Company registration number 10339764 (England and Wales)
IRW LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
IRW LIMITED
COMPANY INFORMATION
Directors
Mr J A Inglis
Mr J M White
Mr P Raynor
Company number
10339764
Registered office
Exactaform
Prologis Park
Central Boulevard
Coventry
England
CV6 4QJ
Auditor
BK Plus Audit Limited
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
IRW LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 34
IRW LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
Operating from its purpose-built factory in Coventry, the objective of the Group continues to be the provision of cutting tool solutions for its international customer base, predominantly within aerospace and automotive applications. Sustainable growth has historically been achieved through building close relationships and offering tailored solutions and high-quality products aligned to customer requirements.
Group turnover has increased from £10.9m in 2023 to £12.2m in 2024 (Exactaform Cutting Tools Limited turnover increased from £9.7m in 2023 to £10.0m in 2024). Gross profit margins have remained strong with group operating profit of £1.7m in 2024. Cash balances are still high at £4.2m in 2024 (£3.6m in 2023).
Principal risks and uncertainties
Supply risk
Brexit has had a minimal impact upon the business. However, with machines and raw materials continuing to be sourced mostly from within the EU, the Group continues to review specific risks including continuity of supply, exchange rate risk and labour availability. Stock levels are continually reviewed to ensure continuity of supply, while exchange rates are monitored, and forward contracts are utilised where deemed appropriate. Labour disruption impact is considered to be low and recruitment policy further mitigates this risk.
Capital investment
Continued capital investment is key to maintaining the Group's competitive advantage by allowing it to remain at the forefront of technology and further improve manufacturing capability and capacity to support future growth plans.
Competition
Together with a balanced customer base, competition risk is mitigated through continuous improvement activity to achieve and maintain operational excellence, thus providing an enhanced customer experience.
Development and performance
The board reviews a variety of key performance indicators on a regular basis. These include:
- Sales,
- Gross margins,
- Productivity and
- Production efficiency,
All key performance indicators are reviewed in the context of detailed budgets and forecasts.
Future Plans
The Group has continued to enjoy year-on-year sales growth and the directors are actively reviewing opportunities for further improvement, including acquisitions, organic growth and diversification into new product lines and markets.
Therefore, the directors remain confident in achieving the Group's medium term growth plans.
IRW LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr J M White
Director
30 September 2025
IRW LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of engineering.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £233,729. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J A Inglis
Mr J M White
Mr P Raynor
Auditor
The auditor, BK Plus Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
IRW LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr J M White
Director
30 September 2025
IRW LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IRW LIMITED
- 5 -
Opinion
We have audited the financial statements of IRW Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
IRW LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IRW LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
From the preliminary stages of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance, where available;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
IRW LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IRW LIMITED
- 7 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Keval Dattani ACA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountants
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
30 September 2025
IRW LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
12,210,546
10,852,327
Cost of sales
(6,398,991)
(5,472,959)
Gross profit
5,811,555
5,379,368
Administrative expenses
(4,200,797)
(3,292,527)
Other operating income
21,068
24,559
Operating profit
4
1,631,826
2,111,400
Interest receivable and similar income
8
102,578
61,967
Interest payable and similar expenses
9
(3,111)
(11,878)
Profit before taxation
1,731,293
2,161,489
Tax on profit
10
(456,694)
(233,848)
Profit for the financial year
1,274,599
1,927,641
Profit for the financial year is all attributable to the owners of the parent company.
IRW LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
1,274,599
1,927,641
Other comprehensive income
-
-
Total comprehensive income for the year
1,274,599
1,927,641
Total comprehensive income for the year is all attributable to the owners of the parent company.
IRW LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
1,185,974
1,318,981
Other intangible assets
12
10,500
13,500
Total intangible assets
1,196,474
1,332,481
Tangible assets
13
12,035,178
11,571,038
13,231,652
12,903,519
Current assets
Stocks
16
1,725,405
1,545,626
Debtors
17
2,320,959
2,503,764
Cash at bank and in hand
4,216,915
3,582,114
8,263,279
7,631,504
Creditors: amounts falling due within one year
18
(1,566,012)
(1,806,249)
Net current assets
6,697,267
5,825,255
Total assets less current liabilities
19,928,919
18,728,774
Creditors: amounts falling due after more than one year
19
(399,438)
(415,506)
Provisions for liabilities
Deferred tax liability
20
1,529,758
1,354,415
(1,529,758)
(1,354,415)
Net assets
17,999,723
16,958,853
Capital and reserves
Called up share capital
23
444
444
Profit and loss reserves
17,999,279
16,958,409
Total equity
17,999,723
16,958,853
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr J M White
Director
Company registration number 10339764 (England and Wales)
IRW LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
5,250,530
5,422,704
Investments
14
3,748,192
3,748,192
8,998,722
9,170,896
Current assets
Debtors
17
749,350
571,681
Cash at bank and in hand
33,274
125,340
782,624
697,021
Creditors: amounts falling due within one year
18
(1,142,633)
(2,269,921)
Net current liabilities
(360,009)
(1,572,900)
Total assets less current liabilities
8,638,713
7,597,996
Creditors: amounts falling due after more than one year
19
(350,000)
(350,000)
Provisions for liabilities
Deferred tax liability
20
188,869
198,041
(188,869)
(198,041)
Net assets
8,099,844
7,049,955
Capital and reserves
Called up share capital
23
444
444
Profit and loss reserves
8,099,400
7,049,511
Total equity
8,099,844
7,049,955
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,283,619 (2023 - £1,352,452 profit).
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr J M White
Director
Company registration number 10339764 (England and Wales)
IRW LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
444
9,900
15,258,106
15,268,450
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,927,641
1,927,641
Dividends
11
-
-
(237,238)
(237,238)
Reduction of shares
23
-
-
9,900
9,900
Other movements
-
(9,900)
-
(9,900)
Balance at 31 December 2023
444
16,958,409
16,958,853
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,274,599
1,274,599
Dividends
11
-
-
(233,729)
(233,729)
Balance at 31 December 2024
444
17,999,279
17,999,723
IRW LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
444
5,934,297
5,934,741
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,352,452
1,352,452
Dividends
11
-
(237,238)
(237,238)
Balance at 31 December 2023
444
7,049,511
7,049,955
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,283,618
1,283,618
Dividends
11
-
(233,729)
(233,729)
Balance at 31 December 2024
444
8,099,400
8,099,844
IRW LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
2,648,261
3,046,078
Interest paid
(3,111)
(11,878)
Income taxes (paid)/refunded
(315,358)
161,119
Net cash inflow from operating activities
2,329,792
3,195,319
Investing activities
Purchase of intangible assets
-
(15,000)
Purchase of tangible fixed assets
(1,639,931)
(1,891,208)
Proceeds from disposal of tangible fixed assets
96,258
49,500
Purchase of subsidiaries, net of cash acquired
-
(2,240,252)
Repayment of loans
(5,881)
(2,763)
Interest received
102,578
61,967
Net cash used in investing activities
(1,446,976)
(4,037,756)
Financing activities
Dividends paid to equity shareholders
(233,729)
(237,238)
Net cash used in financing activities
(233,729)
(237,238)
Net increase/(decrease) in cash and cash equivalents
649,087
(1,079,675)
Cash and cash equivalents at beginning of year
3,582,114
4,609,110
Effect of foreign exchange rates
(14,286)
52,679
Cash and cash equivalents at end of year
4,216,915
3,582,114
IRW LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
30
(1,150,130)
2,714,926
Interest paid
(540)
Income taxes paid
(41,396)
Net cash (outflow)/inflow from operating activities
(1,192,066)
2,714,926
Investing activities
Purchase of subsidiaries
(3,747,200)
Dividends received
1,333,729
1,367,529
Net cash generated from/(used in) investing activities
1,333,729
(2,379,671)
Financing activities
Dividends paid to equity shareholders
(233,729)
(237,238)
Net cash used in financing activities
(233,729)
(237,238)
Net (decrease)/increase in cash and cash equivalents
(92,066)
98,017
Cash and cash equivalents at beginning of year
125,340
27,323
Cash and cash equivalents at end of year
33,274
125,340
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information
IRW Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Exactaform Prologis Park, Central Boulevard, Coventry, CV6 4QJ.
The group consists of IRW Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company IRW Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intellectual property
5 or 10 years straight line
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Leasehold improvements
term of lease
Plant and equipment
10% on cost
Fixtures and fittings
10% on cost
Computers
33% on cost
Motor vehicles
20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.19
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
Government grants relating to the Coronovirus Job Retention Scheme are also recognised in other operating income when it is reasonable that the grant conditions will be met and the grants will be received.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
Stock provisions
The company has recognised amounts for the impairment of stock. The judgements, estimates and associated assumptions necessary to calculate these provisions are based on historical experience and other reasonable factors. This provision is based on the assessment of stock movements in the year.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Engineering
12,210,546
10,852,327
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 23 -
2024
2023
£
£
Turnover analysed by geographical market
UK
6,671,015
4,658,798
Europe
972,945
1,001,450
Rest of world
1,051,716
1,269,125
USA
3,514,870
3,922,954
12,210,546
10,852,327
2024
2023
£
£
Other revenue
Interest income
102,578
61,967
Grants received
21,068
24,559
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(17,222)
139,861
Government grants
(21,068)
(24,559)
Depreciation of owned tangible fixed assets
1,151,811
828,006
Profit on disposal of tangible fixed assets
(57,992)
(17,855)
Amortisation of intangible assets
136,007
12,584
Operating lease charges
137,234
89,590
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
16,900
16,000
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
6
4
3
3
Office and Admin
45
37
-
-
Manufacturing and Production
47
47
-
-
Total
98
88
3
3
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,934,827
3,276,736
Social security costs
343,386
272,578
-
-
Pension costs
218,697
161,370
4,496,910
3,710,684
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
208,326
233,282
Company pension contributions to defined contribution schemes
43,718
37,345
252,044
270,627
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
67,541
135,368
Company pension contributions to defined contribution schemes
36,293
2,550
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
81,981
51,418
Other interest income
20,597
10,549
Total income
102,578
61,967
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
81,981
51,418
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
3,111
11,878
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
290,463
171,289
Adjustments in respect of prior periods
(241,610)
Total UK current tax
290,463
(70,321)
Foreign current tax on profits for the current period
(9,112)
13,686
Total current tax
281,351
(56,635)
Deferred tax
Origination and reversal of timing differences
175,343
290,483
Total tax charge
456,694
233,848
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 26 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,731,293
2,161,489
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
432,823
540,372
Tax effect of expenses that are not deductible in determining taxable profit
42,981
18,713
Effect of change in corporation tax rate
-
(10,211)
Permanent capital allowances in excess of depreciation
16,125
(45,726)
Other permanent differences
1,419
Effect of overseas tax rates
(35,211)
(29,110)
Under/(over) provided in prior years
(241,609)
Tax at marginal rate
(24)
Taxation charge
456,694
233,848
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
233,729
237,238
12
Intangible fixed assets
Group
Goodwill
Intellectual property
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1,498,065
15,000
1,513,065
Amortisation and impairment
At 1 January 2024
179,084
1,500
180,584
Amortisation charged for the year
133,007
3,000
136,007
At 31 December 2024
312,091
4,500
316,591
Carrying amount
At 31 December 2024
1,185,974
10,500
1,196,474
At 31 December 2023
1,318,981
13,500
1,332,481
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
6,180,979
221,260
12,248,943
342,318
92,887
277,144
19,363,531
Additions
23,836
1,406,002
69,669
15,326
125,097
1,639,930
Disposals
(305,981)
(3,644)
(400)
(52,799)
(362,824)
Exchange adjustments
10,633
1,221
5,846
202
17,902
At 31 December 2024
6,191,612
246,317
13,354,810
408,545
107,813
349,442
20,658,539
Depreciation and impairment
At 1 January 2024
577,013
78,448
6,848,432
144,012
73,394
71,191
7,792,490
Depreciation charged in the year
97,229
4,812
940,750
37,716
11,284
60,020
1,151,811
Eliminated in respect of disposals
(292,555)
(32,003)
(324,558)
Exchange adjustments
1,003
197
2,257
161
3,618
At 31 December 2024
675,245
83,457
7,498,884
181,889
84,678
99,208
8,623,361
Carrying amount
At 31 December 2024
5,516,367
162,860
5,855,926
226,656
23,135
250,234
12,035,178
At 31 December 2023
5,603,965
142,811
5,400,510
198,306
19,492
205,954
11,571,038
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
5,634,707
742,424
121,749
6,498,880
Depreciation and impairment
At 1 January 2024
531,891
467,477
76,808
1,076,176
Depreciation charged in the year
85,757
74,243
12,174
172,174
At 31 December 2024
617,648
541,720
88,982
1,248,350
Carrying amount
At 31 December 2024
5,017,059
200,704
32,767
5,250,530
At 31 December 2023
5,102,816
274,947
44,941
5,422,704
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
3,748,192
3,748,192
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3,748,192
Carrying amount
At 31 December 2024
3,748,192
At 31 December 2023
3,748,192
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 29 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Exactaform Cutting Tools Limited
UK, Prologis Park, Central Boulevard, Coventry, CV6 4QJ
Ordinary
100.00
-
Exactaform USA Inc.
2159 N Thompson LN, Murfreesboro, TN, 37129-6071, United States
Ordinary
0
100.00
Exacta Holdings USA Inc.
Suite 950 919 North Market Street, Wilmington, DE, 1980
Ordinary
100.00
-
Exacta RE USA Inc.
Suite B8, 2159 N Thompson LN, Murfressboro, TN, 37129-6071
Ordinary
0
100.00
Northern Carbide Holdings Limited
UK, Prologis Park, Central Boulevard, Coventry, CV6 4QJ
Ordinary
100.00
-
Norther Carbide Specialists Ltd
UK, Prologis Park, Central Boulevard, Coventry, CV6 4QJ
Ordinary
0
100.00
All subsidiaries have been included in the group consolidation.
Northern Carbide Holdings Limited (Company Registered Number - 04863011) and Northern Carbide Specialists Ltd (Company Registered Number - 02640709) are both exempt from the requirements of the Companies Act 2006 relating to the audit of individual accounts by virtue of S479A.
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
901,914
831,820
-
-
Work in progress
186,805
159,103
-
-
Finished goods and goods for resale
636,686
554,703
1,725,405
1,545,626
-
-
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,535,638
1,746,930
16,799
Corporation tax recoverable
20,145
20,145
Amounts owed by group undertakings
-
-
736,109
543,234
Other debtors
607,093
601,051
Prepayments and accrued income
158,083
135,638
13,241
11,648
2,320,959
2,503,764
749,350
571,681
Amounts owed by group undertakings are interest free, unsecured and repayable on demand.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Trade creditors
877,557
531,554
14,177
32,402
Amounts owed to group undertakings
1,109,194
1,600,000
Corporation tax payable
185,974
219,982
12,064
41,396
Other taxation and social security
242,887
172,347
7,198
8,534
Government grants
21
16,068
21,068
Other creditors
25,970
605,852
587,589
Accruals and deferred income
217,556
255,446
1,566,012
1,806,249
1,142,633
2,269,921
Amounts owed to group undertakings are unsecured, repayable on demand and interest free.
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Government grants
21
49,438
65,506
Other creditors
350,000
350,000
350,000
350,000
399,438
415,506
350,000
350,000
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
1,529,758
1,354,415
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
188,869
198,041
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 31 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,354,415
198,041
Charge/(credit) to profit or loss
175,343
(9,172)
Liability at 31 December 2024
1,529,758
188,869
21
Government grants
Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government grants
65,506
86,574
-
-
Deferred income is included in the financial statements as follows:
Current liabilities
16,068
21,068
Non-current liabilities
49,438
65,506
65,506
86,574
-
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
218,697
161,370
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
354
354
354
354
Ordinary A of £1 each
44
44
44
44
Ordinary B of £1 each
44
44
44
44
Ordinary C of £1 each
2
2
2
2
444
444
444
444
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
26,227
26,999
-
-
Between two and five years
36,893
28,868
-
-
63,120
55,867
-
-
25
Related party transactions
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
J & C Developments (Midlands) Limited
525,000
525,000
Other information
The company has taken advantage of the exemption in FRS102 33.1A not to disclose transactions with other wholly owned subsidiaries of the group.
26
Controlling party
The Directors are regarded as controlling parties by virtue of their ability to act in concert in respect of the operations of the group.
The ultimate controlling party is Mrs C Inglis and Mr J A Inglis by virtue of their shareholding in the parent company.
27
Directors' transactions
Dividends totalling £233,729 (2023 - £237,238) were paid in the year in respect of shares held by the company's directors.
28
Contingent assets
The group is expecting to receive an R & D tax credit, as at the date of signing the accounts the amount is unknown.
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
29
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,274,599
1,927,641
Adjustments for:
Taxation charged
456,694
475,503
Finance costs
3,111
11,878
Investment income
(102,578)
(61,967)
Gain on disposal of tangible fixed assets
(57,992)
(17,855)
Amortisation and impairment of intangible assets
136,007
12,584
Depreciation and impairment of tangible fixed assets
1,151,811
828,009
Movements in working capital:
Increase in stocks
(179,779)
(190,315)
Decrease/(increase) in debtors
188,686
(1,076,312)
(Decrease)/increase in creditors
(201,230)
1,160,971
Decrease in deferred income
(21,068)
(24,059)
Cash generated from operations
2,648,261
3,046,078
30
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
Profit after taxation
1,283,618
1,352,452
Adjustments for:
Taxation charged
2,892
12,993
Finance costs
540
Investment income
(1,333,729)
(1,367,529)
Depreciation and impairment of tangible fixed assets
172,174
172,174
Movements in working capital:
(Increase)/decrease in debtors
(177,669)
2,553
(Decrease)/increase in creditors
(1,097,956)
2,542,283
Cash (absorbed by)/generated from operations
(1,150,130)
2,714,926
31
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
3,582,114
649,061
(14,260)
4,216,915
IRW LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
32
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
125,340
(92,066)
33,274
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J A InglisMr J M WhiteMr P Raynorfalse10339764bus:Consolidated2024-01-012024-12-31103397642024-01-012024-12-3110339764bus:Director12024-01-012024-12-3110339764bus:Director22024-01-012024-12-3110339764bus:Director32024-01-012024-12-3110339764bus:RegisteredOffice2024-01-012024-12-31103397642024-12-3110339764bus:Consolidated2024-12-3110339764bus:Consolidated2023-01-012023-12-31103397642023-01-012023-12-3110339764core:Goodwillbus:Consolidated2024-12-3110339764core:Goodwillbus:Consolidated2023-12-3110339764core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110339764core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110339764bus:Consolidated2023-12-3110339764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110339764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-31103397642023-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3110339764core:LeaseholdImprovementsbus:Consolidated2024-12-3110339764core:PlantMachinerybus:Consolidated2024-12-3110339764core:FurnitureFittingsbus:Consolidated2024-12-3110339764core:ComputerEquipmentbus:Consolidated2024-12-3110339764core:MotorVehiclesbus:Consolidated2024-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110339764core:LeaseholdImprovementsbus:Consolidated2023-12-3110339764core:PlantMachinerybus:Consolidated2023-12-3110339764core:FurnitureFittingsbus:Consolidated2023-12-3110339764core:ComputerEquipmentbus:Consolidated2023-12-3110339764core:MotorVehiclesbus:Consolidated2023-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3110339764core:PlantMachinery2024-12-3110339764core:FurnitureFittings2024-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3110339764core:PlantMachinery2023-12-3110339764core:FurnitureFittings2023-12-3110339764core:ShareCapitalbus:Consolidated2024-12-3110339764core:ShareCapitalbus:Consolidated2023-12-3110339764core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110339764core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110339764core:ShareCapital2024-12-3110339764core:ShareCapital2023-12-3110339764core:RetainedEarningsAccumulatedLosses2024-12-3110339764core:RetainedEarningsAccumulatedLosses2023-12-3110339764core:ShareCapitalbus:Consolidated2022-12-3110339764core:SharePremiumbus:Consolidated2022-12-31103397642022-12-3110339764core:SharePremiumbus:Consolidated2023-12-3110339764core:SharePremiumbus:Consolidated2024-12-3110339764core:ShareCapital2022-12-3110339764core:RetainedEarningsAccumulatedLosses2022-12-3110339764bus:Consolidated2022-12-3110339764core:Goodwill2024-01-012024-12-3110339764core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110339764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3110339764core:LeaseholdImprovements2024-01-012024-12-3110339764core:PlantMachinery2024-01-012024-12-3110339764core:FurnitureFittings2024-01-012024-12-3110339764core:ComputerEquipment2024-01-012024-12-3110339764core:MotorVehicles2024-01-012024-12-3110339764core:UKTaxbus:Consolidated2024-01-012024-12-3110339764core:UKTaxbus:Consolidated2023-01-012023-12-3110339764core:ForeignTaxbus:Consolidated2024-01-012024-12-3110339764core:ForeignTaxbus:Consolidated2023-01-012023-12-3110339764bus:Consolidated12024-01-012024-12-3110339764bus:Consolidated12023-01-012023-12-3110339764bus:Consolidated22024-01-012024-12-3110339764bus:Consolidated22023-01-012023-12-3110339764bus:Consolidated32024-01-012024-12-3110339764bus:Consolidated32023-01-012023-12-3110339764core:Goodwillbus:Consolidated2023-12-3110339764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110339764bus:Consolidated2023-12-3110339764core:Goodwillbus:Consolidated2024-01-012024-12-3110339764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110339764core:LeaseholdImprovementsbus:Consolidated2023-12-3110339764core:PlantMachinerybus:Consolidated2023-12-3110339764core:FurnitureFittingsbus:Consolidated2023-12-3110339764core:ComputerEquipmentbus:Consolidated2023-12-3110339764core:MotorVehiclesbus:Consolidated2023-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3110339764core:PlantMachinery2023-12-3110339764core:FurnitureFittings2023-12-31103397642023-12-3110339764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3110339764core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3110339764core:PlantMachinerybus:Consolidated2024-01-012024-12-3110339764core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3110339764core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3110339764core:MotorVehiclesbus:Consolidated2024-01-012024-12-3110339764core:Subsidiary12024-01-012024-12-3110339764core:Subsidiary22024-01-012024-12-3110339764core:Subsidiary32024-01-012024-12-3110339764core:Subsidiary42024-01-012024-12-3110339764core:Subsidiary52024-01-012024-12-3110339764core:Subsidiary62024-01-012024-12-3110339764core:Subsidiary112024-01-012024-12-3110339764core:Subsidiary222024-01-012024-12-3110339764core:Subsidiary332024-01-012024-12-3110339764core:Subsidiary442024-01-012024-12-3110339764core:Subsidiary552024-01-012024-12-3110339764core:Subsidiary662024-01-012024-12-3110339764core:CurrentFinancialInstruments2024-12-3110339764core:CurrentFinancialInstruments2023-12-3110339764core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110339764core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3110339764core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110339764core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110339764core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110339764core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110339764core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110339764core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3110339764core:Non-currentFinancialInstruments2024-12-3110339764core:Non-currentFinancialInstruments2023-12-3110339764core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3110339764core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3110339764core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3110339764core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3110339764bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110339764bus:FRS1022024-01-012024-12-3110339764bus:Audited2024-01-012024-12-3110339764bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110339764bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP