 2025-01-09 09678412 c:AuditExempt-NoAccountantsReport 2024-01-10 2025-01-09 09678412 c:FullAccounts 2024-01-10 2025-01-09 09678412 c:PrivateLimitedCompanyLtd 2024-01-10 2025-01-09 09678412 e:PoundSterling 2024-01-10 2025-01-09 iso4217:GBP xbrli:pure

Registered number: 09678412









G3 HOUSING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 9 JANUARY 2025

 
G3 HOUSING LIMITED
REGISTERED NUMBER: 09678412

BALANCE SHEET
AS AT 9 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
582,308
582,308

  
582,308
582,308

Current assets
  

Debtors: amounts falling due within one year
 5 
1,920
2,080

Cash at bank and in hand
 6 
3,567
26,708

  
5,487
28,788

Creditors: amounts falling due within one year
 7 
(298,226)
(295,639)

Net current liabilities
  
 
 
(292,739)
 
 
(266,851)

Total assets less current liabilities
  
289,569
315,457

Creditors: amounts falling due after more than one year
 8 
(247,851)
(276,808)

  

Net assets
  
41,718
38,649


Capital and reserves
  

Called up share capital 
  
100
100

Other reserves
 10 
12,667
12,667

Profit and loss account
 10 
28,951
25,882

  
41,718
38,649


Page 1

 
G3 HOUSING LIMITED
REGISTERED NUMBER: 09678412
    
BALANCE SHEET (CONTINUED)
AS AT 9 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




................................................
Martin Gaines
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
G3 HOUSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 JANUARY 2025

1.


General information

The Company was incorporated in England and Wales and is a private company limited by share capital.
The principal activity of the Company is that of buying, letting out and managing residential investment property. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
G3 HOUSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £Nil).

Page 4

 
G3 HOUSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 JANUARY 2025

4.


Investment property


Freehold investment property

£



Valuation


At 10 January 2024
582,308



At 9 January 2025
582,308

The 2025 valuations were made by Martin Gaines, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
569,641
569,641

569,641
569,641


5.


Debtors

2025
2024
£
£

Trade debtors
1,920
2,080

1,920
2,080



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
3,567
26,708

3,567
26,708


Page 5

 
G3 HOUSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 JANUARY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
9,962
9,962

Corporation tax
1,423
2,233

Other creditors
285,647
282,274

Accruals and deferred income
1,194
1,170

298,226
295,639


The following liabilities were secured:

2025
2024
£
£



Bank loans
9,962
9,962

9,962
9,962

Details of security provided:

The bank loans are secured by fixed charges held by the bank on the relevant investment properties. The bank also holds a floating charge covering all the property and undertaking of the Company. 

Page 6

 
G3 HOUSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 JANUARY 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
247,851
276,808

247,851
276,808


The following liabilities were secured:

2025
2024
£
£



Bank loans
247,851
276,808

247,851
276,808

Details of security provided:

The bank loans are secured by fixed charges held by the bank on the relevant investment properties. The bank also holds a floating charge covering all the property and undertaking of the Company.


9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
9,962
9,962

Amounts falling due 1-2 years

Bank loans
9,962
9,962

Amounts falling due 2-5 years

Bank loans
29,886
29,886

Amounts falling due after more than 5 years

Bank loans
208,003
236,960

257,813
286,770


Page 7

 
G3 HOUSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 JANUARY 2025

10.


Reserves

Other reserves

There is a reserve in relation to one of the investment properties owned by the Company, which was revalued to market value on 9 January 2021.


11.


Controlling party

There is no overall controlling party. 

 
Page 8