Caseware UK (AP4) 2024.0.164 2024.0.164 false172024-01-01false22falsefalse 10303149 2024-01-01 2024-12-31 10303149 2023-01-01 2023-12-31 10303149 2024-12-31 10303149 2023-12-31 10303149 2023-01-01 10303149 c:CompanySecretary1 2024-01-01 2024-12-31 10303149 c:Director1 2024-01-01 2024-12-31 10303149 c:Director2 2024-01-01 2024-12-31 10303149 c:Director3 2024-01-01 2024-12-31 10303149 c:RegisteredOffice 2024-01-01 2024-12-31 10303149 d:MotorVehicles 2024-01-01 2024-12-31 10303149 d:MotorVehicles 2024-12-31 10303149 d:MotorVehicles 2023-12-31 10303149 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10303149 d:FurnitureFittings 2024-01-01 2024-12-31 10303149 d:FurnitureFittings 2024-12-31 10303149 d:FurnitureFittings 2023-12-31 10303149 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10303149 d:ComputerEquipment 2024-01-01 2024-12-31 10303149 d:ComputerEquipment 2024-12-31 10303149 d:ComputerEquipment 2023-12-31 10303149 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10303149 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10303149 d:CurrentFinancialInstruments 2024-12-31 10303149 d:CurrentFinancialInstruments 2023-12-31 10303149 d:Non-currentFinancialInstruments 2024-12-31 10303149 d:Non-currentFinancialInstruments 2023-12-31 10303149 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10303149 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10303149 d:ShareCapital 2024-12-31 10303149 d:ShareCapital 2023-12-31 10303149 d:ShareCapital 2023-01-01 10303149 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10303149 d:RetainedEarningsAccumulatedLosses 2024-12-31 10303149 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10303149 d:RetainedEarningsAccumulatedLosses 2023-12-31 10303149 d:RetainedEarningsAccumulatedLosses 2023-01-01 10303149 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 10303149 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 10303149 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 10303149 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2023-12-31 10303149 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10303149 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10303149 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10303149 c:OrdinaryShareClass1 2024-12-31 10303149 c:OrdinaryShareClass1 2023-12-31 10303149 c:OrdinaryShareClass2 2024-01-01 2024-12-31 10303149 c:OrdinaryShareClass2 2024-12-31 10303149 c:OrdinaryShareClass2 2023-12-31 10303149 c:OrdinaryShareClass3 2024-01-01 2024-12-31 10303149 c:OrdinaryShareClass3 2024-12-31 10303149 c:OrdinaryShareClass3 2023-12-31 10303149 c:FRS102 2024-01-01 2024-12-31 10303149 c:Audited 2024-01-01 2024-12-31 10303149 c:FullAccounts 2024-01-01 2024-12-31 10303149 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10303149 d:Subsidiary1 2024-12-31 10303149 d:Subsidiary1 2024-01-01 2024-12-31 10303149 d:Subsidiary1 1 2024-01-01 2024-12-31 10303149 d:Subsidiary2 2024-12-31 10303149 d:Subsidiary2 2024-01-01 2024-12-31 10303149 d:Subsidiary2 1 2024-01-01 2024-12-31 10303149 d:WithinOneYear 2024-12-31 10303149 d:WithinOneYear 2023-12-31 10303149 d:BetweenOneFiveYears 2024-12-31 10303149 d:BetweenOneFiveYears 2023-12-31 10303149 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 10303149 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 10303149 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 10303149 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 10303149 c:Consolidated 2024-12-31 10303149 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 10303149 2 2024-01-01 2024-12-31 10303149 6 2024-01-01 2024-12-31 10303149 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10303149










Volanteus Limited










Annual report and financial statements

For the year ended 31 December 2024

 
Volanteus Limited
 

Company Information


Directors
M D Green 
C G Grantham 
A Minaeva 




Company secretary
M D C Van Loock



Registered number
10303149



Registered office
Sixth Floor Astral Towers
Betts Way

Crawley

RH10 9UY




Independent auditor
Kreston Reeves LLP
Chartered Accountants & Statutory Auditor

Springfield House

Springfield Road

Horsham

West Sussex

RH12 2RG





 
Volanteus Limited
 

Contents



Page
Group strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Consolidated statement of income and retained earnings
10
Consolidated balance sheet
11
Company balance sheet
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15
Notes to the financial statements
16 - 30


 
Volanteus Limited
 

Group strategic report
For the year ended 31 December 2024

Introduction
 
Volanteus Limited is continuing to grow at a steady rate with 2024 showing further developments in the US region as well as initiating development in the Cargo aircraft industry. Our business has continued to cater to high-net-worth individuals, corporate clients, and government agencies seeking premium and flexible travel solutions. The group’s primary operations span aircraft charter brokerage and aviation consultancy.

Business review
 
The Group’s strategic objectives are centred on:
 
Maintaining the highest standards of customer service.
Leveraging technology to improve operational efficiency and promoting sustainable aviation solutions.
Increasing our footprint in key regions including Europe, US and the Middle East.

During the year, the group has focused on digital transformation initiatives and strengthening relationships with aircraft owners and operators. This has supported both client retention and acquisition, while improving operational transparency and reporting.
Looking ahead, the group aims to explore further organic growth opportunities, invest in an enhanced internal bespoke software, and expand our global brokerage network.

Principal risks and uncertainties
 
The business is subject to a number of risks and uncertainties, including:
 
Fluctuations in demand for private aviation, driven by geopolitical, economic, and health-related factors.
οMaintaining a diverse client base and flexible operating model to adjust to changing demand.
Exposure to changes in aviation regulations, particularly in the UK and EU post-Brexit.
οDedicated compliance function ensures continual monitoring and adaptation to evolving regulatory environments.
Volatility in supplier costs can impact margins.
οTransparent pricing models and negotiated supplier arrangements help reduce impact.
Revenues and costs in multiple currencies create FX exposure.
οUse of natural hedges and selective forward contracts where appropriate.
With increasing digital operations, exposure to cybersecurity threats.
οInvestment in robust IT security systems and regular staff training on GDPR and data protection protocols.

The group has experienced steady growth in 2024. The demand for private and commercial aviation has remained resilient, especially in Europe and the Middle East.
Key developments during the year:
 
The appointment of external software development company to create a new digital platform, to be launched in 2025, to streamline charter bookings and improve client experience.
Established new key client acquisitions within various industries for the foreseeable mid to long term.
Development into opening an office in Dubai to support Middle East expansion.
Increase recruitment across both the UK and US offices.

Operational efficiencies and increased charter activity have contributed to improved margins. However, global inflation and foreign exchanges fluctuations have required close cost control.

Page 1

 
Volanteus Limited
 

Group strategic report (continued)
For the year ended 31 December 2024

Financial key performance indicators
 
  2024 (£) 2023 (£)  Change (%) 
Turnover 50.4m  39.1m  +30%
Gross Profit 6.6m  4.5m  +47%
Operating Profit848k  1.0m  -15%
EBITDA 2%  3%  -1%
Net Assets 329k  499k  -34%
Cash at Bank2.7m  2.1m  +29%

Continued investment in infrastructure has been balanced by strong cash generation and prudent cost management. The group's balance sheet remains healthy with no external debt and strong liquidity ratios.

Non-financial key performance indicators
 
          2024  2023  Change (%)
Employee Headcount   28  20  +40%
 
Non-financial performance highlights the group's strong client loyalty, growth in operational volume, and employee satisfaction levels.

Directors' statement of compliance with duty to promote the success of the Group
 
The directors consider that they have acted in a way they consider in good faith, would be most likely to promote the success of the Group for the benefit of its members as a whole (having regard to the stakeholders and matters set out in S172(1) (a-f) of the Companies Act 2006) in the decisions taken during the year ended 31 December 2024 and in creating future business plans ('the plans'):
a) The plans are designed to have a long-term beneficial impact on the Group and to contribute to its success by providing our customers high-quality service. We achieve this objective by continuing to focus on the customer and their needs in vehicle purchases or aftercare services.
b) Our employees are fundamental to the delivery of our plans. We aim to be a responsible and attractive employer in our approach to the pay and benefits our employees receive and the opportunities they have to grow their careers.
c) The plans are informed by engagement with our suppliers and customers, enabling us to gain an in depth understanding of their needs and priorities. We aim to act responsibly and fairly in how we engage with all stakeholders.
d) The plans consider the impact of the Group's operations on the community and the environment. We encourage our employees to support the communities they work in.
e) As directors, our intention is to behave responsibly and ensure that management operate the business in a responsible manner, operating within the high standards of business conduct and good governance expected for a business such as ours and in doing so, will contribute to the delivery of the plans.
f) As directors, our intention is to behave responsibly towards our shareholders and treat them fairly and equally, so they too may benefit from the successful delivery of our plans

Page 2

 
Volanteus Limited
 

Group strategic report (continued)
For the year ended 31 December 2024


This report was approved by the board and signed on its behalf.





................................................
M D Green
Director

Date: 29 September 2025

Page 3

 
Volanteus Limited
 

 
Directors' report
For the year ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activity

The principal activity of the company in the year under review was that of the provision of private jet charter and associated services.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £638,795 (2023 - £853,335).

The Company paid a dividend of £809,067 on 31 December 2024 (2023: £2,175,172).

Directors

The directors who served during the year were:

M D Green 
C G Grantham 
A Minaeva 

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters covered in the Group strategic report

Items required under Schedule 7 to be disclosed in the director's report are set out in the strategic report, in
accordance with s.414C(11) CA 2006.

Page 4

 
Volanteus Limited
 

 
Directors' report (continued)
For the year ended 31 December 2024

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditor

The auditor, Kreston Reeves LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
M D Green
Director

Date: 29 September 2025

Page 5

 
Volanteus Limited
 

 
Independent auditor's report to the members of Volanteus Limited
 

Opinion


We have audited the financial statements of Volanteus Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of income and retained earnings, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Other matter


The prior period financial statements of the Group and the parent Company for the year ended 31 December 2023 were not audited. Accordingly, the corresponding figures presented as part of the financial statements of the Group and the parent Company for the year ended 31 December 2024 are unaudited.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
Volanteus Limited
 

 
Independent auditor's report to the members of Volanteus Limited (continued)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
Volanteus Limited
 

 
Independent auditor's report to the members of Volanteus Limited (continued)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud 
Based on our understanding of the group and industry, and through discussion with the directors and other
management (as required by auditing standards), we identified that the principal risks of non-compliance with
laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and taxation legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the group engagement team included:
 
Discussions with management and assessment of known or suspected instances of non-compliance with
laws and regulations (including health and safety) and fraud, and review of the reports made by management; and
Assessment of identified fraud risk factors; and
Challenging assumptions and judgements made by management in its significant accounting estimates;
and
Performing analytical procedures with automated data analytics tools to identify any unusual or unexpected relationships, including related party transactions, that may indicate risks of material misstatement due to fraud; and
Confirmation of related parties with management, and review of transactions throughout the period to
identify any previously undisclosed transactions with related parties outside the normal course of
business; and
Reading minutes of meetings of those charged with governance and reviewing correspondence with relevant tax and regulatory authorities; and
Review of significant and unusual transactions and evaluation of the underlying financial rationale
supporting the transactions; and
Identifying and testing journal entries, in particular any manual entries made at the year end for financial
statement preparation.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
 
Page 8

 
Volanteus Limited
 

 
Independent auditor's report to the members of Volanteus Limited (continued)




As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:


Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statementsWe are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Allan Pinner FCCA (Senior statutory auditor)
for and on behalf of
Kreston Reeves LLP
Chartered Accountants
Statutory Auditor
Horsham

29 September 2025
Page 9

 
Volanteus Limited
 

Consolidated statement of income and retained earnings
For the year ended 31 December 2024

2024
2023
Note
£
£

  

Turnover
 4 
50,478,748
39,108,514

Cost of sales
  
(43,852,818)
(34,631,734)

Gross profit
  
6,625,930
4,476,780

Administrative expenses
  
(5,777,781)
(3,433,884)

Operating profit
 5 
848,149
1,042,896

Interest receivable and similar income
 9 
72,850
22,293

Interest payable and similar expenses
 10 
(12,857)
(11,816)

Profit before tax
  
908,142
1,053,373

Tax on profit
 11 
(269,347)
(200,038)

Profit after tax
  
638,795
853,335

  

  

Retained earnings at the beginning of the year
  
498,989
1,820,826

Profit for the year attributable to the owners of the parent
  
650,862
853,335

Dividends declared and paid
  
(809,067)
(2,175,172)

Retained earnings at the end of the year
  
340,784
498,989

Profit for the year attributable to the non-controlling interest
  
(12,067)
-

The notes on pages 16 to 30 form part of these financial statements.

Page 10

 
Volanteus Limited
Registered number: 10303149

Consolidated balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
220,131
210,939

  
220,131
210,939

Current assets
  

Debtors
 15 
9,250,427
4,814,235

Cash at bank and in hand
 16 
2,681,325
2,172,562

  
11,931,752
6,986,797

Creditors: amounts falling due within one year
 17 
(11,705,592)
(6,579,816)

Net current assets
  
 
 
226,160
 
 
406,981

Total assets less current liabilities
  
446,291
617,920

Creditors: amounts falling due after more than one year
 18 
(105,964)
(107,957)

Provisions for liabilities
  

Deferred taxation
 21 
(11,510)
(10,874)

  
 
 
(11,510)
 
 
(10,874)

Net assets
  
328,817
499,089


Capital and reserves
  

Called up share capital 
 22 
100
100

Profit and loss account
  
340,784
498,989

Equity attributable to owners of the  Company
  
340,884
499,089

Non-controlling interests
  
(12,067)
-

  
328,817
499,089


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M D Green
Director

Date: 29 September 2025

The notes on pages 16 to 30 form part of these financial statements.

Page 11

 
Volanteus Limited
Registered number: 10303149

Company balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
216,045
210,939

Investments
 14 
100
78

  
216,145
211,017

Current assets
  

Debtors
 15 
8,633,364
4,690,645

Cash at bank and in hand
 16 
2,524,753
1,846,188

  
11,158,117
6,536,833

Creditors: amounts falling due within one year
 17 
(11,252,564)
(6,534,990)

Net current (liabilities)/assets
  
 
 
(94,447)
 
 
1,843

Total assets less current liabilities
  
121,698
212,860

  

Creditors: amounts falling due after more than one year
 18 
(105,964)
(107,957)

Provisions for liabilities
  

Deferred taxation
 21 
(11,510)
(10,874)

  
 
 
(11,510)
 
 
(10,874)

Net assets
  
4,224
94,029


Capital and reserves
  

Called up share capital 
 22 
100
100

Profit and loss account brought forward
  
93,929
1,535,845

Profit for the year
  
719,262
733,256

Dividends

  

(809,067)
(2,175,172)

Profit and loss account carried forward
  
4,124
93,929

  
4,224
94,029


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M D Green
Director

Date: 29 September 2025

The notes on pages 16 to 30 form part of these financial statements.

Page 12

 
Volanteus Limited
 

Consolidated statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Profit and loss account
Equity attributable to owners of parent company
Non-controlling interests
Total equity

£
£
£
£
£


At 1 January 2023
100
1,820,826
1,820,926
-
1,820,926



Profit for the year
-
853,335
853,335
-
853,335

Dividends
-
(2,175,172)
(2,175,172)
-
(2,175,172)



At 1 January 2024
100
498,989
499,089
-
499,089



Profit for the year
-
650,862
650,862
(12,067)
638,795

Dividends
-
(809,067)
(809,067)
-
(809,067)


At 31 December 2024
100
340,784
340,884
(12,067)
328,817


The notes on pages 16 to 30 form part of these financial statements.

Page 13

 
Volanteus Limited
 

Company statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
1,535,845
1,535,945



Profit for the year
-
733,256
733,256

Dividends
-
(2,175,172)
(2,175,172)



At 1 January 2024
100
93,929
94,029



Profit for the year
-
719,262
719,262

Dividends
-
(809,067)
(809,067)


At 31 December 2024
100
4,124
4,224


The notes on pages 16 to 30 form part of these financial statements.

Page 14

 
Volanteus Limited
 

Consolidated statement of cash flows
For the year ended 31 December 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
638,795
853,335

Adjustments for:

Depreciation of tangible assets
79,724
64,583

Interest paid
12,857
11,816

Interest received
(72,850)
(22,293)

Taxation charge
269,347
200,038

(Increase) in debtors
(4,396,903)
(2,226,764)

Increase in creditors
5,129,041
4,345,661

Corporation tax (paid)
(363,949)
(379,076)

Net cash generated from operating activities

1,296,062
2,847,300


Cash flows from investing activities

Purchase of tangible fixed assets
(88,916)
(140,620)

Interest received
72,850
22,293

Net cash from investing activities

(16,066)
(118,327)

Cash flows from financing activities

Repayment of/new finance leases
50,691
75,232

Dividends paid
(809,067)
(2,175,172)

Interest paid
(197)
(1,310)

HP interest paid
(12,660)
(10,506)

Net cash used in financing activities
(771,233)
(2,111,756)

Net increase in cash and cash equivalents
508,763
617,217

Cash and cash equivalents at beginning of year
2,172,562
1,555,345

Cash and cash equivalents at the end of year
2,681,325
2,172,562


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,681,325
2,172,562

2,681,325
2,172,562


Page 15

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Volanteus Limited is a private company limited by shares and incorporated in England and Wales. The Company's registered office is Sixth Floor Astral Towers, Betts Way, Crawley, RH10 9UY.
The financial statements are presented in sterling and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of income and retained earnings in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The parent company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in  the UK and Republic of Ireland".
- the requirements of Section 7 Statement of Cash Flows;
- the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
- the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
- the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
- the requirements of Section 33 Related Party Disclosures paragraph 33.7.
The information is included in the group figures in these consolidated financial statements.

 
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of income and retained earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 16

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 17

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 18

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
reducing balance
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.14

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and retained earnings. 

Page 19

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.17

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of income and retained earnings within 'administrative expenses'. All other foreign exchange gains and losses are presented in profit or loss within 'administrative expenses'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.18

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 20

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

No significant judgements have had to be made by management in preparing these financial statements. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sales
50,478,748
39,108,514


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
48,619,844
36,895,365

Rest of the world
1,858,904
2,213,149



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Auditors' remuneration
25,000
-

Exchange differences
89,548
240,247

Depreciation
79,724
64,583

Operating lease rentals
15,885
27,942


6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


2024
2023
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
25,000
-

Fees payable to the Company's auditor in respect of all other non-audit services
7,000
5,750

Page 21

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
3,565,783
1,533,771
3,479,147
1,533,771

Social security costs
454,096
167,567
446,666
167,567

Cost of defined contribution scheme
26,708
243,006
25,790
243,006

4,046,587
1,944,344
3,951,603
1,944,344


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Employees
28
20
22
17


8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
2,092,300
449,782

Group contributions to defined contribution pension schemes
18,786
28,769

2,111,086
478,551


During the year retirement benefits were accruing to 3 directors (2023 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £1,112,186 (2023 - £316,606).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £5,261 (2023 - £3,334).


9.


Interest receivable

2024
2023
£
£


Other interest receivable
72,850
22,293

Page 22

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

10.


Interest payable and similar expenses

2024
2023
£
£


Finance leases and hire purchase contracts
12,660
10,506

Other interest payable
197
1,310

12,857
11,816


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
268,711
198,078


Deferred tax


Origination and reversal of timing differences
636
1,960


Tax on profit
269,347
200,038

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
908,142
1,053,373


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
227,036
247,543

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
22,006
20,000

Capital allowances for year in excess of depreciation
(448)
(1,754)

Share scheme tax deduction
-
(39,683)

Deferred taxation charge
636
1,960

Other differences leading to an increase (decrease) in the tax charge
20,117
(28,028)

Total tax charge for the year
269,347
200,038

Page 23

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

12.


Dividends

2024
2023
£
£


Interim dividends
809,067
2,175,172


13.


Tangible fixed assets

Group






Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
213,107
49,373
43,006
305,486


Additions
59,187
8,575
21,154
88,916


Disposals
-
-
(6,221)
(6,221)



At 31 December 2024

272,294
57,948
57,939
388,181



Depreciation


At 1 January 2024
51,103
26,561
16,883
94,547


Charge for the year on owned assets
55,640
12,277
11,807
79,724


Disposals
-
-
(6,221)
(6,221)



At 31 December 2024

106,743
38,838
22,469
168,050



Net book value



At 31 December 2024
165,551
19,110
35,470
220,131



At 31 December 2023
162,004
22,812
26,123
210,939

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
108,008
162,004

Page 24

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

           13.Tangible fixed assets (continued)


Company






Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£

Cost or valuation


At 1 January 2024
213,107
49,373
43,006
305,486


Additions
59,187
8,575
16,849
84,611


Disposals
-
-
(6,221)
(6,221)



At 31 December 2024

272,294
57,948
53,634
383,876



Depreciation


At 1 January 2024
51,103
26,561
16,883
94,547


Charge for the year on owned assets
55,640
12,277
11,588
79,505


Disposals
-
-
(6,221)
(6,221)



At 31 December 2024

106,743
38,838
22,250
167,831



Net book value



At 31 December 2024
165,551
19,110
31,384
216,045



At 31 December 2023
162,004
22,812
26,123
210,939






Page 25

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
78


Additions
22



At 31 December 2024
100





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Volanteus US Inc
919 North Market Street, Wilmington, Delaware, 19801
Ordinary
76%
Volanteus Inc
Corporation Trust Center, 2019 Orange Street, Wilmington, Delaware, 19801
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Volanteus US Inc
(50,022)
(50,022)

Volanteus Inc
369,293
(35,768)

Page 26

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

15.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£



Trade debtors
6,961,096
1,634,087
5,699,487
1,510,575

Amounts owed by group undertakings
-
-
691,331
-

Other debtors
190,707
61,715
143,922
61,637

Prepayments and accrued income
2,098,624
3,118,433
2,098,624
3,118,433

9,250,427
4,814,235
8,633,364
4,690,645



16.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
2,681,325
2,172,562
2,524,753
1,846,188



17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
1,383,285
932,397
930,257
897,382

Corporation tax
-
55,949
-
55,949

Other taxation and social security
90,137
71,505
90,137
71,505

Obligations under finance lease and hire purchase contracts
72,227
19,543
72,227
19,543

Other creditors
81,349
62,277
81,349
52,466

Accruals and deferred income
10,078,594
5,438,145
10,078,594
5,438,145

11,705,592
6,579,816
11,252,564
6,534,990



18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Net obligations under finance leases and hire purchase contracts
105,964
107,957
105,964
107,957



Page 27

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

19.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Within one year
77,000
19,543
77,000
19,543

Between 1-5 years
101,191
107,957
101,191
107,957

178,191
127,500
178,191
127,500


20.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Financial assets that are debt instruments measured at amortised cost
9,817,404
3,868,364
8,352,438
3,418,400


Financial liabilities

Financial liabilities that are debt instruments measured at amortised cost
1,907,511
1,142,920
1,454,483
1,098,094


Financial assets measured at amortised cost comprise cash, trade debtors and other debtors.


Financial liabilities measured at amortised cost comprise trade creditors, other creditors and accruals.


21.


Deferred taxation


Group



2024


£






At beginning of year
10,874


Charged to profit or loss
636



At end of year
11,510

Page 28

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024
 
21.Deferred taxation (continued)

Company


2024


£






At beginning of year
10,874


Charged to profit or loss
636



At end of year
11,510

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
11,510
10,874
11,510
10,874


22.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



90 (2023 - 90) Ordinary A shares shares of £1.00 each
90
90
5 (2023 - 5) Ordinary B shares shares of £1.00 each
5
5
5 (2023 - 5) Ordinary C shares shares of £1.00 each
5
5

100

100

Each class has the same rights to voting and capital and the ability to pay varied dividends on each class of share.


23.


Analysis of net debt





At 1 January 2024
Cash flows
New finance leases
At 31 December 2024
£

£

£

£

Cash at bank and in hand

2,172,562

508,763

-

2,681,325

Finance leases

(127,500)

-

(50,691)

(178,191)


2,045,062
508,763
(50,691)
2,503,134

Page 29

 
Volanteus Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

24.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
50,319
40,265
50,319
40,265

Later than 1 year and not later than 5 years
68,591
92,463
68,591
92,463

118,910
132,728
118,910
132,728


Page 30