ACCOUNTS - Final Accounts

An analysis of turnover by class of business is as follows:

Registered number: 10431326

BESPOKE FOODS HOLDING LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

BESPOKE FOODS HOLDING LIMITED

COMPANY INFORMATION

DIRECTORS	I J Affleck
	D Marsh
	Y Ihnatseu


REGISTERED NUMBER	10431326


REGISTERED OFFICE	Shannon Place
	Shannon Road
	Potton
	Bedfordshire
	SG19 2YH


INDEPENDENT AUDITOR	Barnes Roffe Audit Limited
	Chartered Accountants Statutory Auditor
	Leytonstone House
	3 Hanbury Drive
	London
	E11 1GA

BESPOKE FOODS HOLDING LIMITED

CONTENTS

	Page
Strategic report	1
Directors' report	2 - 3
Independent auditor's report	4 - 7
Statement of income and retained earnings	8
Balance sheet	9
Notes to the financial statements	10 - 19

BESPOKE FOODS HOLDING LIMITED

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

BUSINESS REVIEW

The directors have considered the profit achieved on ordinary activities before taxation to be in line with expectations due to the principal activity of the company within the group.
At the year end the directors consider the company to be in a sound position for future trading.

PRINCIPAL RISKS AND UNCERTAINTIES

The directors do not consider there to be any principal risks and uncertainties in respect of the principal activity of the company.

FINANCIAL KEY PERFORMANCE INDICATORS

The business monitors performance through the KPI of profit before tax.

This report was approved by the board on 26 September 2025 and signed on its behalf.

I J Affleck

Director

Page 1

BESPOKE FOODS HOLDING LIMITED

DIRECTORS' REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the directors are required to:

∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PRINCIPAL ACTIVITY

The principal activities of the Company are that of a holding Company and the provision of services for use by the subsidiary undertakings.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £406,312 (2023 - profit £390,807).

The directors do not recommend the payment of a final dividend.

DIRECTORS

The directors who served during the year were:

I J Affleck

D Marsh

On June 2025 Y Ihnatseu was appointed as a director.

Page 2

BESPOKE FOODS HOLDING LIMITED

DIRECTORS' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2024

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

AUDITOR

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its
successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006.

This report was approved by the board on 26 September 2025 and signed on its behalf.

I J Affleck

Director

Page 3

BESPOKE FOODS HOLDING LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BESPOKE FOODS HOLDING LIMITED

OPINION

We have audited the financial statements of Bespoke Foods Holding Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of income and retained earnings, the Balance sheet and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

∙give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;

∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

∙have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Page 4

BESPOKE FOODS HOLDING LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BESPOKE FOODS HOLDING LIMITED (CONTINUED)

OTHER INFORMATION

The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the audit:

∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

∙the financial statements are not in agreement with the accounting records and returns; or

∙certain disclosures of directors' remuneration specified by law are not made; or

∙we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Page 5

BESPOKE FOODS HOLDING LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BESPOKE FOODS HOLDING LIMITED (CONTINUED)

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

∙we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector, including Companies Act 2006;

∙we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

∙laws and regulations identified were communicated with the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

∙making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

∙considering the internal controls in place to mitigate risks of fraud and non- compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

∙reviewed the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations;

∙performed analytical procedures and tested journal entries to identify any unusual or unexpected relationships or transactions.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

Page 6

BESPOKE FOODS HOLDING LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BESPOKE FOODS HOLDING LIMITED (CONTINUED)

USE OF OUR REPORT

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Gary Leonard (Senior statutory auditor)

for and on behalf of

Barnes Roffe Audit Limited

Chartered Accountants

Statutory Auditor

Leytonstone House

3 Hanbury Drive

London

E11 1GA

Date: 29 September 2025

Page 7

BESPOKE FOODS HOLDING LIMITED

STATEMENT OF INCOME AND RETAINED EARNINGS

FOR THE YEAR ENDED 31 DECEMBER 2024

	2024	2023
Note	£	£


Turnover	4	418,997	567,113
Cost of sales		(55,397)	(76,484)
GROSS PROFIT		363,600	490,629
Administrative expenses		(176,901)	591,650
OPERATING PROFIT		186,699	1,082,279
Interest payable and similar expenses	7	(696,158)	(620,863)
(LOSS)/PROFIT BEFORE TAX		(509,459)	461,416
Tax on (loss)/profit	8	103,147	(70,609)
(LOSS)/PROFIT AFTER TAX		(406,312)	390,807



Retained earnings at the beginning of the year	3,680,697	3,289,890
(Loss)/profit for the year	(406,312)	390,807
RETAINED EARNINGS AT THE END OF THE YEAR	3,274,385	3,680,697

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of income and retained earnings.

The notes on pages 10 to 19 form part of these financial statements.

Page 8

BESPOKE FOODS HOLDING LIMITED

REGISTERED NUMBER: 10431326

BALANCE SHEET

AS AT 31 DECEMBER 2024

		2024		2023
Note		£		£

FIXED ASSETS
Investments	9		17,148,331		17,148,331
CURRENT ASSETS
Debtors: amounts falling due within one year	10	1,068,351		966,655
Cash at bank and in hand	11	22,561		45,673
		1,090,912		1,012,328
Creditors: amounts falling due within one year	12	(12,655,608)		(5,252,478)
NET CURRENT LIABILITIES			(11,564,696)		(4,240,150)
TOTAL ASSETS LESS CURRENT LIABILITIES			5,583,635		12,908,181
Creditors: amounts falling due after more than one year	13		-		(6,918,234)

NET ASSETS			5,583,635		5,989,947

CAPITAL AND RESERVES
Called up share capital	16	1,001	1,001
Share premium account	17	2,308,249	2,308,249
Profit and loss account	17	3,274,385	3,680,697
		5,583,635	5,989,947

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.

I J Affleck

Director

The notes on pages 10 to 19 form part of these financial statements.

Page 9

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1.	GENERAL INFORMATION

Bespoke Foods Holding Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is Shannon Place, Shannon Road, Potton, Sandy, Bedfordshire, SG19 2YH.

2.ACCOUNTING POLICIES

2.1

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

∙the requirements of Section 7 Statement of Cash Flows;

∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);

∙the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);

∙the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;

∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Bespoke Foods Group Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

2.2

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

2.3

GOING CONCERN

The financial statements have been prepared on a going concern basis based on forecasts prepared by the directors. In preparing those forecasts, the directors have taken into account the impact that the current economic climate may have on the business and the strategy adopted to mitigate the risks associated with this. The directors therefore have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.

2.4

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

Page 10

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

2.5

REVENUE

Revenue is measured at the fair value of consideration received or receivable and represents the amount receivable for services rendered.

2.6

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

2.9

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and loans to related parties.

2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2.11

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

2.12

PENSIONS

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

2.13

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 11

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

2.14

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

2.15

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 12

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

3.	JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgements in applying accounting policies
The company does not consider there to be any critical judgements in applying accounting policies.
Accounting judgements and estimation
The company does not consider there to be any significant estimates and assumptions.

	Management charges	418,997	567,113

All turnover arose within the United Kingdom.

Wages and salaries	280,730	411,926
Social security costs	33,770	52,034
Cost of defined contribution scheme	4,955	5,130
	319,455	469,090

The average monthly number of employees, including the directors, during the year was as follows:

	2024	2023
	No.	No.

Directors	2	2
Staff	2	2

	4	4

Page 13

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

6.	DIRECTORS' REMUNERATION
		2024	2023
		£	£

Directors' emoluments	183,800	299,617
Company contributions to defined contribution pension schemes	2,642	2,642
	186,442	302,259

During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

7.	INTEREST PAYABLE AND SIMILAR CHARGES
		2024	2023
		£	£

Bank loan interest

696,158

620,863



TOTAL CURRENT TAX	-	-

DEFERRED TAX
Origination and reversal of timing differences	(103,147)	70,609
TOTAL DEFERRED TAX	(103,147)	70,609


	TAX ON (LOSS)/PROFIT	(103,147)	70,609

Page 14

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

8.TAXATION (CONTINUED)

(Loss)/profit on ordinary activities before tax

(509,459)

461,416

(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)	(127,365)	115,354
EFFECTS OF:
Non-taxable income	(25,000)	(250,000)
Unrelieved tax losses carried forward	103,192	85,215
Other differences leading to an increase in the tax charge including a change in tax rates	(103,398)	(18,891)
Group relief	49,424	138,931
TOTAL TAX CHARGE FOR THE YEAR	(103,147)	70,609

Page 15

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

8.TAXATION (CONTINUED)

FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

9.	FIXED ASSET INVESTMENTS

		Investments in subsidiary companies
		£
	COST
	At 1 January 2024	17,148,331
	At 31 December 2024	17,148,331

SUBSIDIARY UNDERTAKINGS
The following were subsidiary undertakings of the Company:
Name	Class of shares	Holding

York House Foods Limited	Ordinary	100%
York House (Meat Products) Limited*	Ordinary	100%
Fresh From Cornwall Limited*	Ordinary	100%

*These Companies are indirect subsidiaries of Bespoke Foods Holding Limited.
The registered office of the subsidiary undertakings is Shannon Place, Potton, Sandy, Bedfordshire, SG19 2YH.

Page 16

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

10.

DEBTORS

					2024	2023
					£	£


Amounts owed by group undertakings	790,000	790,000
Other debtors	-	1,451
Deferred taxation	278,351	175,204
	1,068,351	966,655

11.	CASH AND CASH EQUIVALENTS
		2024	2023
		£	£

	Cash at bank and in hand	22,561	45,673

12.	CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
		2024	2023
		£	£

Bank loans	7,557,466	-
Amounts owed to group undertakings	4,764,610	4,741,916
Other taxation and social security	34,367	167,306
Other creditors	-	1,004
Accruals and deferred income	299,165	342,252
	12,655,608	5,252,478

13.	CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
		2024	2023
		£	£

Bank loans	-	6,818,234
Amounts owed to group undertakings	-	100,000
	-	6,918,234

Page 17

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans	7,557,466	-
AMOUNTS FALLING DUE 1-2 YEARS
Bank loans	-	6,818,234


	7,557,466	6,818,234

The bank loans of £7,557,466 (2023 - £6,818,234) are secured against the assets of its subsidiaries.

15.	DEFERRED TAXATION

	2024	2023
	£	£

At beginning of year	175,204	245,813
Credited / (Charged) to profit or loss	103,147	(70,609)
AT END OF YEAR	278,351	175,204

The deferred tax asset is made up as follows:
	2024	2023
	£	£

Tax losses carried forward

278,351

175,204

16.	SHARE CAPITAL
		2024	2023
		£	£

ALLOTTED, CALLED UP AND FULLY PAID

1,001 (2023 - 1,001) Ordinary shares of £1.00 each	1,001	1,001

Page 18

BESPOKE FOODS HOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

17.

RESERVES

Share premium account

The share premium account consists of the acquisition of additional share capital in its investments and the issue of shares to the entities parent company.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

18.	CONTINGENT LIABILITIES

The company has provided a guarantee in respect of the bank facilities of group companies of £2,000,000 (2023 - £2,000,000).

19.	PENSION COMMITMENTS

The Company operates money purchase schemes in respect of the directors and employees. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge in the Statement of income and retained earnings represents contributions payable by the company to the funds and amounted to £4,955 (2023 - £5,130). Contributions payable to the funds at the year end and included in creditors amount to £Nil (2023 - £1,004).

20.	RELATED PARTY TRANSACTIONS
	The company is exempt from disclosing related party transactions as they are with Companies that are wholly owned within the Group.

21.	POST BALANCE SHEET EVENTS

Post year end, as part of the refinancing, loans included in creditors at the year end of £7,557,466 and accruals of £299,165 were written off by the current provider, resulting in an increase in net assets.

22.	CONTROLLING PARTY

The Company is a subsidiary of Bespoke Foods Group Limited, a company incorporated in England and Wales whose registered office is Shannon Place, Shannon Road, Potton, Sandy, Bedfordshire, SG19 2YH. The consolidated financial statements of this company are available to the public and can be obtained from Companies House.
The ultimate parent company is Auctus IV GMBH & Co. KG, an entity registered in Germany.

Page 19