|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
30 Granville Street |
|
office |
Gateshead |
|
NE8 4EH |
|
|
|
||
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
(Appointed
|
|
|
Independent examiner |
|
|
47 Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 9JY |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
7 |
855 |
– |
855 |
24,178 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
-------- |
-------- |
--------- |
--------- |
|||
|
-------- |
-------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
(
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
15,034
|
|
-------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
17 |
|
|
|
------- |
------- |
||
|
Net current assets |
|
(
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
18 |
– |
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Restricted funds |
|
13,330
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
19 |
|
15,034
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations type 1 |
93,668 |
– |
93,668 |
|
|
Grants receivable type 1 |
– |
39,943 |
39,943 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations type 1 |
116,897 |
– |
116,897 |
|
|
Grants receivable type 1 |
– |
66,651 |
66,651 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Other income from charitable activities type 1 |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Other type 1 |
855 |
855 |
24,178 |
24,178 |
|
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
57,578 |
47,746 |
105,324 |
|
|
Support costs |
30,990 |
– |
30,990 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
55,396 |
63,706 |
119,102 |
|
|
Support costs |
36,626 |
– |
36,626 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Charitable activities |
100,211 |
5,113 |
29,809 |
135,133 |
153,965 |
|
|
Governance costs |
– |
– |
1,181 |
1,181 |
1,763 |
|
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
General office |
29,809 |
29,809 |
34,863 |
|
|
Governance costs |
1,182 |
1,182 |
1,764 |
|
|
-------- |
-------- |
-------- |
||
|
30,991 |
30,991 |
36,627 |
||
|
-------- |
-------- |
-------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Grants to institutions type 1 |
5,113 |
– |
|
------- |
---- |
|
|
Total grants |
5,113 |
– |
|
------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
8,902 |
9,791 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
570 |
570 |
|
---- |
---- |
|
|
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 and 31 December 2024 |
|
|
2,188 |
|
|
-------- |
-------- |
------- |
-------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
1,856 |
|
|
Charge for the year |
|
|
332 |
|
|
-------- |
-------- |
------- |
-------- |
|
|
At 31 December 2024 |
|
|
2,188 |
|
|
-------- |
-------- |
------- |
-------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
– |
|
|
-------- |
-------- |
------- |
-------- |
|
|
At 31 December 2023 |
|
|
332 |
|
|
-------- |
-------- |
------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
---- |
------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
1,704 |
98,168 |
(89,423) |
10,449 |
|
------- |
-------- |
-------- |
-------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
(843) |
118,747 |
(116,200) |
1,704 |
|
---- |
--------- |
--------- |
------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
13,329 |
39,943 |
(47,746) |
5,526 |
|
-------- |
-------- |
-------- |
------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
10,385 |
66,651 |
(63,706) |
13,330 |
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
14,721 |
– |
14,721 |
|
|
Current assets |
(2,702) |
5,527 |
2,825 |
|
|
Creditors less than 1 year |
(1,570) |
– |
(1,570) |
|
|
Creditors greater than 1 year |
– |
– |
– |
|
|
-------- |
------- |
-------- |
||
|
Net assets |
10,449 |
5,527 |
15,976 |
|
|
-------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
23,623 |
– |
23,623 |
|
|
Current assets |
(11,182) |
13,329 |
2,147 |
|
|
Creditors less than 1 year |
(9,470) |
– |
(9,470) |
|
|
Creditors greater than 1 year |
(1,267) |
– |
(1,267) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
1,704 |
13,329 |
15,033 |
|
|
-------- |
-------- |
-------- |
||