Company registration number 09760620 (England and Wales)
SFE GROUP UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SFE GROUP UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
SFE GROUP UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
31 Dec 2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
(15,209)
(35,477)
Tangible assets
5
821,686
673,196
Investments
6
211,427
211,427
1,017,904
849,146
Current assets
Stocks
250,329
179,292
Debtors
8
820,108
806,229
Cash at bank and in hand
476,355
328,786
1,546,792
1,314,307
Creditors: amounts falling due within one year
9
(1,199,646)
(987,537)
Net current assets
347,146
326,770
Total assets less current liabilities
1,365,050
1,175,916
Provisions for liabilities
(138,636)
(90,334)
Net assets
1,226,414
1,085,582
Capital and reserves
Called up share capital
10
625,000
625,000
Share premium account
35,000
35,000
Profit and loss reserves
566,414
425,582
Total equity
1,226,414
1,085,582

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr J Aveledo
Director
Company registration number 09760620 (England and Wales)
SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

SFE Group UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Martel Court, S.Park Business Park, Stockport, United Kingdom, SK1 2AF.

1.1
Reporting period

The financial statements are prepared for the year ended 31 December 2024. The comparative figures presented are for a shorter period of 7 months, from 1 June 2023 to 31 December 2023. This reflects a change in the company’s accounting reference date. As a result, the amounts shown in the income statement, balance sheet, and related notes are not directly comparable with those of the prior period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Preparation of consolidated financial statements

The financial statements contain information about SFE Group UK Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, CPMT Intermediate Holdings Corp, 100 Spear Street, San Francisco, CA 94105, USA.

Related Party Exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.3
Turnover

Turnover represents amounts recognised by the company in respect of goods and services supplied, exclusive of Value Added Tax and trade discounts. Turnover principally consists of the sale and rental of portable machining tools which are recognised at the point of which the goods are provided.

1.4
Intangible fixed assets - goodwill

Negative goodwill, being the difference between amounts paid for a business combination purchased in 2015 and the acquirers interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition, is being amortised evenly over its estimated useful life of ten years.

 

Goodwill is stated at initial cost less any accumulated amortisation and any accumulated impairment losses.

SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Non-rental: 25% straight line
Rental: 11 - 50% straight line
Fixtures and fittings
25% straight line
Computers
33% straight line
Motor vehicles
25% straight line

Tangible fixed assets are depreciated from the date they are utilised in generating income.

 

At each balance sheet date, the Company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items of property, plant and equipment have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

1.8
Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand.

1.9
Financial instruments

Financial assets and liabilities are recognised when the company becomes party to the contractual provisions of the financial instrument. The company holds basic financial instruments, which comprise cash at bank and in hand, trade and other debtors, borrowings, and trade and other creditors. The company has chosen to apply the measurement and recognition provisions of Section 11 Basic Financial Instruments.

Basic financial assets

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the trade debtors and other debtors are stated at cost less impairment losses for bad and doubtful debts.

SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Share premium

Share premium includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.12
Retirement benefits

The obligations for contributions to defined contribution scheme are recognised as an expense as incurred. The assets of the scheme are held separately from those of the Company in an independent administered fund.

SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.13
Leases
As lessee

Assets that are held by the Company under leases which transfer to the Company substantially all the risks and rewards of ownership are classified as being held under finance leases. Leases which do not transfer substantially all the risks and rewards of ownership to the company are classified as operating leases.

 

Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statements of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability, finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs . Contingent rentals are recognised as expenses in the periods in which they are incurred.

 

Operating lease payments are recognised as an expense on straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.

 

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful life of fixed assets

In making decisions regarding the depreciation of fixed assets, management must estimate the useful life of said assets to the business. A change in estimate would result in a change in the depreciation charged to the statement of total comprehensive income in each year.

 

SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
7

Directors renumeration

No directors received any renumeration in respect of their services as a director of the company during the year (2023: £Nil). Renumeration was received in respect of group-level responsibilities.

4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
(213,119)
Amortisation and impairment
At 1 January 2024
(177,642)
Amortisation charged for the year
(20,268)
At 31 December 2024
(197,910)
Carrying amount
At 31 December 2024
(15,209)
At 31 December 2023
(35,477)
SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
2,677,526
30,471
33,387
19,853
2,761,237
Additions
457,927
721
3,399
-
0
462,047
Disposals
(187,677)
-
0
-
0
-
0
(187,677)
At 31 December 2024
2,947,776
31,192
36,786
19,853
3,035,607
Depreciation and impairment
At 1 January 2024
2,019,664
22,094
26,430
19,853
2,088,041
Depreciation charged in the year
213,890
4,012
5,094
-
0
222,996
Eliminated in respect of disposals
(97,116)
-
0
-
0
-
0
(97,116)
At 31 December 2024
2,136,438
26,106
31,524
19,853
2,213,921
Carrying amount
At 31 December 2024
811,338
5,086
5,262
-
0
821,686
At 31 December 2023
657,862
8,377
6,957
-
0
673,196
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
211,427
211,427
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Climax Asia Pacific PTE Ltd
SNG
Sale and rental of portable machine tools
Ordinary
100.00
Climax Portable Machine Tools Trading Middle East, LLC
UAE
Sale and rental of portable machine tools
Ordinary
100.00
SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
719,645
627,911
Amounts owed by group undertakings
68,067
156,242
Other debtors
32,396
22,076
820,108
806,229
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
51,278
19,856
Amounts owed to group undertakings
808,716
644,998
Taxation and social security
137,520
101,733
Other creditors
202,132
220,950
1,199,646
987,537
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
625,000
625,000
625,000
625,000
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

 

Senior Statutory Auditor:
Michael Butt FCCA ACCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
30 September 2025
SFE GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
12
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
39,980
116,606
13
Events after the reporting date

On 30 June 2025, SFE Group UK Limited acquired the entire share capital of Tag Pipe Equipment (India) Private Limited. As the conditions giving rise to this transaction did not exist at the reporting date, the event is classified as a non-adjusting event in accordance with Section 32 of FRS 102. No adjustments have been made to the financial statements in respect of this transaction.

14
Ultimate controlling party

The immediate parent company is CPMT Intermediate Holdings Corp, a company incorporated in the USA. The address of CPMT Intermediate Holdings Cor is 100 Spear Street, San Francisco, CA 94105, USA.

 

The ultimate controlling party is Gladstone Investment Corporation, a company registered in the USA. The parent company of the largest and smallest group that includes the company and for which group financial statements are prepared is Gladstone Investment Corporation. The consolidated accounts are available to the public and may be obtained from 152 Westbanch Drive, Suite 100. McLean, VA 22102.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr V S VarmaMr A A C TagliaferroMr J AveledoMr C J Lee097606202024-01-012024-12-31097606202024-12-31097606202023-12-3109760620core:NetGoodwill2024-12-3109760620core:NetGoodwill2023-12-3109760620core:PlantMachinery2024-12-3109760620core:FurnitureFittings2024-12-3109760620core:ComputerEquipment2024-12-3109760620core:MotorVehicles2024-12-3109760620core:PlantMachinery2023-12-3109760620core:FurnitureFittings2023-12-3109760620core:ComputerEquipment2023-12-3109760620core:MotorVehicles2023-12-3109760620core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109760620core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109760620core:ShareCapital2024-12-3109760620core:ShareCapital2023-12-3109760620core:SharePremium2024-12-3109760620core:SharePremium2023-12-3109760620core:RetainedEarningsAccumulatedLosses2024-12-3109760620core:RetainedEarningsAccumulatedLosses2023-12-3109760620core:ShareCapitalOrdinaryShareClass12024-12-3109760620core:ShareCapitalOrdinaryShareClass12023-12-3109760620bus:Director32024-01-012024-12-3109760620core:Goodwill2024-01-012024-12-3109760620core:PlantMachinery2024-01-012024-12-3109760620core:FurnitureFittings2024-01-012024-12-3109760620core:ComputerEquipment2024-01-012024-12-3109760620core:MotorVehicles2024-01-012024-12-31097606202023-06-012023-12-3109760620core:NetGoodwill2023-12-3109760620core:NetGoodwill2024-01-012024-12-3109760620core:PlantMachinery2023-12-3109760620core:FurnitureFittings2023-12-3109760620core:ComputerEquipment2023-12-3109760620core:MotorVehicles2023-12-31097606202023-12-3109760620core:Subsidiary12024-01-012024-12-3109760620core:Subsidiary22024-01-012024-12-3109760620core:Subsidiary112024-01-012024-12-3109760620core:Subsidiary222024-01-012024-12-3109760620core:CurrentFinancialInstruments2024-12-3109760620core:CurrentFinancialInstruments2023-12-3109760620core:WithinOneYear2024-12-3109760620core:WithinOneYear2023-12-3109760620bus:OrdinaryShareClass12024-01-012024-12-3109760620bus:OrdinaryShareClass12024-12-3109760620bus:OrdinaryShareClass12023-12-3109760620bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109760620bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109760620bus:FRS1022024-01-012024-12-3109760620bus:Audited2024-01-012024-12-3109760620bus:Director12024-01-012024-12-3109760620bus:Director22024-01-012024-12-3109760620bus:Director42024-01-012024-12-3109760620bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP