Caseware UK (AP4) 2023.0.135 2023.0.135 2025-05-212025-05-212025-05-21The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework' and the Companies Act 2006. The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3). The following principal accounting policies have been applied: The Company has taken advantage of the following disclosure exemptions under FRS 101: the requirements of paragraphs 45(b) and 46-52 of IFRS 2 Share-based payment the requirements of paragraphs 62, B64(d), B64(e), B64(g), B64(h), B64(j) to B64(m), B64(n)(ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 Business Combinations the requirements of paragraph 33(c) of IFRS 5 Non Current Assets Held For Sale and Discontinued Operations the requirement of paragraph 24(b) of IFRS 6 Exploration for and Evaluation of Mineral Resources to disclose the operating and investing cash flows arising from the exploration for and evaluation of mineral resources the requirements of IFRS 7 Financial Instruments: Disclosures the requirements of paragraphs 91-99 of IFRS 13 Fair Value Measurement the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers the requirements of paragraph 52, the second sentence of paragraph 89, and paragraphs 90, 91 and 93 of IFRS 16 Leases. The requirements of paragraph 58 of IFRS 16, provided that the disclosure of details in indebtedness relating to amounts payable after 5 years required by company law is presented separately for lease liabilities and other liabilities, and in total the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of: - paragraph 79(a)(iv) of IAS 1; - paragraph 73(e) of IAS 16 Property, Plant and Equipment; - paragraph 118(e) of IAS 38 Intangible Assets; - paragraphs 76 and 79(d) of IAS 40 Investment Property; and - paragraph 50 of IAS 41 Agriculture the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements the requirements of IAS 7 Statement of Cash Flows the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors the requirements of paragraph 74A(b) of IAS 16 the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member the requirements of paragraphs 130(f)(ii), 130(f)(iii), 134(d)-134(f) and 135(c)-135(e) of IAS 36 Impairment of Assets. This information is included in the consolidated financial statements of Molo Hotel Group Limited as at 31 December 2024 and these financial statements may be obtained from 1a The Moorings, Dane Road Industrial Estate, Sale, Cheshire, United Kingdom, M33 7BH.Trade and other creditors are payable at various dates over the coming months in accordance with the suppliers’ usual and customary credit terms. Amounts owed to group undertakings are interest free, unsecured and repayable on demand, except those which are financing in nature whereby a market rate of interest is applied. The bank loan is secured by debenture comprising fixed and floating charges over all assets and undertakings of the Company. The bank loan was refinanced during the year. Corporation tax and other taxes including social insurance are repayable at various dates over the coming months in accordance with the applicable statutory provisions. Security over bank loans is as described in Note 16.true2024-01-01truetruetruetruetruetruetruetruetruetruetruetruetruetrue59false59truefalse 10157330 2024-01-01 2024-12-31 10157330 2023-01-01 2023-12-31 10157330 2024-12-31 10157330 2023-12-31 10157330 2023-01-01 10157330 5 2024-01-01 2024-12-31 10157330 5 2023-01-01 2023-12-31 10157330 6 2024-01-01 2024-12-31 10157330 6 2023-01-01 2023-12-31 10157330 7 2024-01-01 2024-12-31 10157330 7 2023-01-01 2023-12-31 10157330 d:CompanySecretary1 2024-01-01 2024-12-31 10157330 d:Director1 2024-01-01 2024-12-31 10157330 d:Director2 2024-01-01 2024-12-31 10157330 d:Director3 2024-01-01 2024-12-31 10157330 d:RegisteredOffice 2024-01-01 2024-12-31 10157330 d:Agent1 2024-01-01 2024-12-31 10157330 e:Buildings 2024-01-01 2024-12-31 10157330 e:Buildings 2024-12-31 10157330 e:Buildings 2023-12-31 10157330 e:Buildings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10157330 e:FurnitureFittings 2024-01-01 2024-12-31 10157330 e:FurnitureFittings 2024-12-31 10157330 e:FurnitureFittings 2023-12-31 10157330 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10157330 e:OfficeEquipment 2024-01-01 2024-12-31 10157330 e:ComputerEquipment 2024-01-01 2024-12-31 10157330 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10157330 e:CurrentFinancialInstruments 2024-12-31 10157330 e:CurrentFinancialInstruments 2023-12-31 10157330 e:Non-currentFinancialInstruments 2024-12-31 10157330 e:Non-currentFinancialInstruments 2023-12-31 10157330 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 10157330 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 10157330 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 10157330 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 10157330 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-12-31 10157330 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2023-12-31 10157330 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-12-31 10157330 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2023-12-31 10157330 e:ShareCapital 2024-01-01 2024-12-31 10157330 e:ShareCapital 2024-12-31 10157330 e:ShareCapital 2023-12-31 10157330 e:ShareCapital 2023-01-01 10157330 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10157330 e:RetainedEarningsAccumulatedLosses 2024-12-31 10157330 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10157330 e:RetainedEarningsAccumulatedLosses 2023-12-31 10157330 e:RetainedEarningsAccumulatedLosses 2023-01-01 10157330 d:OrdinaryShareClass1 2024-01-01 2024-12-31 10157330 d:OrdinaryShareClass1 2024-12-31 10157330 d:OrdinaryShareClass1 2023-12-31 10157330 d:FRS101 2024-01-01 2024-12-31 10157330 d:Audited 2024-01-01 2024-12-31 10157330 d:FullAccounts 2024-01-01 2024-12-31 10157330 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10157330 e:ImmediateParent 2024-01-01 2024-12-31 10157330 2 2024-01-01 2024-12-31 10157330 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10157330 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10157330 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 10157330 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 10157330 e:FinanceLeases e:WithinOneYear 2024-12-31 10157330 e:FinanceLeases e:WithinOneYear 2023-12-31 10157330 e:FinanceLeases 2024-12-31 10157330 e:FinanceLeases 2023-12-31 10157330 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure









Financial Statements
Molo Hotels (London Luton) Limited
For the year ended 31 December 2024





































Registered number: 10157330

 
Molo Hotels (London Luton) Limited
 

Company Information


Directors
Marcin Mateusz Slominski 
Lukasz Wojciech Slominski 
Anwyl Richard Whitehead 




Company secretary
Anwyl Richard Whitehead



Registered number
10157330



Registered office
1a "The Moorings"
Dane Road Industrial Estate

Sale

Cheshire

M33 7BH




Trading Address
Airport Way

Luton

Bedfordshire

LU2 9LF






Independent auditor
Grant Thornton (NI) LLP
Chartered Accountants & Statutory Auditors

12 - 15 Donegall Square West

Belfast

BT1 6JH




Bankers
Coutts & Co
440 Strand

Charing Cross

London

WC2R 0QS





 
Molo Hotels (London Luton) Limited
 

Contents



Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Profit and loss account
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 24


 
Molo Hotels (London Luton) Limited
 
 
Directors' report
For the year ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company during the period was that of the provision of hotel, restaurant and bar facilities

Results and dividends

The profit for the year, after taxation, amounted to £1,790,096 (2023 - £1,867,784).

The directors have not recommended a dividend (2023: £2,048,860).

Directors

The directors who served during the year were:

Marcin Mateusz Slominski 
Lukasz Wojciech Slominski 
Anwyl Richard Whitehead 

Page 1

 
Molo Hotels (London Luton) Limited
 

Directors' report (continued)
For the year ended 31 December 2024

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Events after the reporting date

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, Grant Thornton (NI) LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.



This report was approved by the board on 21 May 2025 and signed on its behalf.
 





................................................
Anwyl Richard Whitehead
Director

Page 2

 
 
img4226.png
 
Independent auditor's report to the members of Molo Hotels (London Luton) Limited
 

Opinion


We have audited the financial statements of Molo Hotels (London Luton) Limited, which comprise the Profit and loss account, the Statement of financial position, the Statement of changes in equity for the financial year ended 31 December 2024, and the related notes to the financial statements, including a summary of  material accounting policy information.  

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’.


In our opinion, Molo Hotels (London Luton) Limited's financial statements:


give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 31 December 2024 and of its financial performance for the financial year then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern



In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the directors, with respect to going concern are described in the relevant sections of this report.



Page 3

 
 
img0d06.png

Independent auditor's report to the members of Molo Hotels (London Luton) Limited (continued)


Other information


Other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon, including the Directors' report. The directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors' report  for the financial year for which the financial statements are prepared is consistent with the financial statements, and 
the Directors' report  has been prepared in accordance with applicable legal requirements. 


Matters on which we are required to report by exception


In the light of the knowledge and understanding of the company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the  Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Page 4

 
 
img7c7f.png

Independent auditor's report to the members of Molo Hotels (London Luton) Limited (continued)


Responsibilities of management and those charged with governance for the financial statements
 

Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS101 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the Company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to compliance with Data Privacy law, Employment Law and Pensions Legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and UK tax legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions. We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statement.
 
Page 5

 
 
img6c3a.png

Independent auditor's report to the members of Molo Hotels (London Luton) Limited (continued)

In response to these principal risks, our audit procedures included but were not limited to:
inquiries of management on the policies and procedures in place regarding compliance with laws and  regulations, including consideration of known or suspected instances of non compliance and whether they have knowledge of any actual, suspected or alleged fraud;
gaining an understanding of the internal controls established to mitigate risk related to fraud;
discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
challenging assumptions and judgements made by management in their significant accounting estimates, including carrying value of fixed assets; and
review of the financial statement disclosures to underlying supporting documentation and inquiries of  management.
 
The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.
 

The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



 
 
Neal Taylor FCA (Senior statutory auditor)
for and on behalf of
Grant Thornton (NI) LLP
Chartered Accountants
Statutory Auditors
Belfast
21 May 2025
Page 6

 
Molo Hotels (London Luton) Limited
 

Profit and loss account
For the year ended 31 December 2024

2024
2023
Note
£
£

  

Turnover
 4 
9,641,049
8,839,161

Cost of sales
  
(4,179,531)
(3,976,077)

Gross profit
  
5,461,518
4,863,084

Administrative expenses
  
(2,135,085)
(2,192,308)

Other operating income
  
6,505
6,131

Operating profit
 6 
3,332,938
2,676,907

Interest receivable and similar income
 8 
3,544
-

Interest payable and similar expenses
 9 
(1,429,970)
(1,062,880)

Profit before tax
  
1,906,512
1,614,027

Tax on profit
 10 
(116,416)
253,757

Profit for the financial year
  
1,790,096
1,867,784

There are no items of other comprehensive income for 2024 or 2023 other than the profit for the yearAs a result, no separate Statement of comprehensive income has been presented.

The notes on pages 10 to 24 form part of these financial statements.

Page 7

 
Molo Hotels (London Luton) Limited
Registered number:10157330

Statement of financial position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 12 
31,260,816
31,961,380

  
31,260,816
31,961,380

Current assets
  

Stocks
 13 
20,979
17,123

Debtors: amounts falling due within one year
 14 
10,359,327
2,063,501

Cash and cash equivalents
 15 
2,507,169
1,736,806

  
12,887,475
3,817,430

Current liabilities
  

Creditors: amounts falling due within one year
 16 
(1,114,683)
(15,416,907)

Net current assets/(liabilities)
  
 
 
11,772,792
 
 
(11,599,477)

Total assets less current liabilities
  
43,033,608
20,361,903

Creditors: amounts falling due after more than one year
 17 
(20,765,193)
-

Provisions for liabilities
  

Deferred tax
 19 
(617,217)
(500,801)

  
 
 
(617,217)
 
 
(500,801)

Net assets
  
21,651,198
19,861,102


Capital and reserves
  

Called up share capital 
 20 
18,913,948
18,913,948

Profit and loss account
 21 
2,737,250
947,154

Shareholders' funds
  
21,651,198
19,861,102


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 May 2025.




................................................
Lukasz Wojciech Slominski
................................................
Anwyl Richard Whitehead
Director
Director

The notes on pages 10 to 24 form part of these financial statements.

Page 8

 
Molo Hotels (London Luton) Limited
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
18,913,948
947,154
19,861,102



Profit for the year
-
1,790,096
1,790,096


At 31 December 2024
18,913,948
2,737,250
21,651,198



Statement of changes in equity
For the year ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
18,913,948
1,128,230
20,042,178



Profit for the year
-
1,867,784
1,867,784

Dividends: Equity capital
-
(2,048,860)
(2,048,860)


At 31 December 2023
18,913,948
947,154
19,861,102


The notes on pages 10 to 24 form part of these financial statements.

Page 9

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Molo Hotels (London Luton) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is 1a 'The Moorings', Dane Road Industrial Estate, Sale, Cheshire, M33 7BH. The address of the principal place of business is Airport Way, Luton, Bedfordshire, LU2 9LF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Going concern

After reviewing the Company’s forecasts and projections, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The company is profitable, has a strong balance sheet and good cash reserves.
In addition, the shareholders have significant resources available to assist with the cash flow of the Company and have confirmed their support for the ongoing funding of the business in the event that such support is needed.
As a result of this review and the additional financial resources available to the business, the directors’ therefore continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of paragraphs 45(b) and 46-52 of IFRS 2 Share-based payment
the requirements of paragraphs 62, B64(d), B64(e), B64(g), B64(h), B64(j) to B64(m), B64(n)(ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 Business Combinations
the requirements of paragraph 33(c) of IFRS 5 Non Current Assets Held For Sale and Discontinued Operations
the requirement of paragraph 24(b) of IFRS 6 Exploration for and Evaluation of Mineral Resources to disclose the operating and investing cash flows arising from the exploration for and evaluation of mineral resources
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirements of paragraphs 91-99 of IFRS 13 Fair Value Measurement
the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers
the requirements of paragraph 52, the second sentence of paragraph 89, and paragraphs 90, 91 and 93 of IFRS 16 Leases. The requirements of paragraph 58 of IFRS 16, provided that the disclosure of details in indebtedness relating to amounts payable after 5 years required by
Page 10

 
Molo Hotels (London Luton) Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.3
Financial Reporting Standard 101 - reduced disclosure exemptions (continued)

company law is presented separately for lease liabilities and other liabilities, and in total
the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraph 79(a)(iv) of IAS 1;
 - paragraph 73(e) of IAS 16 Property, Plant and Equipment;
 - paragraph 118(e) of IAS 38 Intangible Assets;
 - paragraphs 76 and 79(d) of IAS 40 Investment Property; and
 - paragraph 50 of IAS 41 Agriculture
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
the requirements of paragraph 74A(b) of IAS 16
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member
the requirements of paragraphs 130(f)(ii), 130(f)(iii), 134(d)-134(f) and 135(c)-135(e) of IAS 36 Impairment of Assets.

This information is included in the consolidated financial statements of Molo Hotel Group Limited as at 31 December 2024 and these financial statements may be obtained from 1a The Moorings, Dane Road Industrial Estate, Sale, Cheshire, United Kingdom, M33 7BH.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.


Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Page 11

 
Molo Hotels (London Luton) Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.4
Foreign currency translation (continued)


Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

Rendering of services

Turnover from providing services is recognised in the accounting period in which the services are rendered.

For fixed-price contracts, turnover is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided because the customer receives and uses the benefits simultaneously.

Page 12

 
Molo Hotels (London Luton) Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.6

Government grants

Government grants received on capital expenditure are initially recognised within deferred income on the Company's Statement of financial position and are subsequently recognised in profit or loss on a systematic basis over the useful life of the related capital expenditure.
Grants for revenue expenditure are presented as part of the profit or loss in the periods in which the expenditure is recognised.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

 Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 
Molo Hotels (London Luton) Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 14

 
Molo Hotels (London Luton) Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.12
 Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
1.33% straight line
Fixtures and fittings (Pre build up)
-
5% straight line
Fixtures and fittings (Post build up)
-
20% straight line
Computer equipment
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

 Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

 Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

Page 15

 
Molo Hotels (London Luton) Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.17

 Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.18

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the Director is required to make significant judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The Director's judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making sure judgements, estimates and assumptions, the actual results and outcomes may differ. The items in the financial statements where these judgements and estimates have been made include:
Determining and reassessing the residual value and useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and physical condition of the assets.
Assessing indicators of impairment
At each reporting date, fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss. If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.


4.


Turnover

All turnover arose within the United Kingdom and the entire turnover is attributable to the Company's principal activity.

Page 16

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

5.


Other operating income

2024
2023
£
£

Other operating income
6,505
6,024

Government grants receivable
-
107

6,505
6,131



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Audit fees
10,500
7,800

Depreciation
867,278
832,625

Exchange differences
1,124
17,306

Defined contribution pension cost
12,831
12,109


7.


Employees

Staff costs were as follows:


2024
2023
£
£

Wages and salaries
1,251,997
1,121,076

Social security costs
87,904
86,055

Cost of defined contribution scheme
12,831
12,109

1,352,732
1,219,240


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Admin
13
7



Front office / rooms
19
21



Kitchen and restaurant
27
31

59
59

Page 17

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

8.


Interest receivable

2024
2023
£
£


Other interest receivable
3,544
-


9.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
1,429,970
1,062,880


10.


Taxation


2024
2023
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
116,416
(253,757)

Total deferred tax
116,416
(253,757)


Taxation on profit/(loss) on ordinary activities
116,416
(253,757)
Page 18

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,906,512
1,614,027


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
476,628
403,507

Effects of:


Disallowed expenses
53
-

Capital allowances for year in excess of depreciation
(70,970)
-

Use of prior year losses
(405,711)
(657,264)

Deferred tax
116,416
-

Total tax charge for the year
116,416
(253,757)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Dividends

2024
2023
£
£


Dividends paid
-
2,048,860

-
2,048,860

Page 19

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

12.


Tangible fixed assets





Freehold property
Fixtures, fittings, plant & machinery
Total

£
£
£



Cost or valuation


At 1 January 2024
24,609,172
11,617,749
36,226,921


Additions
-
167,679
167,679


Disposals
-
(965)
(965)



At 31 December 2024

24,609,172
11,784,463
36,393,635



Depreciation


At 1 January 2024
1,300,978
2,964,563
4,265,541


Charge for the year 
251,780
615,498
867,278



At 31 December 2024

1,552,758
3,580,061
5,132,819



Net book value



At 31 December 2024
23,056,414
8,204,402
31,260,816



At 31 December 2023
23,308,194
8,653,186
31,961,380


13.


Stocks

2024
2023
£
£

Finished goods and goods for resale
20,979
17,123

20,979
17,123



Page 20

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

14.


Debtors

2024
2023
£
£


Trade debtors
1,083,192
424,715

Amounts owed by group undertakings
9,158,864
1,565,177

Other debtors
78,225
-

Prepayments and accrued income
39,046
73,609

10,359,327
2,063,501



15.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,507,169
1,736,806



16.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
-
14,349,203

Trade creditors
47,944
229,693

Amounts owed to group undertakings
-
1,376

Corporation tax
-
4,105

Other taxation and social security
337,787
321,657

Other creditors
143,475
130,338

Accruals and deferred income
585,477
380,535

1,114,683
15,416,907


Trade and other creditors are payable at various dates over the coming months in accordance with the suppliers’ usual and customary credit terms.
Amounts owed to group undertakings are interest free, unsecured and repayable on demand, except those which are financing in nature whereby a market rate of interest is applied.
The bank loan is secured by debenture comprising fixed and floating charges over all assets and undertakings of the Company. The bank loan was refinanced during the year.
Corporation tax and other taxes including social insurance are repayable at various dates over the coming months in accordance with the applicable statutory provisions. 

Page 21

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

17.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
20,765,193
-


Security over bank loans is as described in Note 16.


18.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
-
14,349,203

Amounts falling due 1-2 years

Bank loans
6,921,731
-

Amounts falling due 2-5 years

Bank loans
13,843,462
-


20,765,193
14,349,203


Security over bank loans is as described in Note 16.


19.


Deferred tax liability




2024


£






At beginning of year
(500,801)


Charged to profit or loss
(116,416)



At end of year
(617,217)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(1,383,914)
(500,801)

Tax losses carried forward
766,697
-

(617,217)
(500,801)

Page 22

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



18,913,948 (2023 - 18,913,948) Ordinary shares of £1.00 each
18,913,948
18,913,948



21.


Reserves

Called up share capital
This represents the nominal value of shares that have been issued. 
Profit & loss account
This includes all current and prior period retained profits and losses.


22.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge of £12,831 (2023: £12,109) represents contributions payable by the Company to the fund. Contributions totalling £2,912 (2023: £838) were payable to the fund at the reporting date.


23.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
3,648

-
3,648


24.


Related party transactions

Molo Hotels (London Luton) Limited is a 100% subsidiary of Molo Hotel Group Limited. The Company has taken advantage of the exemption under paragraph 8(k) of FRS101 not to disclose transactions with fellow wholly owned subsidiaries.

Page 23

 
Molo Hotels (London Luton) Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

25.


Controlling party

The Company's immediate parent is Molo Hotel Group Limited, incorporated in England. 
Molo Hotel Group Limited was acquired in 2021 by Molo Holding SA, the ultimate parent incorporated in Switzerland, and the most senior parent entity producing publicly available financial statements. 
The ultimate controlling parties are Mr. E. Slominski and Mrs. G. Slominski by virtue of their shareholdings in Molo Holdings SA.


Page 24