Caseware UK (AP4) 2024.0.164 2024.0.164 falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.272024-01-01falseNo description of principal activity44falsetrue 10224658 2024-01-01 2024-12-31 10224658 2023-01-01 2023-12-31 10224658 2024-12-31 10224658 2023-12-31 10224658 c:Director1 2024-01-01 2024-12-31 10224658 d:Buildings 2024-01-01 2024-12-31 10224658 d:Buildings 2024-12-31 10224658 d:Buildings 2023-12-31 10224658 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10224658 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 10224658 d:Buildings d:LongLeaseholdAssets 2024-12-31 10224658 d:Buildings d:LongLeaseholdAssets 2023-12-31 10224658 d:PlantMachinery 2024-01-01 2024-12-31 10224658 d:PlantMachinery 2024-12-31 10224658 d:PlantMachinery 2023-12-31 10224658 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10224658 d:MotorVehicles 2024-01-01 2024-12-31 10224658 d:MotorVehicles 2024-12-31 10224658 d:MotorVehicles 2023-12-31 10224658 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10224658 d:FurnitureFittings 2024-01-01 2024-12-31 10224658 d:FurnitureFittings 2024-12-31 10224658 d:FurnitureFittings 2023-12-31 10224658 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10224658 d:ComputerEquipment 2024-01-01 2024-12-31 10224658 d:ComputerEquipment 2024-12-31 10224658 d:ComputerEquipment 2023-12-31 10224658 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10224658 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10224658 d:Goodwill 2024-01-01 2024-12-31 10224658 d:Goodwill 2024-12-31 10224658 d:Goodwill 2023-12-31 10224658 d:CurrentFinancialInstruments 2024-12-31 10224658 d:CurrentFinancialInstruments 2023-12-31 10224658 d:Non-currentFinancialInstruments 2024-12-31 10224658 d:Non-currentFinancialInstruments 2023-12-31 10224658 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10224658 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10224658 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10224658 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10224658 d:ShareCapital 2024-12-31 10224658 d:ShareCapital 2023-12-31 10224658 d:SharePremium 2024-12-31 10224658 d:SharePremium 2023-12-31 10224658 d:RetainedEarningsAccumulatedLosses 2024-12-31 10224658 d:RetainedEarningsAccumulatedLosses 2023-12-31 10224658 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10224658 c:OrdinaryShareClass1 2024-12-31 10224658 c:OrdinaryShareClass1 2023-12-31 10224658 c:OrdinaryShareClass2 2024-01-01 2024-12-31 10224658 c:OrdinaryShareClass2 2024-12-31 10224658 c:OrdinaryShareClass2 2023-12-31 10224658 c:OrdinaryShareClass3 2024-01-01 2024-12-31 10224658 c:OrdinaryShareClass3 2024-12-31 10224658 c:OrdinaryShareClass3 2023-12-31 10224658 c:OrdinaryShareClass4 2024-01-01 2024-12-31 10224658 c:OrdinaryShareClass4 2024-12-31 10224658 c:FRS102 2024-01-01 2024-12-31 10224658 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10224658 c:FullAccounts 2024-01-01 2024-12-31 10224658 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10224658 d:WithinOneYear 2024-12-31 10224658 d:WithinOneYear 2023-12-31 10224658 d:BetweenOneFiveYears 2024-12-31 10224658 d:BetweenOneFiveYears 2023-12-31 10224658 2 2024-01-01 2024-12-31 10224658 6 2024-01-01 2024-12-31 10224658 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 10224658 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10224658










Collaborate Global Ltd








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2024

 
Collaborate Global Ltd
 
  
Chartered Accountants' Report to the Board of Directors on the preparation of the Unaudited Statutory Financial Statements of Collaborate Global Ltd for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Collaborate Global Ltd for the year ended 31 December 2024 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Collaborate Global Ltd, as a body, in accordance with the terms of our engagement letter dated 27 June 2023Our work has been undertaken solely to prepare for your approval the financial statements of Collaborate Global Ltd and state those matters that we have agreed to state to the Board of Directors of Collaborate Global Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Collaborate Global Ltd and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Collaborate Global Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Collaborate Global Ltd. You consider that Collaborate Global Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Collaborate Global Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
29 September 2025
Page 1

 
Collaborate Global Ltd
Registered number: 10224658

Balance Sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
241,042
275,208

Tangible assets
 5 
320,960
178,150

Investments
 6 
36,576
10,400

  
598,578
463,758

Current assets
  

Stocks
  
-
102,305

Debtors: amounts falling due within one year
 7 
1,506,405
1,824,124

Cash at bank and in hand
  
189,048
919,093

  
1,695,453
2,845,522

Creditors: amounts falling due within one year
 8 
(1,973,982)
(2,818,484)

Net current (liabilities)/assets
  
 
 
(278,529)
 
 
27,038

Total assets less current liabilities
  
320,049
490,796

Creditors: amounts falling due after more than one year
 9 
(42,430)
(134,035)

Provisions for liabilities
  

Deferred tax
  
(55,621)
(23,041)

  
 
 
(55,621)
 
 
(23,041)

Net assets
  
221,998
333,720


Capital and reserves
  

Called up share capital 
 10 
110
100

Share premium account
  
3,540
-

Profit and loss account
  
218,348
333,620

  
221,998
333,720


Page 2

 
Collaborate Global Ltd
Registered number: 10224658

Balance Sheet (continued)
As at 31 December 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B McMahon
Director

Date: 29 September 2025

The notes on pages 4 to 14 form part of these financial statements.

Page 3

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

1.


General information

The Company is a private company, limited by share capital, incorporated in England and Wales.  
The Company's registered office and principal place of business is:
Manor Barn Farms
Selsey Road
Donnington
Chichester
PO20 7PL

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.  If this assumption proves to be inappropriate, adjustments may have to be made to adjust the value of assets to their recoverable amounts, to provide for any further liabilities which might arise and to reclassify fixed assets as current assets.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 6

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.12

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Goodwill
-
2%
- 10%

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

Freehold property
-
20%
straight line
Leasehold property
-
20%
straight line
Plant and machinery
-
20%
- 33.33% straight line
Motor vehicles
-
20%
reducing balance
Fixtures and fittings
-
20%
- 50% straight line
Computer equipment
-
33%
- 50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 7

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 8

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.20

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.21

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 44 (2023 - 27).

Page 9

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
338,557



At 31 December 2024

338,557



Amortisation


At 1 January 2024
63,349


Charge for the year 
34,166



At 31 December 2024

97,515



Net book value



At 31 December 2024
241,042



At 31 December 2023
275,208



Page 10
 


 
Collaborate Global Ltd


 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024


5.


Tangible fixed assets






Freehold property
Leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024
13,831
77,559
65,792
106,678
65,107
72,622
401,589


Additions
-
44,121
107,930
25,950
10,616
66,075
254,692


Disposals
-
-
(7,771)
(29,588)
-
(8,236)
(45,595)



At 31 December 2024

13,831
121,680
165,951
103,040
75,723
130,461
610,686



Depreciation


At 1 January 2024
8,298
19,520
43,655
48,420
52,033
51,513
223,439


Charge for the year 
2,767
18,178
23,577
13,771
12,488
26,950
97,731


Disposals
-
-
(7,771)
(15,437)
-
(8,236)
(31,444)



At 31 December 2024

11,065
37,698
59,461
46,754
64,521
70,227
289,726



Net book value



At 31 December 2024
2,766
83,982
106,490
56,286
11,202
60,234
320,960



At 31 December 2023
5,533
58,039
22,137
58,258
13,074
21,109
178,150

Page 11
 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
10,400


Additions
26,176



At 31 December 2024
36,576





7.


Debtors

2024
2023
£
£


Trade debtors
348,009
1,395,710

Other debtors
1,012,343
390,476

Prepayments and accrued income
146,053
37,938

1,506,405
1,824,124


Page 12

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans and overdrafts
246
-

Other loans
399,410
8,622

Trade creditors
510,369
493,945

Corporation tax
11,339
124,898

Other taxation and social security
112,951
158,815

Obligations under finance lease and hire purchase contracts
9,712
5,796

Other creditors
214,611
114,619

Accruals and deferred income
715,344
1,911,789

1,973,982
2,818,484


The following liabilities were secured:

2024
2023
£
£



Bank loans and overdrafts
246
-

246
-

Details of security provided:

On the 20 December 2024 the Company had a fixed and floating charge placed over all the assets in the form of a debenture. 


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
-
114,232

Net obligations under finance leases and hire purchase contracts
17,923
19,803

Other creditors
24,507
-

42,430
134,035


Page 13

 
Collaborate Global Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



80,000 (2023 - 80) A Ordinary shares of £0.001 each (2023 £1 each)
80
80
10,000 (2023 - 10) B Ordinary shares of £0.001 each (2023 £1 each)
10
10
10,000 (2023 - 10) C Ordinary shares of £0.001 each (2023 £1 each)
10
10
10,000 (2023 - 0 ) D Ordinary shares of £0.001 each
10
-

110

100


10,000 ordinary D shares with a value of £0.001 were issued during the period.


11.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
122,190
49,378

Later than 1 year and not later than 5 years
231,867
173,471

354,057
222,849


12.


Transactions with directors

During the year a director repaid their loan from the Company and took out a new interest free loan totalling £6,997.  The amount outstanding at the end of the year was £6,997 (2023 - £19,199).


13.


Related party transactions

The Company has taken advantage of the disclosure exemption included in FRS 102 paragraph 33.1A.  Transactions with 100% owned group companies that are not material to the understanding of the financial statements have not been disclosed. 


Page 14