Registered number
10178770
Logical Heating Limited
Unaudited Filleted Accounts
31 December 2024
Logical Heating Limited
Registered number: 10178770
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 133,984 142,088
Current assets
Debtors 4 381,353 113,674
Cash at bank and in hand 81,861 384,037
463,214 497,711
Creditors: amounts falling due within one year 5 (531,507) (414,967)
Net current (liabilities)/assets (68,293) 82,744
Total assets less current liabilities 65,691 224,832
Creditors: amounts falling due after more than one year 6 (35,651) (54,187)
Net assets 30,040 170,645
Capital and reserves
Called up share capital 300 300
Profit and loss account 29,740 170,345
Shareholders' funds 30,040 170,645
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Paul Tomlinson
Director
Approved by the board on 30 September 2025
Logical Heating Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recog
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 17 12
3 Tangible fixed assets
Computer Equipment Fixtures & Fittings Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 11,649 2,108 190,013 203,770
Additions 7,145 - 17,089 24,234
At 31 December 2024 18,794 2,108 207,102 228,004
Depreciation
At 1 January 2024 4,391 1,237 56,054 61,682
Charge for the year 3,108 218 29,012 32,338
At 31 December 2024 7,499 1,455 85,066 94,020
Net book value
At 31 December 2024 11,295 653 122,036 133,984
At 31 December 2023 7,258 871 133,959 142,088
4 Debtors 2024 2023
£ £
Trade debtors 369,972 101,404
Prepayments 1,381 2,270
Other debtors 10,000 10,000
381,353 113,674
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Obligations under finance lease and hire purchase contracts 11,186 11,186
Trade creditors 42,458 258,906
Taxation and social security costs 90,770 17,903
Accruals 3,013 3,013
Directors loan account 17,359 17,359
VAT 27,867 74,417
Accruals 48,000 -
Deferred income 269,397 -
Other creditors 11,457 22,183
531,507 414,967
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 4,454 14,186
Obligations under finance lease and hire purchase contracts 31,197 40,001
35,651 54,187
7 Other information
Logical Heating Limited is a private company limited by shares and incorporated in England. Its registered office is:
20-22 Wenlock Road
London
N1 7GU
Logical Heating Limited 10178770 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Paul Tomlinson No description of principal activity 10178770 2023-01-01 2023-12-31 10178770 core:WithinOneYear 2023-12-31 10178770 core:AfterOneYear 2023-12-31 10178770 core:ShareCapital 2023-12-31 10178770 core:RetainedEarningsAccumulatedLosses 2023-12-31 10178770 2024-01-01 2024-12-31 10178770 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10178770 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10178770 bus:Director40 2024-01-01 2024-12-31 10178770 1 2024-01-01 2024-12-31 10178770 2 2024-01-01 2024-12-31 10178770 core:LandBuildings 2024-01-01 2024-12-31 10178770 core:PlantMachinery 2024-01-01 2024-12-31 10178770 core:Vehicles 2024-01-01 2024-12-31 10178770 countries:England 2024-01-01 2024-12-31 10178770 bus:FRS102 2024-01-01 2024-12-31 10178770 bus:FilletedAccounts 2024-01-01 2024-12-31 10178770 2024-12-31 10178770 core:WithinOneYear 2024-12-31 10178770 core:AfterOneYear 2024-12-31 10178770 core:ShareCapital 2024-12-31 10178770 core:RetainedEarningsAccumulatedLosses 2024-12-31 10178770 core:LandBuildings 2024-12-31 10178770 core:PlantMachinery 2024-12-31 10178770 core:Vehicles 2024-12-31 10178770 2023-12-31 10178770 core:LandBuildings 2023-12-31 10178770 core:PlantMachinery 2023-12-31 10178770 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure