Silverfin false false 31/12/2024 01/01/2024 31/12/2024 L Gamble 09/04/2016 A Griffiths 09/04/2016 30 September 2025 The principal activity of the Company during the financial year was running public houses and bars. 10114004 2024-12-31 10114004 bus:Director1 2024-12-31 10114004 bus:Director2 2024-12-31 10114004 2023-12-31 10114004 core:CurrentFinancialInstruments 2024-12-31 10114004 core:CurrentFinancialInstruments 2023-12-31 10114004 core:Non-currentFinancialInstruments 2024-12-31 10114004 core:Non-currentFinancialInstruments 2023-12-31 10114004 core:ShareCapital 2024-12-31 10114004 core:ShareCapital 2023-12-31 10114004 core:RetainedEarningsAccumulatedLosses 2024-12-31 10114004 core:RetainedEarningsAccumulatedLosses 2023-12-31 10114004 core:LandBuildings 2023-12-31 10114004 core:OtherPropertyPlantEquipment 2023-12-31 10114004 core:LandBuildings 2024-12-31 10114004 core:OtherPropertyPlantEquipment 2024-12-31 10114004 bus:OrdinaryShareClass1 2024-12-31 10114004 2024-01-01 2024-12-31 10114004 bus:FilletedAccounts 2024-01-01 2024-12-31 10114004 bus:SmallEntities 2024-01-01 2024-12-31 10114004 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10114004 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10114004 bus:Director1 2024-01-01 2024-12-31 10114004 bus:Director2 2024-01-01 2024-12-31 10114004 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 10114004 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 10114004 2023-01-01 2023-12-31 10114004 core:LandBuildings 2024-01-01 2024-12-31 10114004 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 10114004 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10114004 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10114004 (England and Wales)

GREAT WESTERN BEACH (NEWQUAY) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

GREAT WESTERN BEACH (NEWQUAY) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

GREAT WESTERN BEACH (NEWQUAY) LIMITED

BALANCE SHEET

As at 31 December 2024
GREAT WESTERN BEACH (NEWQUAY) LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 84,096 98,953
84,096 98,953
Current assets
Stocks 4 500 500
Debtors 5 39,954 27,239
Cash at bank and in hand 29,332 41,411
69,786 69,150
Creditors: amounts falling due within one year 6 ( 36,059) ( 60,605)
Net current assets 33,727 8,545
Total assets less current liabilities 117,823 107,498
Creditors: amounts falling due after more than one year 7 ( 23,509) ( 13,928)
Provision for liabilities ( 13,341) ( 16,417)
Net assets 80,973 77,153
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 80,873 77,053
Total shareholders' funds 80,973 77,153

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Great Western Beach (Newquay) Limited (registered number: 10114004) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

L Gamble
Director
GREAT WESTERN BEACH (NEWQUAY) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
GREAT WESTERN BEACH (NEWQUAY) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Great Western Beach (Newquay) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Porthpean Outdoor Education Centre Porthpean Road, Porthpean, St. Austell, PL26 6AZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Employee benefits

Defined contribution schemes
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Taxation

Current tax
Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery etc. 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

The company holds the following financial instruments:

•Short term trade and other debtors and creditors; and
•Bank balances.

All financial instruments are classified as basic.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 January 2024 55,860 117,341 173,201
Additions 0 1,512 1,512
Disposals 0 ( 2,429) ( 2,429)
At 31 December 2024 55,860 116,424 172,284
Accumulated depreciation
At 01 January 2024 19,447 54,801 74,248
Charge for the financial year 2,793 12,702 15,495
Disposals 0 ( 1,555) ( 1,555)
At 31 December 2024 22,240 65,948 88,188
Net book value
At 31 December 2024 33,620 50,476 84,096
At 31 December 2023 36,413 62,540 98,953

4. Stocks

2024 2023
£ £
Stocks 500 500

5. Debtors

2024 2023
£ £
Trade debtors 28,500 10,000
Other debtors 11,454 17,239
39,954 27,239

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 7,000 7,000
Trade creditors 188 143
Taxation and social security 383 3,618
Obligations under finance leases and hire purchase contracts 5,143 26,402
Other creditors 23,345 23,442
36,059 60,605

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 6,919 13,928
Obligations under finance leases and hire purchase contracts 16,590 0
23,509 13,928

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Commitments

Capital commitments are as follows:

2024 2023
£ £
Contracted for but not provided for:
Finance leases entered into 78,808 119,028

These financial commitments are in relation to leasehold rent and service charges.

10. Related party transactions

Other related party transactions

2024 2023
£ £
Amounts owed to First Wave Adventures Ltd (15,000) (15,000)
Amount owed by NQY Ltd 34 0