North Devon Decorators Ltd 09860110 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is painting and decorating. Digita Accounts Production Advanced 6.30.9574.0 true 09860110 2024-01-01 2024-12-31 09860110 2024-12-31 09860110 core:CurrentFinancialInstruments 2024-12-31 09860110 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09860110 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09860110 core:FurnitureFittings 2024-12-31 09860110 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09860110 core:MotorVehicles 2024-12-31 09860110 core:OtherRelatedParties 2024-12-31 09860110 1 2024-12-31 09860110 bus:SmallEntities 2024-01-01 2024-12-31 09860110 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09860110 bus:FilletedAccounts 2024-01-01 2024-12-31 09860110 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09860110 bus:RegisteredOffice 2024-01-01 2024-12-31 09860110 bus:Director1 2024-01-01 2024-12-31 09860110 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09860110 core:Buildings 2024-01-01 2024-12-31 09860110 core:FurnitureFittings 2024-01-01 2024-12-31 09860110 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09860110 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09860110 core:MotorVehicles 2024-01-01 2024-12-31 09860110 core:Vehicles 2024-01-01 2024-12-31 09860110 core:OtherRelatedParties 2024-01-01 2024-12-31 09860110 countries:EnglandWales 2024-01-01 2024-12-31 09860110 1 2024-01-01 2024-12-31 09860110 2023-12-31 09860110 core:FurnitureFittings 2023-12-31 09860110 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 09860110 core:MotorVehicles 2023-12-31 09860110 core:OtherRelatedParties 2023-12-31 09860110 1 2023-12-31 09860110 2023-01-01 2023-12-31 09860110 2023-12-31 09860110 core:CurrentFinancialInstruments 2023-12-31 09860110 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09860110 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09860110 core:FurnitureFittings 2023-12-31 09860110 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 09860110 core:MotorVehicles 2023-12-31 09860110 core:OtherRelatedParties 2023-12-31 09860110 1 2023-12-31 09860110 1 2023-01-01 2023-12-31 09860110 2022-12-31 09860110 core:OtherRelatedParties 2022-12-31 09860110 1 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 09860110

North Devon Decorators Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

North Devon Decorators Ltd

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 8

 

North Devon Decorators Ltd

(Registration number: 09860110)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

413,034

358,979

Current assets

 

Stocks

20,500

20,500

Debtors

5

558,284

178,604

Cash at bank and in hand

 

159,316

167,714

 

738,100

366,818

Creditors: Amounts falling due within one year

6

(262,517)

(170,818)

Net current assets

 

475,583

196,000

Total assets less current liabilities

 

888,617

554,979

Creditors: Amounts falling due after more than one year

6

(391,657)

-

Provisions for liabilities

(38,006)

(24,492)

Net assets

 

458,954

530,487

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

458,952

530,485

Shareholders' funds

 

458,954

530,487

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 


P J Acers
Director

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
64 High Street
Bideford
Devon
EX39 2AR

Principal activity

The principal activity of the company is painting and decorating.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

4% straight line

Fitting fixtures and equipment

25% straight line

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Motor vehicles

12.5% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 9).

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

293,275

56,537

133,186

482,998

Revaluations

-

-

(45,760)

(45,760)

Additions

-

562

134,236

134,798

At 31 December 2024

293,275

57,099

221,662

572,036

Depreciation

At 1 January 2024

55,725

24,498

43,796

124,019

Charge for the year

11,731

12,705

27,707

52,143

Eliminated on disposal

-

-

(17,160)

(17,160)

At 31 December 2024

67,456

37,203

54,343

159,002

Carrying amount

At 31 December 2024

225,819

19,896

167,319

413,034

At 31 December 2023

237,550

32,039

89,390

358,979

5

Debtors

Note

2024
£

2023
£

Trade debtors

 

135,074

156,976

Amounts owed by related parties

8

402,967

2,065

Other debtors

 

19,384

18,653

Prepayments

 

859

910

 

558,284

178,604

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Loans and borrowings

106,256

28,889

Trade creditors

52,205

18,257

Taxation and social security

46,288

55,599

Accruals and deferred income

3,270

3,115

Other creditors

54,498

64,958

262,517

170,818

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Loans and borrowings

391,657

-

7

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

8

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Directors

(19,565)

152,792

(145,200)

(11,973)

         
       

 

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Directors

(32,465)

126,000

(113,100)

(19,565)

 

The loan is repayable on demand and interest is charged at the official rate on overdrawn balances.

 

North Devon Decorators Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

8

Related party transactions (continued)

Loans to related parties

2024

Other related parties
£

Total
£

At start of period

2,065

2,065

Advanced

400,902

400,902

At end of period

402,967

402,967

2023

Other related parties
£

Total
£

At start of period

2,065

2,065

At end of period

2,065

2,065