IRIS Accounts Production v25.2.0.378 10002544 director 1.1.24 31.12.24 31.12.24 Medium entities a holding company 0 0 true true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. 0 0 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh100025442023-12-31100025442024-12-31100025442024-01-012024-12-31100025442022-12-31100025442023-01-012023-12-31100025442023-12-3110002544ns15:EnglandWales2024-01-012024-12-3110002544ns14:PoundSterling2024-01-012024-12-3110002544ns10:Director12024-01-012024-12-3110002544ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110002544ns10:MediumEntities2024-01-012024-12-3110002544ns10:Audited2024-01-012024-12-3110002544ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3110002544ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3110002544ns10:FullAccounts2024-01-012024-12-3110002544ns10:OrdinaryShareClass12024-01-012024-12-3110002544ns10:RegisteredOffice2024-01-012024-12-3110002544ns5:RetainedEarningsAccumulatedLosses2023-12-3110002544ns5:RetainedEarningsAccumulatedLosses2022-12-3110002544ns5:RetainedEarningsAccumulatedLosses2024-12-3110002544ns5:RetainedEarningsAccumulatedLosses2023-12-3110002544ns5:CurrentFinancialInstruments2024-12-3110002544ns5:CurrentFinancialInstruments2023-12-3110002544ns5:Non-currentFinancialInstruments2024-12-3110002544ns5:Non-currentFinancialInstruments2023-12-3110002544ns5:ShareCapital2024-12-3110002544ns5:ShareCapital2023-12-3110002544ns5:CostValuation2023-12-3110002544ns5:AdditionsToInvestments2024-12-3110002544ns5:CostValuation2024-12-3110002544ns5:Subsidiary12024-01-012024-12-31100025441ns5:Subsidiary12024-01-012024-12-3110002544ns5:Subsidiary22024-01-012024-12-3110002544ns5:Subsidiary232024-01-012024-12-3110002544ns5:Subsidiary32024-01-012024-12-31100025445ns5:Subsidiary32024-01-012024-12-3110002544ns5:Subsidiary42024-01-012024-12-31100025447ns5:Subsidiary42024-01-012024-12-3110002544ns5:Subsidiary52024-01-012024-12-3110002544ns5:Subsidiary592024-01-012024-12-3110002544ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110002544ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110002544ns5:Non-currentFinancialInstruments2024-01-012024-12-3110002544ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3110002544ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3110002544ns5:Secured2024-12-3110002544ns5:Secured2023-12-3110002544ns10:OrdinaryShareClass12024-12-311000254412024-01-012024-12-31
REGISTERED NUMBER: 10002544 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

LLITHYIA HOLDINGS LIMITED

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Strategic Report 2

Report of the Director 3 to 4

Report of the Independent Auditors 5 to 8

Statement of Income and Retained Earnings 9

Statement of Financial Position 10

Notes to the Financial Statements 11 to 17


LLITHYIA HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTOR: L D Cox


REGISTERED OFFICE: Nicholson House,
Shakespeare Way
Whitchurch
SY13 1LJ


BUSINESS ADDRESS: Nicholson House
Shakespeare Way
Whitchurch Business Park
Whitchurch
Shropshire
SY13 1LJ


REGISTERED NUMBER: 10002544 (England and Wales)


SENIOR STATUTORY AUDITOR: Michelle Coates


AUDITORS: Sumer Auditco Limited
Chartered Accountants & Statutory Auditors
Stone House
Stone Road Business Park
Stoke-on-Trent
ST4 6SR


BANKERS: Triodos Bank UK
Deanery Road
Bristol
BS1 5AS

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024


The company is a holding company which holds investments in several trading subsidiaries who provide residential and care services for the elderly.

A detailed strategic report can be found within the consolidated financial statements of the parent company Springcare Limited.

ON BEHALF OF THE BOARD:





L D Cox - Director


28 September 2025

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2024


The director presents his report with the financial statements of the company for the year ended 31 December 2024.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2024.

FUTURE DEVELOPMENTS
Disclosures regarding future developments have been included within the strategic report of the ultimate parent company, Springcare Limited.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTOR
L D Cox held office during the whole of the period from 1 January 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2024


AUDITORS
The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

ON BEHALF OF THE BOARD:





L D Cox - Director


28 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LLITHYIA HOLDINGS LIMITED


Opinion
We have audited the financial statements of LLITHYIA HOLDINGS LIMITED (the 'company') for the year ended 31 December 2024 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LLITHYIA HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LLITHYIA HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

o the nature of the industry and sector, control environment and business performance including the design of the company remuneration policies, key drivers for directors' remuneration, bonus levels and performance targets;
o results of our enquiries of management about their own identification and assessment of the risks of irregularities;
o any matters we identified having obtained and reviewed the company documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
o the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

Based on this approach, we were able to assess the company risks and ensure the risks were considered throughout all areas of audit testing. The audit team was professionally sceptical throughout the audit and remained alert for inaccurate or misleading information.

Audit response to risks identified
As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or irregularities. Our procedures to identify any potential fraud or irregularities are as follows:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- obtaining an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LLITHYIA HOLDINGS LIMITED

Audit testing was completed on a targeted sample basis based on our assessment of risk and materiality. Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the director.
- Conclude on the appropriateness of the director's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Report of the Auditors to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Report of the Auditors. However, future events or conditions may cause the company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Michelle Coates (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited
Chartered Accountants & Statutory Auditors
Stone House
Stone Road Business Park
Stoke-on-Trent
ST4 6SR

30 September 2025

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   

TURNOVER - -

Administrative expenses (4,650 ) (4,671 )
OPERATING LOSS and
LOSS BEFORE TAXATION (4,650 ) (4,671 )

Tax on loss 4 - -
LOSS FOR THE FINANCIAL YEAR (4,650 ) (4,671 )

Retained earnings at beginning of year (29,273 ) (24,602 )

RETAINED EARNINGS AT END OF
YEAR

(33,923

)

(29,273

)

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Investments 5 6,153,310 6,153,210

CURRENT ASSETS
Debtors 6 2,311,092 1,446,366

CREDITORS
Amounts falling due within one year 7 (348,672 ) (317,231 )
NET CURRENT ASSETS 1,962,420 1,129,135
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,115,730

7,282,345

CREDITORS
Amounts falling due after more than one
year

8

(8,149,553

)

(7,311,518

)
NET LIABILITIES (33,823 ) (29,173 )

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 12 (33,923 ) (29,273 )
SHAREHOLDERS' FUNDS (33,823 ) (29,173 )

The financial statements were approved by the director and authorised for issue on 28 September 2025 and were signed by:





L D Cox - Director


LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

LLITHYIA HOLDINGS LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The principal activity of the company is that of a holding company, the principal activity of its subsidiary companies is that of the provision of residential and care services for the elderly.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity.

GOING CONCERN
The Springcare group forecast shows positive results and cash generation. The director has considered the current inflationary environment and the forecast takes into account cost pressures within the group. Occupancy levels for the Springcare Limited Group have steadily increased during the year and have continued to improve in the new financial year, which encourages us to believe that our forecasts are achievable.

The Director also considers that there is a reasonable expectation that the Company will have sufficient financial support from its fellow group companies when required and therefore have adequate resources to remain in operation for the foreseeable future. For this reason, the Director continues to adopt the going concern basis in preparing the financial statements.

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Springcare Limited which can be obtained from Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

(a) No cash flow statement has been presented for the company.
(b) Disclosures in respect of financial instruments have not been presented
(c) No disclosure has been given for the aggregate remuneration of key management personnel.

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about LLITHYIA HOLDINGS LIMITED as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, Springcare Limited, Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ..

SIGNIFICANT JUDGEMENTS AND ESTIMATES
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

INVESTMENTS IN SUBSIDIARIES
Investments in subsidiary undertakings are recognised at cost.

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

There were no staff costs for the year ended 31 December 2024 nor for the year ended 31 December 2023.

The average number of employees during the year was NIL (2023 - NIL).

31.12.24 31.12.23
£    £   
Director's remuneration - -

4. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose for the year ended 31 December 2024 nor for the year ended 31 December 2023.

RECONCILIATION OF TOTAL TAX CHARGE INCLUDED IN PROFIT AND LOSS
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
£    £   
Loss before tax (4,650 ) (4,671 )
Loss multiplied by the standard rate of corporation tax in the UK of
25% (2023 - 25%)

(1,163

)

(1,168

)

Effects of:
Group relief 1,163 1,168
Total tax charge - -

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024 6,153,210
Additions 100
At 31 December 2024 6,153,310
NET BOOK VALUE
At 31 December 2024 6,153,310
At 31 December 2023 6,153,210

The company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Activecare Limited
Registered office: Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ
Nature of business: residential and care services for the elderly
%
Class of shares: holding
Ordinary 100.00

Springcare (Weston) Limited
Registered office: Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ
Nature of business: residential and care services for the elderly
%
Class of shares: holding
Ordinary 100.00

Springcare (River Meadows) Limited
Registered office: Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ
Nature of business: residential and care services for the elderly
%
Class of shares: holding
Ordinary 100.00

Hinstock Manor Residential Home Limited
Registered office: Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ
Nature of business: residential and care services for the elderly
%
Class of shares: holding
Ordinary 100.00

Springcare (Shawbury) Limited *
Registered office: Nicholson House, Shakespeare Way, Whitchurch, England, SY13 1LJ
Nature of business: Residential and care services for the elderly
%
Class of shares: holding
Ordinary 100.00

* Shares held indirectly

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Amounts owed by group undertakings 2,252,091 1,382,728
Prepayments and accrued income 59,001 63,638
2,311,092 1,446,366

Amounts owed by group undertakings are unsecured, interest free and are repayable on demand

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts (see note 9) 348,672 317,231

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Bank loans (see note 9) 8,149,553 7,311,518

There are four bank loans. Two are repayable over 20 years by monthly instalments at an interest rate of 5.5%, one loan which is repayable over 10 years by monthly instalments at an interest rate of 6.5% and one loan which is repayable over 20 years by monthly instalments at an interest rate of 7.5%.

9. LOANS

An analysis of the maturity of loans is given below:

31.12.24 31.12.23
£    £   
Amounts falling due within one year or on demand:
Bank loans 348,672 317,231

Amounts falling due between one and two years:
Bank loans 352,822 341,156

Amounts falling due between two and five years:
Bank loans 1,086,862 1,185,798

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years by instalments 6,709,869 5,784,564

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


10. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Bank loans 8,498,225 7,628,749

There is a fixed and floating charge dated 21 December 2016 over the property or undertaking of the company in favour of Triodos Bank NV. A cross guarantee exists between the company and its subsidiaries.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
100 Ordinary 1 100 100

12. RESERVES

Retained earnings - This reserve records retained earnings and accumulated losses.

13. OTHER FINANCIAL COMMITMENTS

There are cross guarantees between the following companies: Kingsview Homes Limited, Ash Paddock Homes Limited, Activecare Limited, Springcare (River Meadows) Limited, Springcare (Weston) Limited, Hinstock Manor Residential Home Limited, Springcare (Shawbury) Limited, Springcare No4 Limited and Springcare (Brockhampton) Limited totalling £9,146,978 (2023: £2,289,792).

14. RELATED PARTY DISCLOSURES

Details of the transactions between fellow group companies have not been disclosed in line with paragraph 33.1A of FRS102.

15. EVENTS AFTER THE END OF THE REPORTING PERIOD

There were no material events up to the date of approval of the financial statements by the Board.

16. ULTIMATE CONTROLLING PARTY

The parent company is Springcare Limited, which owns all of the issued share capital of the company. Springcare Limited is incorporated in England and Wales and is the only group company that prepares consolidated financial statements, including the accounts of the company. A copy of the financial statements can be obtained from the registered office; being Nicholson House, Shakespeare Way, Whitchurch,England, SY13 1LJ.

The company is controlled by the director L Cox by virtue of his majority shareholding in the ultimate parent company.

LLITHYIA HOLDINGS LIMITED (REGISTERED NUMBER: 10002544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


17. GOING CONCERN

The Springcare group forecast shows positive results and cash generation. The director has considered the current inflationary environment and the forecast takes into account cost pressures within the group. Occupancy levels for the Springcare Limited Group have steadily increased during the year and have continued to improve in the new financial year, which encourages us to believe that our forecasts are achievable.

The Director also considers that there is a reasonable expectation that the Company will have sufficient financial support from its fellow group companies when required and therefore have adequate resources to remain in operation for the foreseeable future. For this reason, the Director continues to adopt the going concern basis in preparing the financial statements.