Company registration number 09944343 (England and Wales)
OBG PROPERTY HOLDING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
OBG PROPERTY HOLDING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
OBG PROPERTY HOLDING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
385,541
390,381
Investment property
5
16,055,000
17,500,000
16,440,541
17,890,381
Current assets
Debtors
6
6,013,458
3,286,463
Cash at bank and in hand
21,287
161,885
6,034,745
3,448,348
Creditors: amounts falling due within one year
7
(4,524,494)
(3,566,280)
Net current assets/(liabilities)
1,510,251
(117,932)
Total assets less current liabilities
17,950,792
17,772,449
Creditors: amounts falling due after more than one year
8
(7,500,000)
(8,300,000)
Provisions for liabilities
(1,071,279)
(1,003,309)
Net assets
9,379,513
8,469,140
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
9,379,512
8,469,139
Total equity
9,379,513
8,469,140

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section - 1A - small entities.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr P Didlick
Director
Company registration number 09944343 (England and Wales)
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

OBG Property Holding Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ayrton House, Commerce Way, Liverpool, L8 7BA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current assets of £1,510,251 (2023: net current liabilities of £117,932) and net assets of £9,379,513 (2023: £8,469,140).true

 

The group prepares forecasts, which includes this company, which indicate that the company and the group will continue to generate cash, over the period considered by them in their assessment of the appropriateness of adopting the going concern basis in the preparation of these financial statements. The forecasts also demonstrate that existing group banking facilities will remain adequate and that all associated banking covenants will be satisfactorily met.

 

Having made appropriate enquiries, the directors consider it appropriate to prepare these financial statements on a going concern basis.

1.3
Turnover

Turnover represents rental income which is recognised in accordance with underlying lease terms.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

The company operates an employee share ownership plan (ESOP) trust and has de facto control of the shares held by the trust and bears their benefits and risks. The company records assets and liabilities of the trust as its own. Consideration paid by the ESOP scheme for shares of the company is deducted from equity. Finance costs and administrative expenses incurred by the company in relation to the ESOP are recognised on an accruals basis.

OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment properties

A key source of estimation and uncertainty relates to the valuation of investment properties, where a valuation is obtained annually, as at 31 December, either by professionally qualified external valuers, or by the company's directors. The evidence to support these valuations is based primarily on recent, comparable market transactions on an arm's length basis. Property valuations are one of the principal uncertainties of the company.

 

The value of investment properties as at 31 December 2024 is £16.1m (2023: £17.5m) and the key assumptions can be found in note 5.

3
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024
553,814
Additions
56,217
At 31 December 2024
610,031
Depreciation and impairment
At 1 January 2024
163,433
Depreciation charged in the year
61,057
At 31 December 2024
224,490
Carrying amount
At 31 December 2024
385,541
At 31 December 2023
390,381
5
Investment property
2024
£
Fair value
At 1 January 2024
17,500,000
Disposals
(1,715,000)
Revaluations
270,000
At 31 December 2024
16,055,000

The directors have assessed the properties value at 31 December 2024 and revalued them to fair value of £16,055,000 (2023: £17,500,000). A property within the portfolio was revalued up by £270,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors at the year end taking into consideration latest market conditions and previous external valuations. Another property within the portfolio of £1,715,000 was disposed of during the year.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
40,470
45,478
Amounts owed by group undertakings
5,176,801
2,852,131
Other debtors
796,187
388,854
6,013,458
3,286,463

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
800,000
800,000
Trade creditors
175,073
104,896
Taxation and social security
337,615
72,829
Other creditors
3,211,806
2,588,555
4,524,494
3,566,280
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
7,500,000
8,300,000

Bank loans and overdrafts falling due within one year and after more than one year relates to a loan facility between the company and HSBC UK Bank plc. The loan is repayable in quarterly instalments over 5 years. The last repayment instalment shall be repaid on the termination date of 10 June 2026 and will be the balance of the outstanding loan. The rate of interest on the loan is the percentage rate per annum which is the aggregate of the Margin and Base Rate.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified.

Senior Statutory Auditor:
Laura Leslie BSc FCA
Statutory Auditor:
DSG Audit
Date of audit report:
30 September 2025
OBG PROPERTY HOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Related party transactions
Transactions with related parties

The company is exempt from disclosing transactions with group companies that are wholly owned within the same group.

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
2,937,100
2,288,183

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
320,507
320,507

The amounts are interest free, undertaken at arms length and repayable on demand.

Other information

The company is exempt from disclosing transactions with group companies that are wholly owned within the same group.

 

The company owes £nil (2023: £66,219) to group companies within the OBG Holding Limited group which are not 100% owned but have common shareholders and directors.

 

The company was owed £1,442,966 (2023: £1,400,000) by group companies within the OBG Holding Limited group which are not 100% owned but have common shareholders and directors.

11
Ultimate parent company and controlling party

The company is a wholly owned subsidiary of OBG Pharmaceuticals Limited which itself is a wholly owned subsidiary of the ultimate parent company, OBG Holding Limited. The ultimate parent company, which prepares consolidated financial statements, is registered in England and Wales at Ayrton House, 38 Commerce Way, Parliament Business Park, Liverpool, L8 7BA. The parent company also has the same registered office as the ultimate parent company.

 

The smallest and largest group into which the results of this entity are consolidated is that headed by OBG Holding Limited.

 

The ultimate controlling party as at the year end 31 December 2024 and up to 31 March 2025 was Mr G F O'Brien. The ultimate controlling party from 1 April 2025 is Mr P M O'Brien.

 

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P DidlickMr G F O'BrienMr P M O'BrienMr M BromileyMr P Didlick099443432024-01-012024-12-31099443432024-12-31099443432023-12-3109944343core:OtherPropertyPlantEquipment2024-12-3109944343core:OtherPropertyPlantEquipment2023-12-3109944343core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109944343core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109944343core:ShareCapital2024-12-3109944343core:ShareCapital2023-12-3109944343core:RetainedEarningsAccumulatedLosses2024-12-3109944343core:RetainedEarningsAccumulatedLosses2023-12-3109944343bus:CompanySecretaryDirector12024-01-012024-12-3109944343core:FurnitureFittings2024-01-012024-12-31099443432023-01-012023-12-3109944343core:OtherPropertyPlantEquipment2023-12-3109944343core:OtherPropertyPlantEquipment2024-01-012024-12-31099443432023-12-3109944343core:CurrentFinancialInstruments2024-12-3109944343core:CurrentFinancialInstruments2023-12-3109944343core:WithinOneYear2024-12-3109944343core:WithinOneYear2023-12-3109944343core:Non-currentFinancialInstruments2024-12-3109944343core:Non-currentFinancialInstruments2023-12-3109944343bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109944343bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109944343bus:FRS1022024-01-012024-12-3109944343bus:Audited2024-01-012024-12-3109944343bus:Director12024-01-012024-12-3109944343bus:Director22024-01-012024-12-3109944343bus:Director32024-01-012024-12-3109944343bus:Director42024-01-012024-12-3109944343bus:CompanySecretary12024-01-012024-12-3109944343bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP