IRIS Accounts Production v25.2.0.378 09783713 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false false true true true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh097837132023-12-31097837132024-12-31097837132024-01-012024-12-31097837132022-12-31097837132023-01-012023-12-31097837132023-12-3109783713ns15:EnglandWales2024-01-012024-12-3109783713ns14:PoundSterling2024-01-012024-12-3109783713ns10:Director12024-01-012024-12-3109783713ns10:Consolidated2024-12-3109783713ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109783713ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109783713ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3109783713ns10:Consolidatedns10:Audited2024-01-012024-12-3109783713ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3109783713ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3109783713ns10:Consolidated2024-01-012024-12-3109783713ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3109783713ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3109783713ns10:FullAccounts2024-01-012024-12-310978371312024-01-012024-12-3109783713ns10:OrdinaryShareClass12024-01-012024-12-3109783713ns10:Director22024-01-012024-12-3109783713ns10:Director32024-01-012024-12-3109783713ns10:Director42024-01-012024-12-3109783713ns10:RegisteredOffice2024-01-012024-12-3109783713ns10:Consolidated2023-01-012023-12-3109783713ns5:CurrentFinancialInstruments2024-12-3109783713ns5:CurrentFinancialInstruments2023-12-3109783713ns5:ShareCapital2024-12-3109783713ns5:ShareCapital2023-12-3109783713ns5:RetainedEarningsAccumulatedLosses2024-12-3109783713ns5:RetainedEarningsAccumulatedLosses2023-12-3109783713ns5:ShareCapital2022-12-3109783713ns5:RetainedEarningsAccumulatedLosses2022-12-3109783713ns5:NetGoodwill2024-01-012024-12-3109783713ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-01-012024-12-3109783713ns5:ShortLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3109783713ns5:PlantMachinery2024-01-012024-12-3109783713ns5:FurnitureFittings2024-01-012024-12-3109783713ns5:MotorVehicles2024-01-012024-12-3109783713ns5:ComputerEquipment2024-01-012024-12-3109783713ns5:CostValuation2023-12-3109783713ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109783713ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109783713ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 09783713 (England and Wales)







Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31st December 2024

for

William Gilder Group Limited

William Gilder Group Limited (Registered number: 09783713)






Contents of the Consolidated Financial Statements
for the Year Ended 31st December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Statement of Comprehensive Income 7

Consolidated Balance Sheet 8

Company Balance Sheet 9

Consolidated Statement of Changes in Equity 10

Company Statement of Changes in Equity 11

Consolidated Cash Flow Statement 12

Notes to the Consolidated Cash Flow Statement 13

Notes to the Consolidated Financial Statements 15


William Gilder Group Limited

Company Information
for the Year Ended 31st December 2024







DIRECTORS: W Gilder
M Evans
M J Rouse
M Fowles



REGISTERED OFFICE: Teddington Hands
Evesham Road
Tewkesbury
Gloucestershire
GL20 8NE



REGISTERED NUMBER: 09783713 (England and Wales)



SENIOR STATUTORY AUDITOR: Robert Iestyn Richards FCA CTA FCCA



AUDITORS: Richards Sandy Audit Services Limited
(Statutory Auditor)
Thorneloe House
25 Barbourne Road
Worcester
WR1 1RU

William Gilder Group Limited (Registered number: 09783713)

Group Strategic Report
for the Year Ended 31st December 2024

The directors present their strategic report of the company and the group for the year ended 31st December 2024.

REVIEW OF BUSINESS
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

The group's principal activities during the year have remained unchanged.

We consider that our key finance performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover, gross margin and operating profit.

Turnover for the year was £26,295,655 compared to £26,663,394 in the previous year.

The gross profit for the year amounted to £4,156,437 compared to £5,107,661 in the previous year. This represents a gross margin of 15.8% as compared with 19.2% for the previous year.

There was an operating profit for the year of £2,573,160 compared to £3,548,499 in the previous year.

The directors and management continue to focus their efforts on regular detailed reporting of the business segments to identify under performed areas with a view to improving efficiency, and highlighting commercial issues which require resolution.

The aim continues to be to develop and profitably grow the business by targeted organic growth.

PRINCIPAL RISKS AND UNCERTAINTIES
As a leader in the market, the group works hard to maintain its position at the forefront.

The Directors have identified certain significant risks to the business and these are identified below together with measures which have been taken to mitigate them.

The group has provided security over the loans and bank overdraft by way of fixed and floating charges over the group and also its related parties by way of a cross party guarantee. The directors regularly monitor the net cash position across the group and takes action as required.

Interest Rates. The unprecedented low level of interest rates continues and the directors do not expect an increase that will materially influence the group's profitability in the near future.

Customers. The group is working with customers who do not pose a significant risk of non-payment, although their finances are monitored. Business is secured from different business units, so that the closure of one would not be expected to pose significant problems to the group.

Business interruption. Contingency plans have been prepared to enable us to react swiftly to rectify any interruption caused by failure of computer systems or utilities.

The directors have reviewed the group's insurance policies which are fully up to date.

The group takes comprehensive measures to ensure the health and safety of employees and the environment in which they work are safe. The directors consider that the group is fully compliant with all relevant legislation.

ON BEHALF OF THE BOARD:





W Gilder - Director


30th September 2025

William Gilder Group Limited (Registered number: 09783713)

Report of the Directors
for the Year Ended 31st December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31st December 2024.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of agricultural machinery sales, tug and tanker hire, transport and disposal of waste.

DIVIDENDS
No dividends will be distributed for the year ended 31st December 2024.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report.

W Gilder
M Evans
M J Rouse
M Fowles

QUALIFYING THIRD PARTY INDEMNITY PROVISIONS
The group has made qualifying third party indemnity provisions for the benefit of its directors during the period. These provisions remain in force at the reporting date.

DISCLOSURE IN THE STRATEGIC REPORT
Information regarding credit risk and research and development can be found in the Strategic Report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





W Gilder - Director


30th September 2025

Report of the Independent Auditors to the Members of
William Gilder Group Limited

Opinion
We have audited the financial statements of William Gilder Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
William Gilder Group Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we have:

- obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company is complying with the legal and regulatory framework; and
- inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', the Companies Act 2006 (and related legislation), laws and regulations relating to the employment and payment of staff including, but not limited to, the Employment Rights Act 1996, the National Minimum Wage Act 1998 and the Pensions Act 2008, and laws and regulations relating to tax compliance, specifically corporation tax and VAT.

We performed audit procedures to detect non-compliances which may have a material impact on the financial statements, which included reviewing the financial statement disclosures. This includes sample testing of monthly payroll records for the calculation of gross wages, payroll taxes and pension costs. We have also reviewed corporation tax and VAT calculation for the year for indications of material errors, including testing of the VAT treatment on a sample of sales and purchases.

We identified the areas of the financial statements most susceptible to fraud to be the classification of vehicles and machinery between tangible fixed assets and stock. We have reviewed a sample of assets included within stock for indications that they have been used for business activities within the year.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
William Gilder Group Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Robert Iestyn Richards FCA CTA FCCA (Senior Statutory Auditor)
for and on behalf of Richards Sandy Audit Services Limited
(Statutory Auditor)
Thorneloe House
25 Barbourne Road
Worcester
WR1 1RU

30th September 2025

William Gilder Group Limited (Registered number: 09783713)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31st December 2024

2024 2023
Notes £    £    £    £   

TURNOVER 4 26,295,655 26,663,394

Cost of sales 22,139,218 21,555,733
GROSS PROFIT 4,156,437 5,107,661

Administrative expenses 1,793,959 1,693,955
2,362,478 3,413,706

Other operating income 210,682 134,793
OPERATING PROFIT 7 2,573,160 3,548,499

Income from other participating interests (149,225 ) (82,892 )
Interest receivable and similar income 8 30,192 11,228
(119,033 ) (71,664 )
2,454,127 3,476,835
Gain/loss on revaluation of assets 456,224 (586,901 )
2,910,351 2,889,934

Interest payable and similar expenses 9 1,017,516 886,235
PROFIT BEFORE TAXATION 1,892,835 2,003,699

Tax on profit 10 309,412 738,018
PROFIT FOR THE FINANCIAL YEAR 1,583,423 1,265,681

OTHER COMPREHENSIVE INCOME
Revaluation of tangible fixed assets 855,616 (474,949 )
Income tax relating to other comprehensive
income

(209,905

)

(137,703

)
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

645,711

(612,652

)
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

2,229,134

653,029

Profit attributable to:
Owners of the parent 1,583,423 1,265,681

Total comprehensive income attributable to:
Owners of the parent 2,229,134 653,029

William Gilder Group Limited (Registered number: 09783713)

Consolidated Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 13 (452,981 ) (905,961 )
Tangible assets 14 28,538,424 26,409,642
Investments 15
Interest in joint venture
Share of gross assets 1,314,856 1,479,037
Share of gross liabilities (1,210,840 ) (1,225,796 )
Investment property 16 4,922,000 4,675,000
33,111,459 30,431,922

CURRENT ASSETS
Stocks 17 1,675,162 1,618,641
Debtors 18 7,364,523 7,881,533
Cash at bank and in hand 3,040,745 1,747,857
12,080,430 11,248,031
CREDITORS
Amounts falling due within one year 19 7,906,017 11,145,649
NET CURRENT ASSETS 4,174,413 102,382
TOTAL ASSETS LESS CURRENT
LIABILITIES

37,285,872

30,534,304

CREDITORS
Amounts falling due after more than one
year

20

(11,466,250

)

(7,387,046

)

PROVISIONS FOR LIABILITIES 24 (2,735,238 ) (2,292,008 )
NET ASSETS 23,084,384 20,855,250

CAPITAL AND RESERVES
Called up share capital 25 1 1
Revaluation reserve 26 3,668,698 3,022,987
Non-distributable reserve 26 348,543 289,247
Retained earnings 26 19,067,142 17,543,015
SHAREHOLDERS' FUNDS 23,084,384 20,855,250

The financial statements were approved by the Board of Directors and authorised for issue on 30th September 2025 and were signed on its behalf by:





W Gilder - Director


William Gilder Group Limited (Registered number: 09783713)

Company Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 13 - -
Tangible assets 14 - -
Investments 15 402 402
Investment property 16 - -
402 402

CURRENT ASSETS
Debtors 18 250 250

CREDITORS
Amounts falling due within one year 19 2,670 2,670
NET CURRENT LIABILITIES (2,420 ) (2,420 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(2,018

)

(2,018

)

CAPITAL AND RESERVES
Called up share capital 25 1 1
Retained earnings 26 (2,019 ) (2,019 )
SHAREHOLDERS' FUNDS (2,018 ) (2,018 )

Company's profit for the financial year - -

The financial statements were approved by the Board of Directors and authorised for issue on 30th September 2025 and were signed on its behalf by:





W Gilder - Director


William Gilder Group Limited (Registered number: 09783713)

Consolidated Statement of Changes in Equity
for the Year Ended 31st December 2024

Called up
share Retained Revaluation Non-distributable Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 1st January 2023 1 16,223,194 3,635,639 343,387 20,202,221

Changes in equity
Total comprehensive income - 1,319,821 (612,652 ) (54,140 ) 653,029
Balance at 31st December 2023 1 17,543,015 3,022,987 289,247 20,855,250

Changes in equity
Total comprehensive income - 1,524,127 645,711 59,296 2,229,134
Balance at 31st December 2024 1 19,067,142 3,668,698 348,543 23,084,384

William Gilder Group Limited (Registered number: 09783713)

Company Statement of Changes in Equity
for the Year Ended 31st December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st January 2023 1 (2,019 ) (2,018 )

Changes in equity
Balance at 31st December 2023 1 (2,019 ) (2,018 )

Changes in equity
Balance at 31st December 2024 1 (2,019 ) (2,018 )

William Gilder Group Limited (Registered number: 09783713)

Consolidated Cash Flow Statement
for the Year Ended 31st December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 4,003,230 5,243,647
Interest paid (755,564 ) (680,911 )
Interest element of hire purchase payments
paid

(261,952

)

(205,324

)
Tax paid 341,379 (34,937 )
Net cash from operating activities 3,327,093 4,322,475

Cash flows from investing activities
Purchase of tangible fixed assets (1,952,897 ) (1,318,996 )
Purchase of investment property - (77,270 )
Sale of tangible fixed assets 488,130 621,838
Interest received 30,192 11,228
Net cash from investing activities (1,434,575 ) (763,200 )

Cash flows from financing activities
New bank loans 5,472,250 -
Bank loans repayments (4,222,359 ) (152,739 )
Capital repayments in year (1,849,521 ) (1,811,423 )
Net cash from financing activities (599,630 ) (1,964,162 )

Increase in cash and cash equivalents 1,292,888 1,595,113
Cash and cash equivalents at beginning
of year

2

1,747,857

152,744

Cash and cash equivalents at end of year 2 3,040,745 1,747,857

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31st December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 1,892,835 2,003,699
Depreciation charges 2,024,701 1,922,694
Profit on disposal of fixed assets (322,916 ) (326,085 )
(Gain)/loss on revaluation of fixed assets (456,224 ) 586,901
Finance costs 1,017,516 886,235
Finance income 119,033 71,664
4,274,945 5,145,108
Increase in stocks (54,108 ) (494,459 )
Decrease/(increase) in trade and other debtors 143,161 (94,994 )
(Decrease)/increase in trade and other creditors (360,768 ) 687,992
Cash generated from operations 4,003,230 5,243,647

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 3,040,745 1,747,857
Year ended 31st December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 1,747,857 152,744


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.1.24 Cash flow changes At 31.12.24
£    £    £    £   
Net cash
Cash at bank
and in hand 1,747,857 1,292,888 3,040,745
1,747,857 1,292,888 3,040,745
Debt
Finance leases (5,067,425 ) 1,849,521 (1,756,353 ) (4,974,257 )
Debts falling due
within 1 year (6,174,359 ) 4,222,359 (1,371,665 ) (3,323,665 )
Debts falling due
after 1 year (4,039,670 ) (5,472,250 ) 1,371,665 (8,140,255 )
(15,281,454 ) 599,630 (1,756,353 ) (16,438,177 )
Total (13,533,597 ) 1,892,518 (1,756,353 ) (13,397,432 )

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31st December 2024

4. MAJOR NON-CASH TRANSACTIONS

During the year the group acquired tangible fixed assets under new hire purchase loan agreements totalling £1,756,353 (2023 - £2,438,737).

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements
for the Year Ended 31st December 2024

1. STATUTORY INFORMATION

William Gilder Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

BASIS OF CONSOLIDATION
The consolidated financial statements incorporate those of William Gilder Group Limited and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefit). All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provide evidence of an impairment of the asset transferred.

None of the group companies are considered to have accounting policies that are not in line with those of the group.

JOINT VENTURES
In the consolidated financial statements, investments in joint ventures are measured using the equity method, whereby the investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the joint venture.

In the individual company financial statements, investments in joint ventures are measured at cost.

RELATED PARTY EXEMPTION
The group has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

GOING CONCERN
In preparing these financial statements, the directors have considered whether the going concern basis of preparation remains appropriate. To make this assessment the directors have considered the current financial position of the group and anticipated future cashflows for a period of at least 12 months from the signing of these financial statements.

The group is reliant on short term borrowings from the bank, which are secured by way of group-wide cross-party legal charges over the trade and assets of the group.

CHANGES IN ACCOUNTING POLICIES
The accounting policy for the measurement of leasehold property has changed from being measured at fair value and not depreciation to being measured at cost and depreciated at 10% on reducing balance. Because this change has been done in response to a significant change to the company's future plans for the property, this has been accounted for as a change in accounting estimate (rather than as a change in accounting policy). Revaluation losses for the year through the Statement of Changes in Equity includes £306,270 that relates to this change in accounting policy, as well as additional depreciation on leasehold property totalling £19,373 being charged in the current financial year.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has passed to the buyer (usually on dispatch of the goods) and the amount of turnover can be measured reliably.

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

NEGATIVE GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - not provided
Short leasehold - 10% on reducing balance
Plant and machinery - 50% on reducing balance, 25% on reducing balance, 20% on reducing balance, 15% on reducing balance and 10% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Freehold property is not depreciated. The residual value at the end of the useful economic life is not expected to be materially different from the revalued cost.

Freehold property included within assets under construction are not depreciated during the period of construction, on the basis that it is impractical to reliably revalue such assets until the construction has been completed.

INVESTMENT PROPERTY
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

STOCKS
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

FINANCIAL INSTRUMENTS
Financial instruments are recognised when the group becomes party to contractual provisions of the instrument.

Financial assets are offset, with the net amounts presented in the accounts where there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic Financial Assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic Financial Liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts, discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of the operations from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction.


William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

RESEARCH AND DEVELOPMENT
Expenditure on research and development is written off in the year in which it is incurred.


FOREIGN CURRENCIES
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payment. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest payments. The interest is charged to the income statement so as to produce a constant rate of interest over the lease term.

Rents receivable and payable under operating leases are credited or charged to the income statement on a straight line basis over the term of the individual leases to which they relate.

PENSION COSTS
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The group makes estimates and assumptions concerning the future. The resulting estimates will, by definition, seldom equal the actual results. The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

Depreciation
The annual depreciation charge for intangible and tangible fixed assets is sensitive to changes in the estimated useful lives and residual values of the assets. The useful lives and residual values are re-assessed annually. They are amended when necessary to reflect the current estimates, based on the technological advancement, future investment, economic utilisation and the physical condition of the assets.

Rates of depreciation are considered on a line by line basis and disclosed within the accounting policy for depreciation.

The year end value of tangible fixed assets can be found in note 14.

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

Valuation of freehold property held within tangible fixed assets
Freehold property is revalued to its deemed market value at the end of each year, either by an independent valuer or by the directors of the group. The actual valuation may have been significantly different had the freehold property been put up for sale by the group at the year end.

The year end value of freehold property held within tangible fixed assets can be found in note 14.

Valuation of investment property
Investment property is revalued each year to its deemed market value by the directors of the group. The actual valuation may have been significantly different had the freehold property been put up for sale by the group at the year end.

The year end value of investment property can be found in note 16.

4. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Transport services 20,871,555 19,986,303
Environmental services 2,608,612 3,863,956
Machinery sales 800,662 590,994
Machinery parts and services 892,256 995,456
Fuel sales 101,915 141,154
Farm sales 866,273 774,003
Other services 154,382 311,528
26,295,655 26,663,394

5. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 6,672,131 6,583,649
Social security costs 689,711 665,033
Other pension costs 132,420 131,930
7,494,262 7,380,612

The average number of employees during the year was as follows:
2024 2023

Employees 167 168

6. DIRECTORS' EMOLUMENTS
2024 2023
£    £   
Directors' remuneration 66,314 73,154
Directors' pension contributions to money purchase schemes 166 298

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 2

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

7. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 66,493 26,886
Operating lease income (114,013 ) (103,903 )
Depreciation - owned assets 2,477,681 2,375,674
Profit on disposal of fixed assets (322,916 ) (326,085 )
Goodwill amortisation (452,980 ) (452,980 )
Auditors' remuneration 32,900 27,995
Foreign exchange differences 1,494 2,621
Government grants received (92,154 ) -
Rent paid under operating leases 65,000 65,000

8. INTEREST RECEIVABLE AND SIMILAR INCOME
2024 2023
£    £   
Bank interest receivable 10,524 34
Other interest receivable 7,538 2,212
HMRC interest receivable 12,130 8,982
30,192 11,228

9. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest payable 139 135
Bank loan interest payable 755,425 680,776
Hire purchase interest payable 261,952 205,324
1,017,516 886,235

10. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 76,228 86,682
Prior year adjustment (141 ) -
Total current tax 76,087 86,682

Deferred tax:
Origination and reversal of timing differences 233,325 408,104
Prior year adjustments - (797 )
Effect of change in tax rate - 244,029
Total deferred tax 233,325 651,336

Tax on profit 309,412 738,018

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

10. TAXATION - continued

RECONCILIATION OF TOTAL TAX CHARGE INCLUDED IN PROFIT AND LOSS
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 1,892,835 2,003,699
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.521 %)

473,209

471,290

Effects of:
Expenses not deductible for tax purposes 2,128 991
Adjustments to tax charge in respect of previous periods (141 ) (797 )
Amortisation of negative goodwill on consolidation (113,245 ) (106,543 )
Supper deduction on fixed asset additions - (8,826 )
Joint venture income / loss not taxable 37,306 19,497
Property revaluation movements charged to profit and loss account (94,291 ) 114,271
Depreciation of fixed assets excluded from the capital allowance pool 4,851 4,565
enhanced expenditure allowance
Indexation allowance on disposals of tangible fixed assets (4 ) (212 )
Marginal rate relief (401 ) (247 )
Effect on deferred tax of change in tax rate - 244,029
Total tax charge 309,412 738,018

Tax effects relating to effects of other comprehensive income

2024
Gross Tax Net
£    £    £   
Revaluation of tangible fixed assets 855,616 (209,905 ) 645,711

2023
Gross Tax Net
£    £    £   
Revaluation of tangible fixed assets (474,949 ) (137,703 ) (612,652 )

Change in tax rate
During the previous year the main rate of corporation tax changed from 19% to 25%. The average corporation tax rate for the year was 23.521%.

11. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


12. PRIOR YEAR ADJUSTMENT

The comparatives have been amended to reclassify land and buildings totalling £3,760,000 (2022 - £3,926,924) previously held within tangible fixed assets as investment properties. A related amount previously shown in revaluation reserve of £90,300 (2022 - £79,924) has been reclassified as non-distributable reserve. Related movements to total comprehensive income totally £20,717 as been reclassified between profit and loss activities and other comprehensive income.

In addition land and buildings totalling £150,545 (2022 - £nil) held within tangible fixed assets has been reclassified as assets under construction.

There has been no changes to either total assets, total equity or total comprehensive income as a result of these reclassifications.

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

13. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1st January 2024
and 31st December 2024 (4,529,804 )
AMORTISATION
At 1st January 2024 (3,623,843 )
Amortisation for year (452,980 )
At 31st December 2024 (4,076,823 )
NET BOOK VALUE
At 31st December 2024 (452,981 )
At 31st December 2023 (905,961 )

14. TANGIBLE FIXED ASSETS

Group
Freehold Short Long Plant and
property leasehold leasehold machinery
£    £    £    £   
COST OR VALUATION
At 1st January 2024 16,821,353 193,730 150,545 22,949,150
Additions 314,524 - 960,182 2,301,103
Disposals - - - (576,571 )
Revaluations 855,616 - - -
Transfers to stock - - - -
Transfers between class (1,300,000 ) - 1,300,000 -
At 31st December 2024 16,691,493 193,730 2,410,727 24,673,682
DEPRECIATION
At 1st January 2024 307,716 28,759 - 13,916,219
Charge for year - 19,405 - 2,322,792
Eliminated on disposal - - - (426,616 )
Impairment (209,224 ) - - -
Transfers to stock - - - -
At 31st December 2024 98,492 48,164 - 15,812,395
NET BOOK VALUE
At 31st December 2024 16,593,001 145,566 2,410,727 8,861,287
At 31st December 2023 16,513,637 164,971 150,545 9,032,931

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

14. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1st January 2024 261,455 704,548 291,370 41,372,151
Additions 46,458 55,853 31,130 3,709,250
Disposals - (41,767 ) - (618,338 )
Revaluations - - - 855,616
Transfers to stock - (6,694 ) - (6,694 )
Transfers between class - - - -
At 31st December 2024 307,913 711,940 322,500 45,311,985
DEPRECIATION
At 1st January 2024 90,214 392,649 226,952 14,962,509
Charge for year 26,265 85,298 23,921 2,477,681
Eliminated on disposal - (26,508 ) - (453,124 )
Impairment - - - (209,224 )
Transfers to stock - (4,281 ) - (4,281 )
At 31st December 2024 116,479 447,158 250,873 16,773,561
NET BOOK VALUE
At 31st December 2024 191,434 264,782 71,627 28,538,424
At 31st December 2023 171,241 311,899 64,418 26,409,642

The net book value of tangible fixed assets held under finance agreements at the year end was £5,699,837 (2023 - £5,112,029).

Fixed asset investment have been revalued at the year end by the directors of the company, based on available market data and using information included within valuation reports prepared in either December 2023 or February 2024 by independent RICS regulated valuers.

The historical cost of freehold property was £12,082,567 (2023 - £12,881,846).

15. FIXED ASSET INVESTMENTS

Group
Interest
in joint
venture
£   
COST
At 1st January 2024 253,241
Share of profit/(loss) (149,225 )
At 31st December 2024 104,016
NET BOOK VALUE
At 31st December 2024 104,016
At 31st December 2023 253,241

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

15. FIXED ASSET INVESTMENTS - continued

Company
Shares in Interest
group in joint
undertakings venture Totals
£    £    £   
COST
At 1st January 2024
and 31st December 2024 302 100 402
NET BOOK VALUE
At 31st December 2024 302 100 402
At 31st December 2023 302 100 402


Joint ventures
At the year end the company had the following joint ventures:

Company's Group's
percentage percentage
Subsidiary Nature of business holding holding

Gilder Agri Ltd Holds investment property held for resale 50% 50%

The registered office of the joint venture is that of the company, which is: Teddington Hands, Evesham Road, Tewkesbury, Gloucestershire, GL20 8NE.

Subsidiaries
At the year end the company had the following subsidiaries:

Company's Group's
percentage percentage
Subsidiary Nature of business holding holding

William Gilder Ltd Agricultural machinery sales & waste transport 100% 100%
Gilder Hire Ltd Tug and tanker hire and repair 100% 100%
Gilder Property Ltd Development of residential property 100% 100%
Gilder Environmental Ltd Waste and resource management services 100% 100%

The registered office of all subsidiaries is that of the company, which is: Teddington Hands, Evesham Road, Tewkesbury, Gloucestershire, GL20 8NE.

16. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1st January 2024 4,675,000
Revaluations 247,000
At 31st December 2024 4,922,000
NET BOOK VALUE
At 31st December 2024 4,922,000
At 31st December 2023 4,675,000

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

16. INVESTMENT PROPERTY - continued

Group

Fixed asset investment have been revalued at the year end by the directors of the company, based on available market data and using information included within valuation reports prepared in October 2022 by independent RICS regulated valuers.

The historical cost of investment property was £3,942,730 (2023 - £3,942,730).



17. STOCKS

Group
2024 2023
£    £   
Goods held for resale - vehicles 910,831 739,897
Goods held for resale - fuel 5,338 71,036
Raw materials - parts and consumables 227,741 67,010
Raw materials and consumables - tugs - 168,793
Livestock held for resale 531,252 571,905
1,675,162 1,618,641

18. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 4,044,979 4,350,148 - -
Amounts owed by group undertakings - - 250 250
Amounts owed by related parties 545,965 467,659 - -
Amounts owed by associates 2,344,506 2,253,623 - -
Other debtors 8,696 1,050 - -
Directors' loan accounts 8,500 9,000 - -
Corporation tax recoverable - 373,849 - -
Accrued income 61,509 99,757 - -
Prepayments 350,368 326,447 - -
7,364,523 7,881,533 250 250

19. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 21) 3,323,665 6,174,359 - -
Hire purchase contracts (see note 22) 1,648,262 1,720,049 - -
Trade creditors 1,476,454 1,582,293 - -
Amounts owed to group undertakings - - 200 200
Amounts owed to associates - - 100 100
Corporation tax 43,617 - - -
Social security and other taxes 125,777 171,184 - -
VAT 474,243 637,337 - -
Other creditors 10,249 12,841 - -
Directors' loan accounts 226,955 392,533 750 750
Accrued expenses 576,795 455,053 1,620 1,620
7,906,017 11,145,649 2,670 2,670

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

20. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2024 2023
£    £   
Bank loans (see note 21) 8,140,255 4,039,670
Hire purchase contracts (see note 22) 3,325,995 3,347,376
11,466,250 7,387,046

21. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loans 3,323,665 6,174,359
Amounts falling due between one and two years:
Bank loans 416,727 187,359
Amounts falling due between two and five years:
Bank loans 7,723,528 650,152
Amounts falling due in more than five years:
Repayable by instalments
Bank loans - 3,202,159

22. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 1,648,262 1,720,049
Between one and five years 3,325,995 3,347,376
4,974,257 5,067,425

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

23. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Bank loans 11,463,920 10,214,029
Hire purchase contracts 4,974,257 5,067,425
16,438,177 15,281,454

Barclays Bank Plc securities:
The debts held with Barclays Bank are secured by a cross guarantee and debenture between Gilder Environmental Limited, Gilder Hire Limited and William Gilder Group Limited dated 28 November 2017.

An unlimited guarantee given by Gilder Environmental Limited, Gilder Hire Limited and William Gilder Group Limited dated 25 July 2019.

A charge over the lorry park and extension site at Teddington Hands dated 9 April 2019.

A charge over the waste transfer station and land at Old Saw Mills dated 9 April 2019.

A charge over Evesham Truck Stop plot of land dated 9 April 2019.

A charge over land at Manor Farm, Buckinghamshire dated 21 August 2020.

A charge over Knightwick Manor, Worcestershire dated 15 December 2022.

A charge over land at Gloucester Road, Cirencester dated 15 December 2022.

Hire Purchase securities:
Hire purchase loans are secured over the tangible fixed assets to which they relate.

24. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 1,508,730 1,302,712
Tax losses carried forward (10,086 ) (17,628 )
Revaluation of freehold and investment
property

1,236,594

1,006,924
2,735,238 2,292,008

Group
Deferred
tax
£   
Balance at 1st January 2024 2,292,008
To profit and loss account 233,325
To other comprehensive income 209,905
Balance at 31st December 2024 2,735,238

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

24. PROVISIONS FOR LIABILITIES - continued

Deferred tax relating to accelerated capital allowances is expected to be reversed out over the useful lives of the individual tangible fixed assets to which they relate, with an estimated £330,000 (2022 - £220,000) expected to reverse out in the next financial year, excluding the effect of any additions or disposals of tangible fixed asset that may occur in the next financial year.

Deferred tax relating to taxable losses carried forward and other short term timing differences are expected to fully reverse out next year.

Deferred tax relating to the revaluation of freehold and investment property are not expected to reverse out until the relating assets have been sold.

25. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: as restated
£    £   
1 Ordinary £1.00 1 1

26. RESERVES

Retained earnings
Retained earnings represents cumulative distributable profits and losses made by the group net of distributions to the owners.

Revaluation reserve
The revaluation reserve represents unrealised increases in the fair value of certain tangible fixed assets compared to their value under historical cost accounting. The revaluation reserve is not distributable to the owners until the increase in fair value of the tangible fixed assets to which they relate has been realised, usually when these assets have been disposed of.

Non-distributable reserve
The non-distributable reserve represents unrealised increases in the fair value of investment properties compared to their value under historical cost accounting. The non-distributable reserve is not distributable to the owners until the increase in fair value of the investment property to which they relate has been realised, usually when these assets have been disposed of.

27. CAPITAL COMMITMENTS
2024 2023
as restated
£    £   
Contracted but not provided for in the
financial statements 284,835 1,214,710

28. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st December 2024 and 31st December 2023:

2024 2023
as restated
£    £   
M Evans
Balance outstanding at start of year 9,000 10,000
Amounts repaid (500 ) (1,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 8,500 9,000

No interest paid payable on these amounts due from directors. Instead the group pays social security taxes on the benefits in kind of providing these interest free loans to the directors.

William Gilder Group Limited (Registered number: 09783713)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31st December 2024

29. RELATED PARTY DISCLOSURES

At the year end the company was owed a total of £2,253,723 (2022 - £2,167,431) from Gilder Agri Limited, a company that William Gilder Group Limited holds 50% of the issued shares of, with the remaining 50% being held by a related party to a director of the company. These debtors are repayable on demand, have been provided interest free and are unsecured.

At the year end the company was owed a total of £467,659 (2022 - £381,613) from non-group companies controlled by Mr W Gilder. These debtors are repayable on demand, have been provided interest free and are unsecured, although Mr W Gilder has provided non-legally binding guarantees of support in relation to these debtors.

The company has also provided the free use of buildings it owns to non-group companies controlled by Mr W Gilder.

30. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is William Gilder, a director of the company, who is the sole shareholder of William Gilder Group Limited.