Company registration number 10203712 (England and Wales)
CWG ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CWG ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
The following pages do not form part of the statutory financial statements
CWG ESTATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
357,463
391,371
Investments
4
10
10
357,473
391,381
Current assets
Debtors
5
255,085
11,515
Cash at bank and in hand
49,818
183,495
304,903
195,010
Creditors: amounts falling due within one year
6
(140,223)
(12,050)
Net current assets
164,680
182,960
Total assets less current liabilities
522,153
574,341
Creditors: amounts falling due after more than one year
7
(79,894)
(81,954)
Net assets
442,259
492,387
Capital and reserves
Called up share capital
8
110
110
Profit and loss reserves
442,149
492,277
Total equity
442,259
492,387

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CWG ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Ms S Grant
Director
Company registration number 10203712 (England and Wales)
CWG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

CWG Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Bridge Industrial Estate, Off Park Mill Way, Clayton West, Huddersfield, HD8 9XJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises the value of rental income receivable excluding value added tax. Dividends are received on investments. All income is recognised when entitlement has occurred.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold investment property
5% straight line basis
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FRS102 requires that properties held for investment be included in the balance sheet at fair value in accordance with section 16 of FRS 102. The directors consider that to comply with this requirement would involve unjustifiable expense and investment properties are continuing to be stated at cost.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

CWG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
3
CWG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Tangible fixed assets
Freehold investment property
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
404,944
15,475
420,419
Depreciation and impairment
At 1 January 2024
20,107
8,941
29,048
Depreciation charged in the year
28,093
5,815
33,908
At 31 December 2024
48,200
14,756
62,956
Carrying amount
At 31 December 2024
356,744
719
357,463
At 31 December 2023
384,837
6,534
391,371
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
10
10
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Unpaid share capital
100
100
Other debtors
243,896
3,806
Prepayments and accrued income
11,089
7,609
255,085
11,515
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
4,799
4,799
Trade creditors
2,172
-
0
Other creditors
128,050
3,050
Accruals and deferred income
5,202
4,201
140,223
12,050

The bank loan is secured on investment property owned by the company.

CWG ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
79,894
81,954

The bank loan is secured on investment property owned by the company.

 

Included within creditors: amounts falling due after more than one year is an amount of £65,457 (2023: £70,256) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
A Ordinary shares of £1 each
88
88
88
88
B Ordinary shares of £1 each
10
10
10
10
C Ordinary shares of £1 each
10
10
10
10
D Ordinary shares of £1 each
1
1
1
1
E Ordinary shares of £1 each
1
1
1
1
110
110
110
110
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
-
0
11,000
10
Related party transactions

Included in creditors is a loan from the directors of £128,050 (2023: £3,050). This loan is unsecured, repayable on demand and currently interest free.

11
Controlling party

The company is controlled by Mrs S Grant.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMs S GrantMr A WymerMr S Wymer102037122024-01-012024-12-31102037122024-12-31102037122023-12-3110203712core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3110203712core:FurnitureFittings2024-12-3110203712core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3110203712core:FurnitureFittings2023-12-3110203712core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110203712core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110203712core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110203712core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110203712core:CurrentFinancialInstruments2024-12-3110203712core:CurrentFinancialInstruments2023-12-3110203712core:ShareCapital2024-12-3110203712core:ShareCapital2023-12-3110203712core:RetainedEarningsAccumulatedLosses2024-12-3110203712core:RetainedEarningsAccumulatedLosses2023-12-3110203712core:ShareCapitalOrdinaryShareClass12024-12-3110203712core:ShareCapitalOrdinaryShareClass12023-12-3110203712core:ShareCapitalOrdinaryShareClass22024-12-3110203712core:ShareCapitalOrdinaryShareClass22023-12-3110203712core:ShareCapitalOrdinaryShareClass32024-12-3110203712core:ShareCapitalOrdinaryShareClass32023-12-3110203712core:ShareCapitalOrdinaryShareClass42024-12-3110203712core:ShareCapitalOrdinaryShareClass42023-12-3110203712core:ShareCapitalOrdinaryShareClass52024-12-3110203712core:ShareCapitalOrdinaryShareClass52023-12-3110203712core:ShareCapitalOrdinaryShares2024-12-3110203712core:ShareCapitalOrdinaryShares2023-12-3110203712bus:Director12024-01-012024-12-3110203712core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3110203712core:FurnitureFittings2024-01-012024-12-31102037122023-01-012023-12-3110203712core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3110203712core:FurnitureFittings2023-12-31102037122023-12-3110203712core:Non-currentFinancialInstruments2024-12-3110203712core:Non-currentFinancialInstruments2023-12-3110203712bus:OrdinaryShareClass12024-01-012024-12-3110203712bus:OrdinaryShareClass22024-01-012024-12-3110203712bus:OrdinaryShareClass32024-01-012024-12-3110203712bus:OrdinaryShareClass42024-01-012024-12-3110203712bus:OrdinaryShareClass52024-01-012024-12-3110203712bus:OrdinaryShareClass12024-12-3110203712bus:OrdinaryShareClass12023-12-3110203712bus:OrdinaryShareClass22024-12-3110203712bus:OrdinaryShareClass22023-12-3110203712bus:OrdinaryShareClass32024-12-3110203712bus:OrdinaryShareClass32023-12-3110203712bus:OrdinaryShareClass42024-12-3110203712bus:OrdinaryShareClass42023-12-3110203712bus:OrdinaryShareClass52024-12-3110203712bus:OrdinaryShareClass52023-12-3110203712bus:AllOrdinaryShares2024-12-3110203712bus:AllOrdinaryShares2023-12-3110203712bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110203712bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110203712bus:FRS1022024-01-012024-12-3110203712bus:AuditExemptWithAccountantsReport2024-01-012024-12-3110203712bus:Director22024-01-012024-12-3110203712bus:Director32024-01-012024-12-3110203712bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP