2 2 Drawkirn Ltd 10394410 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is development of building projects. Digita Accounts Production Advanced 6.30.9574.0 true 10394410 2023-10-01 2024-09-30 10394410 2024-09-30 10394410 core:CurrentFinancialInstruments 2024-09-30 10394410 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 10394410 bus:SmallEntities 2023-10-01 2024-09-30 10394410 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 10394410 bus:FilletedAccounts 2023-10-01 2024-09-30 10394410 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 10394410 bus:RegisteredOffice 2023-10-01 2024-09-30 10394410 bus:Director1 2023-10-01 2024-09-30 10394410 bus:Director2 2023-10-01 2024-09-30 10394410 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10394410 bus:Agent1 2023-10-01 2024-09-30 10394410 core:Associate1 2023-10-01 2024-09-30 10394410 core:Associate1 countries:AllCountries 2023-10-01 2024-09-30 10394410 countries:AllCountries 2023-10-01 2024-09-30 10394410 core:CostValuation 2023-09-30 10394410 2022-10-01 2023-09-30 10394410 2023-09-30 10394410 core:CurrentFinancialInstruments 2023-09-30 10394410 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 10394410 core:Associate1 2022-10-01 2023-09-30 xbrli:pure iso4217:GBP

Registrar

Registration number: 10394410

Drawkirn Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Drawkirn Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Drawkirn Ltd

Company Information

Directors

H M Darlington

E G Buttleman

Registered office

The Barn, Woods Farm
Grange Road
Pleshey
Chelmsford
Essex
CM3 1HZ

Bankers

Revolut Limited
7 Westferry Circus
Canary Wharf
London
E14 4HD

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Drawkirn Ltd

(Registration number: 10394410)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

4

2

2

Current assets

 

Debtors

5

1,137,375

740,682

Cash at bank and in hand

 

11,836

97,118

 

1,149,211

837,800

Creditors: Amounts falling due within one year

6

(887,868)

(579,853)

Net current assets

 

261,343

257,947

Net assets

 

261,345

257,949

Capital and reserves

 

Called up share capital

2

2

Retained earnings

261,343

257,947

Shareholders' funds

 

261,345

257,949

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

H M Darlington
Director

E G Buttleman
Director

 

Drawkirn Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: The Barn, Woods Farm, Grange Road, Pleshey, Chelmsford, Essex, CM3 1HZ.

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for rent and service charges in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividend on equity securities are recognised in income when receivable.

 

Drawkirn Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for rent or service charges performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Drawkirn Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Investments

2024
£

2023
£

Investments in associates

2

2

Associates

£

Cost

At 1 October 2023

2

Provision

Carrying amount

At 30 September 2024

2

At 30 September 2023

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Associates

L.C. (Stevenage) Limited

The Barn, Woods Farm Grange Road, Pleshey, Chelmsford, Essex, United Kingdom CM3 1HZ

Ordinary

50%

50%

England & Wales

5

Debtors

2024
£

2023
£

Trade debtors

17,638

45,945

Other debtors

1,119,737

694,737

1,137,375

740,682

Included within other debtors are amounts totalling £495,735 (2023:£495,735) due from entities that are related to the company as they are under the common control of controlling parties or the directors of the company.

 

Drawkirn Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

405

69,225

Taxation and social security

20,846

31,463

Other creditors

649,225

479,165

Accruals and deferred income

217,392

-

887,868

579,853

Included within other creditors are amounts totalling £647,000 (2023: £496,000) due to entities that are related to the company as they are under the common control of controlling parties or the directors of the company.

7

Related party transactions

Loans to related parties

During the period the company made loans of £400,000 to its associate (2023:NIL), as at the year end the balance outstanding related to this loan was £400,000 (2023:NIL).

As at the year end amounts were outstanding from other related parties under control of a common controlling party totalling £495,735 (2023:£495,735).

During the year loans were received from related entities under the control of a common controlling party totalling £201,000 (2023:NIL). As at the year end the total balance due to these entities was £647,000 (2023:£446,000).