Company registration number 10036243 (England and Wales)
REDMILL RESTAURANTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
REDMILL RESTAURANTS LIMITED
COMPANY INFORMATION
Director
M Redhead
Company number
10036243
Registered office
Mcdonald's Spalding
A151 Holbeach Road
Spalding
Lincolnshire
PE12 6JP
Auditor
Griffiths Marshall
4th Floor
Llanthony Warehouse
The Docks
Gloucester
Gloucestershire
GL1 2EH
REDMILL RESTAURANTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 7
Independent auditor's report
8 - 10
Profit and loss account
11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14
Statement of cash flows
15
Notes to the financial statements
16 - 26
REDMILL RESTAURANTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The company operates eight McDonald's franchised restaurants in Lincolnshire employing over 870 members of staff.

 

The lower than expected supply chain inflation across 2024 resulted in gross profit margin above plan. This allowed the company to invest the benefit into value driving initiatives to increase guest counts and sales. The IEO (Informal Eating Out) and QSR (Quick Service Restaurant) markets have continued to see a decline in customer visits versus 2023, which in turn has led to challenging guest count and sales performance. Despite the challenging backdrop we have launched several trading initiatives to increase footfall in to our restaurants, which have seen strong results and led to market share gains.

 

Given the direct link between our approach to pricing, the external environment, and our success in relation to our customers, we will continue to remain close to understanding this relationship and look constantly to evaluate how our internal actions are impacting our customers.

 

The financial position of the company remains healthy with the balance sheet showing net assets of £619k compared to £536k in 2023.

Key Performance Indicators

Sales for the year amounted £39.8 million compared to £29.6m in 2023 an increase of £10.2m.

 

The gross profit margin is 65.75% compared to 64.74% in 2023 and is in line with expectations.

Future Developments

2024 economic trends are broadly expected to continue into 2025.

 

In 2025 we anticipate more optimism in the market, partly driven by anticipated interest rate cuts. However, consumer sentiment remains low, as customers continue to feel the impact from the economic environment over recent years. Sales growth will be driven by our ability to meet the increasing demands of our customers, through investing in the customer experience as well as a strong marketing calendar with a continued focus on value and a number of innovative products including the Big Arch.

 

Our ambition for 2025 and beyond is to continue our sustainable growth of gross profit margin. To support this, we anticipate making menu board price increases in 2025 and any pricing considerations will remain customer led, with the focus being growing guest counts and sales. This will in turn strengthen gross profit and cash flow, whilst sustainably growing gross profit margin in an attempt to achieve increased margins for Q4 2025. Absolute gross profit margin will vary by store dependent on pricing and product mix amongst other factors.

 

The 2025 pricing strategy will provide gross profit margin growth by taking more price than supply chain inflation, whilst maintaining the business’ core value proposition. The key focus will be on driving sustainable growth by building upon the work which has been implemented on value, opportunities driven by investment in IRLX (In Real Life Experience) and refining the long-term view of pricing and menu architecture.

 

It is the strategy of the company to carry out store refurbishments projects at regular intervals, under the guidance of McDonald’s national store refurbishment program, in order to benefit the customers in store dining experience. The re-imaging strategy continues to have a positive impact on guest counts which in turn powers sales growth in line with directors’ expectations and objectives.

Principal risks and uncertainties

The company operates in a highly competitive market. High Street consumer behaviour impacts the company's turnover and the variability of commodity prices impacts profitability.

 

The company is continually assessing all risks with an aim to mitigate any future threats these may have on the business.

REDMILL RESTAURANTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Economic risk

Following some very challenging times, we are optimistic about the economic future. Customer confidence continues to rise and unemployment rates are falling. A cautious approach is still required as real disposable income continues to decline as the Cost of Living and interest rates continue to rise. Principal risks are increasing commodity prices, increased utility costs and labour rates adding pressure to margins with significant upward movements in interest rates that may also increase costs. The first mentioned risk is controlled by McDonald's collective purchasing initiatives.

 

The level of borrowing is such that interest rate increases are manageable.

 

Regulatory risks

The company's operations demand a high level of compliance within a wide range of regulatory requirements. In particular -

 

* Health and safety

* Hygiene procedures

* Employment laws

* Licensing

 

The above, along with a number of other areas, are monitored in detail by McDonald's, as being in the fast food industry brings a high level of regulatory concerns.

Consumer taste

Any material changes in the way the consumer views the fast food industry could have an adverse effect on the company. However, this can also work in the opposite direction and could assist the company to achieve growth. As a result, the company focuses, in detail, on recognising demographic trends, ensuring innovation and the use of the freshest and highest quality products through its stores. The company has strict policies to ensure that all stores are maintaining the McDonald's ethos.

 

Competitors

The fast food market is a very competitive market, with a high number of large competitors trading in the sector. In order to remain as one of the main players, McDonald's have dedicated teams who focus on ensuring they remain a leading company within the market. This allows them to compete with other large fast food chains.

 

With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen future events outside our control, hence we are constantly assessing our plans in line with the current environment.

On behalf of the board

M Redhead
Director
30 September 2025
REDMILL RESTAURANTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the operation of McDonald's franchised restaurants.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £35,000. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

M Redhead
Financial instruments

The company is in a net current liabilities position at the balance sheet date, however this is a reflection of the nature of the fast food industry and not a reflection of the strength of the business.

 

The directors have considered the application of the going concern basis of accounting in doing so they have considered the period from the date of this report until 31 December 2025. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Research and development

The company does not carry out any independent research and development. However the franchisor, McDonald's Restaurants Limited, carries out its own research and development on behalf of all franchisees. The company makes a contribution towards this through its existing payments to the franchisor.

Disabled persons

The company operates a policy of giving full & fair consideration to employment applications from disabled persons having regard for their aptitudes and abilities. We will support the career development and provide the appropriate training for employees who become disabled during their employment with the company.

Provision of information to employees

The company has a system for providing employees with information of concern to them. It also consults employees on a regular basis, so that their views can be taken into account in making decisions affecting them. It regularly explains to employees the financial and economic factors affecting the performance of the company and makes them aware of the provision of training, career development and employment of disabled employees.

Our employees are fundamental to the delivery of our plan. We aim to be a responsible employer in our approach to pay and benefits our employees receive. The health, safety and wellbeing of our employees is one of our primary considerations in the way we do business.

Auditor

Griffiths Marshall were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

REDMILL RESTAURANTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Energy and carbon report

In line with the government's streamlined energy and carbon reporting requirements we are required to report our organisation's carbon emissions for the period 1st January 2024 to 31st December 2024.

 

Redmill Restaurants Limited's greenhouse gas emissions, reportable under SECR from 1st January 2024 to 31st December 2024, were 1,292 tonnes of carbon dioxide equivalent (tCO2e). These include emissions associated with electricity, natural gas, purchased fuel, transport consumption and refrigerant leaks.

 

The number of sites contributing to this report has not changed from last year. Redmill Restaurants Limited's total greenhouse gas emissions decreased by 1.6% compared to 2023’s figures, because purchased electricity energy consumption (kWh) has decreased by 7.7% and natural gas energy consumption (kWh) has increased by 82.0%, from 2023 to 2024.

 

Notable factors that could have contributed to the movement in emissions are as follows:

 

A change in the methodology for missing data estimation will have affected the emissions associated with electricity, natural gas and purchased fuel. In FY23, extrapolation was conducted by Aligned Incentives, whereas in FY24, extrapolation was conducted by Mitie.

 

A change in the market-based methodology led to an increase in electricity emissions under the market-based methodology. In FY23, all electricity consumption was considered renewable, whereas in FY24, only meters where electricity is supplied by Npower are considered renewable. This has been confirmed by the Mitie Energy Team, who procure electricity for McDonald’s sites supplied by Npower. It is not known whether the other meters/sites use

renewable electricity.

 

Improved refrigerant leak data capture from suppliers compared to the prior year, which has been confirmed by McDonald's, has led to an increase in emissions associated with refrigerants.

 

As per SECR guidelines, Redmill Restaurants Limited’s emission intensity is calculated as the ratio of annual emissions (tCO2e) to the turnover (in £’000). For FY 2024, this resulted in an emission intensity of 0.032 tCO2e per £’000, which represents a 2.1% decrease compared to the previous year (0.033 tCO2e per £’000).

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
5,852,593
5,912,291
REDMILL RESTAURANTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
130.00
71.00
- Fuel consumed for owned transport
13.00
17.00
- Transport (Direct)
7.00
-
150.00
88.00
Scope 2 - indirect emissions
- Electricity purchased
1,132.00
1,224.00
- Transport (Indirect)
8.00
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
3.00
-
Total gross emissions
1,293.00
1,312.00
Intensity ratio
Tonnes CO2e per turnover (£million)
32.4
33.1
Quantification and reporting methodology

An ‘operational control’ approach has been used to define the Greenhouse Gas emissions boundary.

 

This approach captures emissions associated with the operation of all buildings, such as warehouses, offices and manufacturing sites, plus company-owned and leased transport. This report covers UK operations only, as required by SECR for Non-Quoted Large Companies.

 

This information was collected and reported in line with the methodology set out in the UK Government’s Environmental Reporting Guidelines, 2019.

 

Emissions have been calculated using the latest conversion factors provided by the UK Government. For Refrigerant emissions, GWP conversion factors have been used (High-GWP Refrigerants, California Air Resources Board, Greenhouse Gas Inventory Guidance: Fugitive Emissions (epa.gov). There are no material omissions from the mandatory reporting scope.

 

Regarding market-based reporting, all electricity supplied by NPower is confirmed to be covered by Renewable Energy Guarantees of Origin (REGOs). All RoadChef MSA sites and ASDA sites (up until 31 March 2024) are also covered by REGOs (confirmed by the supplier). Due to a lack of information, the remaining electricity supply is assumed to be non-renewable.

 

Energy consumption (in kWh) for the period 1st January 2024 – 31st December 2024 have been used to calculate emissions for Redmill Restaurants Limited's FY 2024.

 

 

Intensity measurement

McDonalds uses annual turnover (tCO2e/£) to normalise and compare its emissions over time. McDonalds also uses an average cheque per site for an intensity metric figure.

REDMILL RESTAURANTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Measures taken to improve energy efficiency

Redmill Restaurants Limited has continued to seek and implement energy efficiency measures within both the work processes and the use of work equipment. McDonald’s Restaurants Limited is actively participating in mandatory compliance schemes, such as the Energy Savings Opportunity Scheme, TCFD, and is considering implementing the recommendations outlined in the ESOS audit reports.

 

The following are examples of energy efficiency initiatives that are being implemented at McDonald's Restaurants Limited and its franchisees’ restaurants after recommendations from site energy audits conducted by the Mitie Energy Optimisation Team:

 

-Reductions to the time schedule for internal lighting, external lighting (signage, car parking lighting, etc.), Air Handling Unit (AHU) conditioning, kitchen extract system, etc.

 

-Improvements to the Car Park lighting schedule.

 

-Decreased temperature set points in dining and kitchen areas, e.g. overdoor heater setpoint reduced from 28 degrees Celsius to 22 degrees Celsius.

 

-Increased temperature deadbands in dining and kitchen areas, especially to AHUs.

 

-Local control settings change from ‘Always On’ to ‘Normal.

 

-Heating set point temperature reduction.

 

-BMS time adjusted to sync with actual time.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

REDMILL RESTAURANTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
On behalf of the board
M Redhead
Director
30 September 2025
REDMILL RESTAURANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF REDMILL RESTAURANTS LIMITED
- 8 -
Opinion

We have audited the financial statements of Redmill Restaurants Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

REDMILL RESTAURANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF REDMILL RESTAURANTS LIMITED (CONTINUED)
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in

line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including

fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We gained an understanding of the legal and regulatory framework applicable to Redmill Restaurants Limited

and the industry in which it operates and, considered the risk of acts by Management and directors of Redmill Restaurants Limited which were contrary to applicable laws and regulations, including fraud. These included but

were not limited to compliance with the Companies Act 2006 and Employment Law. We made enquiries of the

Directors to obtain further understanding of risks of non-compliance.

 

REDMILL RESTAURANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF REDMILL RESTAURANTS LIMITED (CONTINUED)
- 10 -

We focused on laws and regulations that could give rise to a material misstatement in the financial statements. Our

tests included, but were not limited to:

 

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements,

recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting

one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations

or through collusion. There are inherent limitations in the audit procedures performed and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Greg Lewis (Senior Statutory Auditor)
For and on behalf of Griffiths Marshall, Statutory Auditor
Chartered Accountants
4th Floor
Llanthony Warehouse
The Docks
Gloucester
Gloucestershire
GL1 2EH
30 September 2025
REDMILL RESTAURANTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
39,843,059
29,652,736
Cost of sales
(13,646,648)
(10,454,370)
Gross profit
26,196,411
19,198,366
Administrative expenses
(25,909,860)
(18,688,759)
Operating profit
4
286,551
509,607
Interest payable and similar expenses
8
(116,933)
(90,582)
Profit before taxation
169,618
419,025
Tax on profit
9
(51,641)
(109,670)
Profit for the financial year
117,977
309,355

The profit and loss account has been prepared on the basis that all operations are continuing operations.

REDMILL RESTAURANTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£
£
Profit for the year
117,977
309,355
Other comprehensive income
-
-
Total comprehensive income for the year
117,977
309,355
REDMILL RESTAURANTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1,753,368
1,837,190
Tangible assets
12
1,918,748
1,595,458
Investments
10,000
10,000
3,682,116
3,442,648
Current assets
Stocks
13
188,565
184,345
Debtors
14
172,958
297,393
Cash at bank and in hand
2,567,258
3,320,479
2,928,781
3,802,217
Creditors: amounts falling due within one year
15
(4,487,343)
(4,892,799)
Net current liabilities
(1,558,562)
(1,090,582)
Total assets less current liabilities
2,123,554
2,352,066
Creditors: amounts falling due after more than one year
16
(1,118,825)
(1,490,610)
Provisions for liabilities
Deferred tax liability
18
385,109
324,813
(385,109)
(324,813)
Net assets
619,620
536,643
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
619,520
536,543
Total equity
619,620
536,643
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
M Redhead
Director
Company registration number 10036243 (England and Wales)
REDMILL RESTAURANTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
262,188
262,288
Year ended 31 December 2023:
Profit and total comprehensive income
-
309,355
309,355
Dividends
10
-
(35,000)
(35,000)
Balance at 31 December 2023
100
536,543
536,643
Year ended 31 December 2024:
Profit and total comprehensive income
-
117,977
117,977
Dividends
10
-
(35,000)
(35,000)
Balance at 31 December 2024
100
619,520
619,620
REDMILL RESTAURANTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
772,803
2,922,636
Interest paid
(116,933)
(90,582)
Income taxes (paid)/refunded
(25,155)
31,342
Net cash inflow from operating activities
630,715
2,863,396
Investing activities
Purchase of intangible assets
-
0
(932,395)
Purchase of tangible fixed assets
(770,380)
(806,142)
Purchase of investments
-
0
(5,000)
Net cash used in investing activities
(770,380)
(1,743,537)
Financing activities
Proceeds from borrowings
-
0
1,255,000
Repayment of bank loans
(480,196)
(394,436)
Amounts withdrawn by directors
(98,360)
(14,929)
Dividends paid
(35,000)
(35,000)
Net cash (used in)/generated from financing activities
(613,556)
810,635
Net (decrease)/increase in cash and cash equivalents
(753,221)
1,930,494
Cash and cash equivalents at beginning of year
3,320,479
1,389,985
Cash and cash equivalents at end of year
2,567,258
3,320,479

The notes on pages 16 to 26 form part of these financial statements.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Redmill Restaurants Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mcdonald's Spalding, A151 Holbeach Road, Spalding, Lincolnshire, PE12 6JP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually at the point of sale, the amount of revenue can be reliably measured, it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be reliably measured.

1.4
Franchise rights and fees

Franchise rights and fees, being the amounts paid on acquisition of restaurants are being written off evenly over the terms of the franchise agreements.

 

1.5
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Short leasehold
5% on cost
Plant and machinery
at varying rates on cost
Computer equipment
at varying rates on cost
Motor vehicles
25% on cost
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within current liabilities.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Food
39,450,267
29,259,966
Non product
392,792
392,770
39,843,059
29,652,736
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
447,089
410,278
Amortisation of intangible assets
83,822
82,167
Operating lease charges
4,794,680
3,090,437
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,350
7,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Crew labour
847
720
Management labour
25
25
Total
872
745

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
11,678,228
8,608,106
Social security costs
538,984
381,767
Pension costs
142,869
106,757
12,360,081
9,096,630
REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
12,960
12,960
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
116,933
91,804
Other finance costs:
Other interest
-
0
(1,222)
116,933
90,582
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
33,810
Adjustments in respect of prior periods
(8,655)
-
0
Total current tax
(8,655)
33,810
Deferred tax
Origination and reversal of timing differences
60,296
75,860
Total tax charge
51,641
109,670

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
169,618
419,025
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
42,405
104,756
Tax effect of expenses that are not deductible in determining taxable profit
(15,549)
9,423
Permanent capital allowances in excess of depreciation
(35,511)
(77,032)
Change in UK corporatin tax rate
-
0
(3,337)
Deferred tax
60,296
75,860
Taxation charge for the year
51,641
109,670
REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Dividends
2024
2023
£
£
Interim paid
35,000
35,000
11
Intangible fixed assets
Franchise rights
Franchise fee
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2,019,529
89,750
2,109,279
Amortisation and impairment
At 1 January 2024
251,464
20,625
272,089
Amortisation charged for the year
79,322
4,500
83,822
At 31 December 2024
330,786
25,125
355,911
Carrying amount
At 31 December 2024
1,688,743
64,625
1,753,368
At 31 December 2023
1,768,065
69,125
1,837,190
12
Tangible fixed assets
Short leasehold
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
39,228
3,160,159
15,819
74,322
3,289,528
Additions
-
0
768,310
2,070
-
0
770,380
At 31 December 2024
39,228
3,928,469
17,889
74,322
4,059,908
Depreciation and impairment
At 1 January 2024
7,995
1,645,138
13,081
27,857
1,694,071
Depreciation charged in the year
1,961
423,883
2,664
18,581
447,089
At 31 December 2024
9,956
2,069,021
15,745
46,438
2,141,160
Carrying amount
At 31 December 2024
29,272
1,859,448
2,144
27,884
1,918,748
At 31 December 2023
31,234
1,515,021
2,738
46,465
1,595,458
REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
13
Stocks
2024
2023
£
£
Raw materials and consumables
188,565
184,345
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
32,105
Other debtors
28,161
70,585
Prepayments and accrued income
144,797
194,703
172,958
297,393
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
366,720
475,132
Trade creditors
1,234,350
1,132,395
Corporation tax
-
0
33,810
Other taxation and social security
776,832
1,387,025
Other creditors
1,225,133
1,458,238
Accruals and deferred income
884,308
406,199
4,487,343
4,892,799
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
1,118,825
1,490,610
17
Loans and overdrafts
2024
2023
£
£
Bank loans
1,485,545
1,965,742
Payable within one year
366,720
475,132
Payable after one year
1,118,825
1,490,610

The bank loans are unsecured and carry interest at rates between 1.4% over base. The bank loans are repayable over the terms of three, five and seven years.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
385,109
324,813
2024
Movements in the year:
£
Liability at 1 January 2024
324,813
Charge to profit or loss
60,296
Liability at 31 December 2024
385,109
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
142,869
106,757

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
75
75
75
75
Ordinary B Shares of £1 each
25
25
25
25
100
100
100
100
21
Related party transactions

During the year, total dividends of £35,000 (2023 - £35,000) were paid to the directors. At the balance sheet date, an amount of £592,940 (2023 - £691,299) is owed by the company to the directors. No interest or repayment terms are applied to this loan.

REDMILL RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Cash generated from operations
2024
2023
£
£
Profit after taxation
117,977
309,355
Adjustments for:
Taxation charged
51,641
109,670
Finance costs
116,933
90,582
Amortisation and impairment of intangible assets
83,822
82,167
Depreciation and impairment of tangible fixed assets
447,089
415,328
Movements in working capital:
Increase in stocks
(4,220)
(91,035)
Decrease/(increase) in debtors
124,435
(247,748)
(Decrease)/increase in creditors
(164,874)
2,254,317
Cash generated from operations
772,803
2,922,636
23
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,320,479
(753,221)
2,567,258
Borrowings excluding overdrafts
(1,965,742)
480,197
(1,485,545)
1,354,737
(273,024)
1,081,713
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200M Redhead100362432024-01-012024-12-3110036243bus:Director12024-01-012024-12-3110036243bus:RegisteredOffice2024-01-012024-12-31100362432024-12-31100362432023-01-012023-12-3110036243core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110036243core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110036243core:IntangibleAssetsOtherThanGoodwill2024-12-3110036243core:IntangibleAssetsOtherThanGoodwill2023-12-3110036243core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3110036243core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3110036243core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110036243core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-31100362432023-12-3110036243core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3110036243core:PlantMachinery2024-12-3110036243core:ComputerEquipment2024-12-3110036243core:MotorVehicles2024-12-3110036243core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3110036243core:PlantMachinery2023-12-3110036243core:ComputerEquipment2023-12-3110036243core:MotorVehicles2023-12-3110036243core:ShareCapital2024-12-3110036243core:ShareCapital2023-12-3110036243core:RetainedEarningsAccumulatedLosses2024-12-3110036243core:RetainedEarningsAccumulatedLosses2023-12-3110036243core:ShareCapital2022-12-3110036243core:RetainedEarningsAccumulatedLosses2022-12-3110036243core:ShareCapitalOrdinaryShareClass12024-12-3110036243core:ShareCapitalOrdinaryShareClass12023-12-3110036243core:ShareCapitalOrdinaryShareClass22024-12-3110036243core:ShareCapitalOrdinaryShareClass22023-12-3110036243core:ShareCapitalOrdinaryShares2024-12-3110036243core:ShareCapitalOrdinaryShares2023-12-31100362432023-12-3110036243core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110036243core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3110036243core:PlantMachinery2024-01-012024-12-3110036243core:ComputerEquipment2024-01-012024-12-3110036243core:MotorVehicles2024-01-012024-12-311003624312024-01-012024-12-311003624312023-01-012023-12-3110036243core:UKTax2024-01-012024-12-3110036243core:UKTax2023-01-012023-12-311003624322024-01-012024-12-311003624322023-01-012023-12-3110036243core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110036243core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110036243core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110036243core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110036243core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3110036243core:PlantMachinery2023-12-3110036243core:ComputerEquipment2023-12-3110036243core:MotorVehicles2023-12-3110036243core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3110036243core:CurrentFinancialInstruments2024-12-3110036243core:CurrentFinancialInstruments2023-12-3110036243core:Non-currentFinancialInstruments2024-12-3110036243core:Non-currentFinancialInstruments2023-12-3110036243bus:OrdinaryShareClass12024-01-012024-12-3110036243bus:OrdinaryShareClass22024-01-012024-12-3110036243bus:OrdinaryShareClass12024-12-3110036243bus:OrdinaryShareClass12023-12-3110036243bus:OrdinaryShareClass22024-12-3110036243bus:OrdinaryShareClass22023-12-3110036243bus:AllOrdinaryShares2024-12-3110036243bus:AllOrdinaryShares2023-12-3110036243bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110036243bus:FRS1022024-01-012024-12-3110036243bus:Audited2024-01-012024-12-3110036243bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP