| Registered number: 09686276 | ||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||
| Prepared By: | ||||||||
| Blue Accountancy & Business Services | ||||||||
| Chartered Certified Accountants | ||||||||
| 34 South Molton Street | ||||||||
| London | ||||||||
| W1K 5RG | ||||||||
| Applied Blockchain Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 09686276 | ||||||||
| BANKERS | ||||||||
| Santander | ||||||||
| ACCOUNTANTS | ||||||||
| Blue Accountancy & Business Services | ||||||||
| Chartered Certified Accountants | ||||||||
| 34 South Molton Street | ||||||||
| London | ||||||||
| W1K 5RG | ||||||||
| Applied Blockchain Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/12/2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Applied Blockchain Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 2 | |||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 4,674,795 | 5,089,733 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 4,027,865 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Share premium account | 9 | |||||||||
| Capital redemption reserve | 10 | ( | ||||||||
| Profit and loss account | 1,610,193 | 1,537,950 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| Kalanit Ben-Ari | ||||||||||
| Director | ||||||||||
| Applied Blockchain Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| Fixtures and Fittings | reducing balance 25% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1d. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| 1e. Leasing Commitments | ||||||||
| Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis. | ||||||||
| 1f. Financial Guarantees | ||||||||
| The company has not adopted amendments to FRS 26 in relation to financial guarantee contracts. Where the company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its group, the company considers these to be insurance arrangements, and accounts for them as such. In this respect, the company treats the guarantee contract as a contingent liability until such time as it becomes probable that the company will be required to make a payment under the guarantee. | ||||||||
| Applied Blockchain Ltd | ||||||||
| 1g. Leases | ||||||||
| Assets held under finance leases and hire purchase contracts are capitalised in the balance sheet at their fair value and depreciated over their expected useful lives. The interest element of leasing payments represents a constant proportion of the capital balance outstanding and is charged to the profit and loss account over the period of the lease. All other leases are regarded as operating leases and the payments made under them are charged to the profit and loss account on a straight line basis over the lease term. | ||||||||
| 2. INTANGIBLE FIXED ASSETS | ||||
| Patents | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/01/2024 | 345,000 | 345,000 | ||
| At 31/12/2024 | 345,000 | 345,000 | ||
| Depreciation | ||||
| At 31/12/2024 | - | - | ||
| Net Book Amounts | ||||
| At 31/12/2024 | ||||
| At 31/12/2023 | ||||
| 3. TANGIBLE FIXED ASSETS | ||||||
| Plant and | Fixtures | |||||
| Machinery | and Fittings | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/01/2024 | 1,840,106 | 10,472 | 1,850,578 | |||
| Additions | 365,594 | 363 | 365,957 | |||
| At 31/12/2024 | 2,205,700 | 10,835 | 2,216,535 | |||
| Depreciation | ||||||
| At 01/01/2024 | 932,012 | 4,435 | 936,447 | |||
| For the year | 274,672 | 1,600 | 276,272 | |||
| At 31/12/2024 | 1,206,684 | 6,035 | 1,212,719 | |||
| Net Book Amounts | ||||||
| At 31/12/2024 | 1,003,816 | |||||
| At 31/12/2023 | 914,131 | |||||
| Applied Blockchain Ltd | ||||||||
| 4. FINANCIAL ASSETS | |||||||||
| Shares in group companies | |||||||||
| and participating interests | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/01/2024 | 1,000 | 1,000 | |||||||
| At 31/12/2024 | 1,000 | 1,000 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31/12/2024 | 1,000 | 1,000 | |||||||
| At 31/12/2023 | 1,000 | 1,000 | |||||||
| 5. DEBTORS | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 2,178,523 | 1,974,661 | ||||||
| PAYE control | 69,491 | - | ||||||
| Salaries and wages control | 320 | - | ||||||
| Other debtors | 17,654 | - | ||||||
| Prepayments | 69,094 | 61,664 | ||||||
| 2,335,082 | 2,036,325 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| VAT | 284,795 | 591,427 | ||||||
| PAYE control | - | 24,065 | ||||||
| Salaries and wages control | - | 180 | ||||||
| Directors current account | 1,432 | 1,602 | ||||||
| Trade creditors | 377,974 | 419,387 | ||||||
| Pension schemes | 6,189 | 15,878 | ||||||
| Accruals | 62,735 | 9,329 | ||||||
| 733,125 | 1,061,868 | |||||||
| Applied Blockchain Ltd | ||||||||
| 7. EMPLOYEES | ||||||
| 2024 | 2023 | |||||
| No. | No. | |||||
| Average number of employees | 21 | |||||
| 8. SHARE CAPITAL | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 17.72 | 17.72 | |||||||
| 0.39 | 0.39 | |||||||
| 3.4872 | 3.4872 | |||||||
| 17.72 | 17.72 | |||||||
| 0.39 | 0.39 | |||||||
| 46 | 46 | |||||||
| 9. SHARE PREMIUM ACCOUNT | 2024 | 2023 | ||||
| £ | £ | |||||
| Share premium account | 3,750,000 | 3,750,000 |
| 10. OTHER RESERVES | 2024 | 2023 | ||||
| £ | £ | |||||
| Capital redemption reserve | (68,753) | - | ||||
| (68,753) | - | |||||
| 11. CONTROLLING PARTY | ||||||||
| The Company was under the control of the Directors and Shareholders in the period under review. Shell Trading International Ltd is a person of significant control with effect from 28/12/2017 by virtue of ownership of shares exceeding 25% of the issued share capital. | ||||||||
| 12. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||