2024-01-01 2024-12-31 false Capium Accounts Production 1.1 09758453 2024-01-01 2024-12-31 09758453 bus:FullAccounts 2024-01-01 2024-12-31 09758453 bus:FRS102 2024-01-01 2024-12-31 09758453 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09758453 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09758453 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09758453 2024-01-01 2024-12-31 09758453 2024-12-31 09758453 bus:RegisteredOffice 2024-01-01 2024-12-31 09758453 core:WithinOneYear 2024-12-31 09758453 core:AfterOneYear 2024-12-31 09758453 1 2024-01-01 2024-12-31 09758453 bus:Director1 2024-01-01 2024-12-31 09758453 bus:Director1 2024-12-31 09758453 bus:Director1 2023-01-01 2023-12-31 09758453 bus:Director2 2024-01-01 2024-12-31 09758453 bus:Director2 2024-12-31 09758453 bus:Director2 2023-01-01 2023-12-31 09758453 bus:Director3 2024-01-01 2024-12-31 09758453 bus:Director3 2024-12-31 09758453 bus:Director3 2023-01-01 2023-12-31 09758453 bus:Director4 2024-01-01 2024-12-31 09758453 bus:Director4 2024-12-31 09758453 bus:Director4 2023-01-01 2023-12-31 09758453 bus:Director5 2024-01-01 2024-12-31 09758453 bus:Director5 2024-12-31 09758453 bus:Director5 2023-01-01 2023-12-31 09758453 bus:Director6 2024-01-01 2024-12-31 09758453 bus:Director6 2024-12-31 09758453 bus:Director6 2023-01-01 2023-12-31 09758453 2023-01-01 09758453 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 09758453 2023-01-01 2023-12-31 09758453 2023-12-31 09758453 core:WithinOneYear 2023-12-31 09758453 core:AfterOneYear 2023-12-31 09758453 bus:EntityAccountantsOrAuditors 2023-01-01 2023-12-31 09758453 core:LandBuildings 2024-01-01 2024-12-31 09758453 core:LandBuildings 2024-12-31 09758453 core:LandBuildings 2023-12-31 09758453 core:PlantMachinery 2024-01-01 2024-12-31 09758453 core:PlantMachinery 2024-12-31 09758453 core:PlantMachinery 2023-12-31 09758453 core:FurnitureFittings 2024-01-01 2024-12-31 09758453 core:FurnitureFittings 2024-12-31 09758453 core:FurnitureFittings 2023-12-31 09758453 core:ComputerEquipment 2024-01-01 2024-12-31 09758453 core:ComputerEquipment 2024-12-31 09758453 core:ComputerEquipment 2023-12-31 09758453 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 09758453 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 09758453 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 09758453 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 09758453 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 09758453 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 09758453 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 09758453 core:Non-currentFinancialInstruments 2024-12-31 09758453 core:Non-currentFinancialInstruments 2023-12-31 09758453 core:ShareCapital 2024-12-31 09758453 core:ShareCapital 2023-12-31 09758453 core:SharePremium 2024-12-31 09758453 core:SharePremium 2023-12-31 09758453 core:RetainedEarningsAccumulatedLosses 2024-12-31 09758453 core:RetainedEarningsAccumulatedLosses 2023-12-31 09758453 dpl:Item1 2024-01-01 09758453 dpl:Item1 2024-12-31 09758453 dpl:Item1 2023-01-01 09758453 dpl:Item1 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 09758453
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 December 2024

for

SUBTVU LIMITED

Directors S P Lent
E G Orr
N R Brown
R L Howells
P H Portz
G R Fearnley
Registered Number 09758453
Registered Office Vox Studios
Unit W205 1 - 45 Durham Street
Vauxhall
London
SE11 5JH
Accountants Pink Mango Accountants Ltd
Coltsfoot
Farm Lane
Chichester
PO18 8SA
1
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 3 93,614    41,657 
93,614    41,657 
Current assets      
Debtors 4 683,836    674,091 
Cash at bank and in hand 651,318    601,617 
1,335,154    1,275,708 
Creditors: amount falling due within one year 5 (833,049)   (1,053,800)
Net current assets 502,105    221,908 
 
Total assets less current liabilities 595,719    263,565 
Creditors: amount falling due after more than one year 6 (11,667)   (21,667)
Net assets 584,052    241,898 
 

Capital and reserves
     
Called up share capital 1,284    1,284 
Share premium account 7 13,251    13,251 
Profit and loss account 569,517    227,363 
Shareholders' funds 584,052    241,898 
 


For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 08 September 2025 and were signed on its behalf by:


-------------------------------
S P Lent
Director
2
General Information
Subtvu Limited is a private company, limited by shares, registered in England and Wales, registration number 09758453, registration address Vox Studios, Unit W205 1 - 45 Durham Street, Vauxhall, London, SE11 5JH.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Short leasehold 20% Straight Line
Plant and Machinery 10% Straight Line
Fixtures and Fittings 20% Straight Line
Computer Equipment & screen installations 33% Straight Line
Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less impairment
2.

Average number of employees

Average number of employees during the year was 21 (2023 : 18).
3.

Tangible fixed assets

Cost or valuation Short leasehold   Plant and Machinery   Fixtures and Fittings   Computer Equipment & screen installations   Total
  £   £   £   £   £
At 01 January 2024 27,390    2,412    36,274    201,654    267,730 
Additions       107,698    107,698 
Disposals        
At 31 December 2024 27,390    2,412    36,274    309,352    375,428 
Depreciation
At 01 January 2024 17,760    825    32,667    174,821    226,073 
Charge for year 5,478    241    3,072    46,950    55,741 
On disposals        
At 31 December 2024 23,238    1,066    35,739    221,771    281,814 
Net book values
Closing balance as at 31 December 2024 4,152    1,346    535    87,581    93,614 
Opening balance as at 01 January 2024 9,630    1,587    3,607    26,833    41,657 


4.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade Debtors 614,682    610,975 
Prepayments & Accrued Income 40,986    24,097 
Other Debtors 28,168    38,976 
Directors' Current Accounts   43 
683,836    674,091 

5.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade Creditors 36,613    51,140 
Bank Loans & Overdrafts 10,000    10,000 
PAYE & Social Security 33,939    28,437 
Accrued Expenses 672,469    806,857 
Other Creditors 2,195    11,189 
VAT 77,833    146,177 
833,049    1,053,800 

6.

Creditors: amount falling due after more than one year

2024
£
  2023
£
Bank Loans & Overdrafts 11,667    21,667 
11,667    21,667 

7.

Share premium account

2024
£
  2023
£
Equity Share Premium b/fwd 13,251    13,251 
13,251    13,251 

3