2023-10-012024-09-302024-09-30false09760098HICKS CONSTRUCTION LTD2025-09-3043999falseiso4217:GBPxbrli:pure097600982023-09-30097600982024-09-30097600982023-10-012024-09-30097600982022-09-30097600982023-09-30097600982022-10-012023-09-3009760098bus:SmallEntities2023-10-012024-09-3009760098bus:AuditExempt-NoAccountantsReport2023-10-012024-09-3009760098bus:FullAccounts2023-10-012024-09-3009760098bus:PrivateLimitedCompanyLtd2023-10-012024-09-3009760098core:WithinOneYear2024-09-3009760098core:AfterOneYear2024-09-3009760098core:WithinOneYear2023-09-3009760098core:AfterOneYear2023-09-3009760098core:ShareCapital2024-09-3009760098core:SharePremium2024-09-3009760098core:RevaluationReserve2024-09-3009760098core:OtherReservesSubtotal2024-09-3009760098core:RetainedEarningsAccumulatedLosses2024-09-3009760098core:ShareCapital2023-09-3009760098core:SharePremium2023-09-3009760098core:RevaluationReserve2023-09-3009760098core:OtherReservesSubtotal2023-09-3009760098core:RetainedEarningsAccumulatedLosses2023-09-3009760098core:LandBuildings2024-09-3009760098core:PlantMachinery2024-09-3009760098core:Vehicles2024-09-3009760098core:FurnitureFittings2024-09-3009760098core:OfficeEquipment2024-09-3009760098core:NetGoodwill2024-09-3009760098core:IntangibleAssetsOtherThanGoodwill2024-09-3009760098core:ListedExchangeTraded2024-09-3009760098core:UnlistedNon-exchangeTraded2024-09-3009760098core:LandBuildings2023-09-3009760098core:PlantMachinery2023-09-3009760098core:Vehicles2023-09-3009760098core:FurnitureFittings2023-09-3009760098core:OfficeEquipment2023-09-3009760098core:NetGoodwill2023-09-3009760098core:IntangibleAssetsOtherThanGoodwill2023-09-3009760098core:ListedExchangeTraded2023-09-3009760098core:UnlistedNon-exchangeTraded2023-09-3009760098core:LandBuildings2023-10-012024-09-3009760098core:PlantMachinery2023-10-012024-09-3009760098core:Vehicles2023-10-012024-09-3009760098core:FurnitureFittings2023-10-012024-09-3009760098core:OfficeEquipment2023-10-012024-09-3009760098core:NetGoodwill2023-10-012024-09-3009760098core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3009760098core:ListedExchangeTraded2023-10-012024-09-3009760098core:UnlistedNon-exchangeTraded2023-10-012024-09-3009760098core:MoreThanFiveYears2023-10-012024-09-3009760098core:Non-currentFinancialInstruments2024-09-3009760098core:Non-currentFinancialInstruments2023-09-3009760098dpl:CostSales2023-10-012024-09-3009760098dpl:DistributionCosts2023-10-012024-09-3009760098core:LandBuildings2023-10-012024-09-3009760098core:PlantMachinery2023-10-012024-09-3009760098core:Vehicles2023-10-012024-09-3009760098core:FurnitureFittings2023-10-012024-09-3009760098core:OfficeEquipment2023-10-012024-09-3009760098dpl:AdministrativeExpenses2023-10-012024-09-3009760098core:NetGoodwill2023-10-012024-09-3009760098core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3009760098dpl:GroupUndertakings2023-10-012024-09-3009760098dpl:ParticipatingInterests2023-10-012024-09-3009760098dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3009760098core:ListedExchangeTraded2023-10-012024-09-3009760098dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3009760098core:UnlistedNon-exchangeTraded2023-10-012024-09-3009760098dpl:CostSales2022-10-012023-09-3009760098dpl:DistributionCosts2022-10-012023-09-3009760098core:LandBuildings2022-10-012023-09-3009760098core:PlantMachinery2022-10-012023-09-3009760098core:Vehicles2022-10-012023-09-3009760098core:FurnitureFittings2022-10-012023-09-3009760098core:OfficeEquipment2022-10-012023-09-3009760098dpl:AdministrativeExpenses2022-10-012023-09-3009760098core:NetGoodwill2022-10-012023-09-3009760098core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3009760098dpl:GroupUndertakings2022-10-012023-09-3009760098dpl:ParticipatingInterests2022-10-012023-09-3009760098dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-3009760098core:ListedExchangeTraded2022-10-012023-09-3009760098dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-3009760098core:UnlistedNon-exchangeTraded2022-10-012023-09-3009760098core:NetGoodwill2024-09-3009760098core:IntangibleAssetsOtherThanGoodwill2024-09-3009760098core:LandBuildings2024-09-3009760098core:PlantMachinery2024-09-3009760098core:Vehicles2024-09-3009760098core:FurnitureFittings2024-09-3009760098core:OfficeEquipment2024-09-3009760098core:AfterOneYear2024-09-3009760098core:WithinOneYear2024-09-3009760098core:ListedExchangeTraded2024-09-3009760098core:UnlistedNon-exchangeTraded2024-09-3009760098core:ShareCapital2024-09-3009760098core:SharePremium2024-09-3009760098core:RevaluationReserve2024-09-3009760098core:OtherReservesSubtotal2024-09-3009760098core:RetainedEarningsAccumulatedLosses2024-09-3009760098core:NetGoodwill2023-09-3009760098core:IntangibleAssetsOtherThanGoodwill2023-09-3009760098core:LandBuildings2023-09-3009760098core:PlantMachinery2023-09-3009760098core:Vehicles2023-09-3009760098core:FurnitureFittings2023-09-3009760098core:OfficeEquipment2023-09-3009760098core:AfterOneYear2023-09-3009760098core:WithinOneYear2023-09-3009760098core:ListedExchangeTraded2023-09-3009760098core:UnlistedNon-exchangeTraded2023-09-3009760098core:ShareCapital2023-09-3009760098core:SharePremium2023-09-3009760098core:RevaluationReserve2023-09-3009760098core:OtherReservesSubtotal2023-09-3009760098core:RetainedEarningsAccumulatedLosses2023-09-3009760098core:NetGoodwill2022-09-3009760098core:IntangibleAssetsOtherThanGoodwill2022-09-3009760098core:LandBuildings2022-09-3009760098core:PlantMachinery2022-09-3009760098core:Vehicles2022-09-3009760098core:FurnitureFittings2022-09-3009760098core:OfficeEquipment2022-09-3009760098core:AfterOneYear2022-09-3009760098core:WithinOneYear2022-09-3009760098core:ListedExchangeTraded2022-09-3009760098core:UnlistedNon-exchangeTraded2022-09-3009760098core:ShareCapital2022-09-3009760098core:SharePremium2022-09-3009760098core:RevaluationReserve2022-09-3009760098core:OtherReservesSubtotal2022-09-3009760098core:RetainedEarningsAccumulatedLosses2022-09-3009760098core:AfterOneYear2023-10-012024-09-3009760098core:WithinOneYear2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:CostValuation2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-3009760098core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3009760098core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3009760098core:Non-currentFinancialInstrumentscore:CostValuation2023-09-3009760098core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-3009760098core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-3009760098bus:Director12023-10-012024-09-3009760098bus:Director22023-10-012024-09-30

HICKS CONSTRUCTION LTD

Registered Number
09760098
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2024

HICKS CONSTRUCTION LTD
Company Information
for the year from 1 October 2023 to 30 September 2024

Directors

HICKS, Hollie Louise
HICKS, Jamie Paul

Registered Address

23 Horsewhim Drive
Kelly Bray
Callington
PL17 8GL

Registered Number

09760098 (England and Wales)
HICKS CONSTRUCTION LTD
Balance Sheet as at
30 September 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets327,017224
27,017224
Current assets
Debtors130,395745,693
Cash at bank and on hand89,40792,552
219,802838,245
Creditors amounts falling due within one year4(155,785)(492,368)
Net current assets (liabilities)64,017345,877
Total assets less current liabilities91,034346,101
Creditors amounts falling due after one year5(7,505)(26,285)
Provisions for liabilities6(2,038)(2,038)
Net assets81,491317,778
Capital and reserves
Called up share capital100100
Profit and loss account81,391317,678
Shareholders' funds81,491317,778
The financial statements were approved and authorised for issue by the Board of Directors on 30 September 2025, and are signed on its behalf by:
HICKS, Jamie Paul
Director
Registered Company No. 09760098
HICKS CONSTRUCTION LTD
Notes to the Financial Statements
for the year ended 30 September 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Vehicles-3
Office Equipment-3
2.Average number of employees

20242023
Average number of employees during the year35
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 October 233,06125,9453,84932,855
Additions45837,9721,78640,216
Disposals-(24,245)-(24,245)
At 30 September 243,51939,6725,63548,826
Depreciation and impairment
At 01 October 232,83725,9453,84932,631
Charge for year17012,65759613,423
On disposals-(24,245)-(24,245)
At 30 September 243,00714,3574,44521,809
Net book value
At 30 September 2451225,3151,19027,017
At 30 September 23224--224
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables17,5772,320
Bank borrowings and overdrafts10,000-
Taxation and social security125,829477,956
Other creditors2,37912,092
Total155,785492,368
5.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts7,50526,285
Total7,50526,285
6.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)2,0382,038
Total2,0382,038