2024-01-012024-12-312024-12-31false09989064PROMAX LIMITED2025-09-3082990falseiso4217:GBPxbrli:pure099890642023-12-31099890642024-12-31099890642024-01-012024-12-31099890642022-12-31099890642023-12-31099890642023-01-012023-12-3109989064bus:SmallEntities2024-01-012024-12-3109989064bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109989064bus:AbridgedAccounts2024-01-012024-12-3109989064bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109989064core:WithinOneYear2024-12-3109989064core:AfterOneYear2024-12-3109989064core:WithinOneYear2023-12-3109989064core:AfterOneYear2023-12-3109989064core:ShareCapital2024-12-3109989064core:SharePremium2024-12-3109989064core:RevaluationReserve2024-12-3109989064core:OtherReservesSubtotal2024-12-3109989064core:RetainedEarningsAccumulatedLosses2024-12-3109989064core:ShareCapital2023-12-3109989064core:SharePremium2023-12-3109989064core:RevaluationReserve2023-12-3109989064core:OtherReservesSubtotal2023-12-3109989064core:RetainedEarningsAccumulatedLosses2023-12-3109989064core:LandBuildings2024-12-3109989064core:PlantMachinery2024-12-3109989064core:Vehicles2024-12-3109989064core:FurnitureFittings2024-12-3109989064core:OfficeEquipment2024-12-3109989064core:NetGoodwill2024-12-3109989064core:IntangibleAssetsOtherThanGoodwill2024-12-3109989064core:ListedExchangeTraded2024-12-3109989064core:UnlistedNon-exchangeTraded2024-12-3109989064core:LandBuildings2023-12-3109989064core:PlantMachinery2023-12-3109989064core:Vehicles2023-12-3109989064core:FurnitureFittings2023-12-3109989064core:OfficeEquipment2023-12-3109989064core:NetGoodwill2023-12-3109989064core:IntangibleAssetsOtherThanGoodwill2023-12-3109989064core:ListedExchangeTraded2023-12-3109989064core:UnlistedNon-exchangeTraded2023-12-3109989064core:LandBuildings2024-01-012024-12-3109989064core:PlantMachinery2024-01-012024-12-3109989064core:Vehicles2024-01-012024-12-3109989064core:FurnitureFittings2024-01-012024-12-3109989064core:OfficeEquipment2024-01-012024-12-3109989064core:NetGoodwill2024-01-012024-12-3109989064core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109989064core:ListedExchangeTraded2024-01-012024-12-3109989064core:UnlistedNon-exchangeTraded2024-01-012024-12-3109989064core:MoreThanFiveYears2024-01-012024-12-3109989064core:Non-currentFinancialInstruments2024-12-3109989064core:Non-currentFinancialInstruments2023-12-3109989064dpl:CostSales2024-01-012024-12-3109989064dpl:DistributionCosts2024-01-012024-12-3109989064core:LandBuildings2024-01-012024-12-3109989064core:PlantMachinery2024-01-012024-12-3109989064core:Vehicles2024-01-012024-12-3109989064core:FurnitureFittings2024-01-012024-12-3109989064core:OfficeEquipment2024-01-012024-12-3109989064dpl:AdministrativeExpenses2024-01-012024-12-3109989064core:NetGoodwill2024-01-012024-12-3109989064core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109989064dpl:GroupUndertakings2024-01-012024-12-3109989064dpl:ParticipatingInterests2024-01-012024-12-3109989064dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109989064core:ListedExchangeTraded2024-01-012024-12-3109989064dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109989064core:UnlistedNon-exchangeTraded2024-01-012024-12-3109989064dpl:CostSales2023-01-012023-12-3109989064dpl:DistributionCosts2023-01-012023-12-3109989064core:LandBuildings2023-01-012023-12-3109989064core:PlantMachinery2023-01-012023-12-3109989064core:Vehicles2023-01-012023-12-3109989064core:FurnitureFittings2023-01-012023-12-3109989064core:OfficeEquipment2023-01-012023-12-3109989064dpl:AdministrativeExpenses2023-01-012023-12-3109989064core:NetGoodwill2023-01-012023-12-3109989064core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3109989064dpl:GroupUndertakings2023-01-012023-12-3109989064dpl:ParticipatingInterests2023-01-012023-12-3109989064dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3109989064core:ListedExchangeTraded2023-01-012023-12-3109989064dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3109989064core:UnlistedNon-exchangeTraded2023-01-012023-12-3109989064core:NetGoodwill2024-12-3109989064core:IntangibleAssetsOtherThanGoodwill2024-12-3109989064core:LandBuildings2024-12-3109989064core:PlantMachinery2024-12-3109989064core:Vehicles2024-12-3109989064core:FurnitureFittings2024-12-3109989064core:OfficeEquipment2024-12-3109989064core:AfterOneYear2024-12-3109989064core:WithinOneYear2024-12-3109989064core:ListedExchangeTraded2024-12-3109989064core:UnlistedNon-exchangeTraded2024-12-3109989064core:ShareCapital2024-12-3109989064core:SharePremium2024-12-3109989064core:RevaluationReserve2024-12-3109989064core:OtherReservesSubtotal2024-12-3109989064core:RetainedEarningsAccumulatedLosses2024-12-3109989064core:NetGoodwill2023-12-3109989064core:IntangibleAssetsOtherThanGoodwill2023-12-3109989064core:LandBuildings2023-12-3109989064core:PlantMachinery2023-12-3109989064core:Vehicles2023-12-3109989064core:FurnitureFittings2023-12-3109989064core:OfficeEquipment2023-12-3109989064core:AfterOneYear2023-12-3109989064core:WithinOneYear2023-12-3109989064core:ListedExchangeTraded2023-12-3109989064core:UnlistedNon-exchangeTraded2023-12-3109989064core:ShareCapital2023-12-3109989064core:SharePremium2023-12-3109989064core:RevaluationReserve2023-12-3109989064core:OtherReservesSubtotal2023-12-3109989064core:RetainedEarningsAccumulatedLosses2023-12-3109989064core:NetGoodwill2022-12-3109989064core:IntangibleAssetsOtherThanGoodwill2022-12-3109989064core:LandBuildings2022-12-3109989064core:PlantMachinery2022-12-3109989064core:Vehicles2022-12-3109989064core:FurnitureFittings2022-12-3109989064core:OfficeEquipment2022-12-3109989064core:AfterOneYear2022-12-3109989064core:WithinOneYear2022-12-3109989064core:ListedExchangeTraded2022-12-3109989064core:UnlistedNon-exchangeTraded2022-12-3109989064core:ShareCapital2022-12-3109989064core:SharePremium2022-12-3109989064core:RevaluationReserve2022-12-3109989064core:OtherReservesSubtotal2022-12-3109989064core:RetainedEarningsAccumulatedLosses2022-12-3109989064core:AfterOneYear2024-01-012024-12-3109989064core:WithinOneYear2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109989064core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109989064core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109989064core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3109989064core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3109989064core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3109989064bus:Director12024-01-012024-12-3109989064bus:Director22024-01-012024-12-31

PROMAX LIMITED

Registered Number
09989064
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

PROMAX LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

BROMLEY, David
PIKE, Chilton Leonard

Registered Address

Old Granary
Dunton Road
Basildon
SS15 4DB

Registered Number

09989064 (England and Wales)
PROMAX LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets337,68050,920
Tangible assets419,46416,291
57,14467,211
Current assets
Stocks104,85458,133
Debtors570,14831,626
Cash at bank and on hand77,867125,791
252,869215,550
Creditors amounts falling due within one year6(68,581)(68,653)
Net current assets (liabilities)184,288146,897
Total assets less current liabilities241,432214,108
Creditors amounts falling due after one year7(189,386)(203,486)
Net assets52,04610,622
Capital and reserves
Called up share capital8282
Share premium9,9909,990
Profit and loss account41,974550
Shareholders' funds52,04610,622
The financial statements were approved and authorised for issue by the Board of Directors on 30 September 2025, and are signed on its behalf by:
PIKE, Chilton Leonard
Director
Registered Company No. 09989064
PROMAX LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intantgible assets are stated at cost or valuation less amortisation. Amortisation is provided on all intangible assets on a straight line basis of 10%.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings25
Vehicles25
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year76
3.Intangible assets

Total

£
Cost or valuation
At 01 January 24140,400
At 31 December 24140,400
Amortisation and impairment
At 01 January 2489,480
Charge for year13,240
At 31 December 24102,720
Net book value
At 31 December 2437,680
At 31 December 2350,920
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2494,023
Additions8,354
At 31 December 24102,377
Depreciation and impairment
At 01 January 2477,732
Charge for year5,181
At 31 December 2482,913
Net book value
At 31 December 2419,464
At 31 December 2316,291
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables68,71724,838
Prepayments and accrued income1,4316,788
Total70,14831,626
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables7,50110,164
Bank borrowings and overdrafts8,9638,525
Taxation and social security51,97049,825
Other creditors147139
Total68,58168,653
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2024

2023

££
Other creditors189,386203,486
Total189,386203,486
Long term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.