Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31No description of principal activity42024-01-01false5falsetruefalse 10455282 2024-01-01 2024-12-31 10455282 2023-01-01 2023-12-31 10455282 2024-12-31 10455282 2023-12-31 10455282 c:Director1 2024-01-01 2024-12-31 10455282 c:Director2 2024-01-01 2024-12-31 10455282 c:RegisteredOffice 2024-01-01 2024-12-31 10455282 d:ComputerEquipment 2024-01-01 2024-12-31 10455282 d:ComputerEquipment 2024-12-31 10455282 d:ComputerEquipment 2023-12-31 10455282 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10455282 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 10455282 d:Goodwill 2024-01-01 2024-12-31 10455282 d:Goodwill 2024-12-31 10455282 d:Goodwill 2023-12-31 10455282 d:ComputerSoftware 2024-12-31 10455282 d:ComputerSoftware 2023-12-31 10455282 d:CurrentFinancialInstruments 2024-12-31 10455282 d:CurrentFinancialInstruments 2023-12-31 10455282 d:Non-currentFinancialInstruments 2024-12-31 10455282 d:Non-currentFinancialInstruments 2023-12-31 10455282 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10455282 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10455282 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10455282 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10455282 d:ShareCapital 2024-12-31 10455282 d:ShareCapital 2023-12-31 10455282 d:SharePremium 2024-12-31 10455282 d:SharePremium 2023-12-31 10455282 d:RetainedEarningsAccumulatedLosses 2024-12-31 10455282 d:RetainedEarningsAccumulatedLosses 2023-12-31 10455282 c:FRS102 2024-01-01 2024-12-31 10455282 c:Audited 2024-01-01 2024-12-31 10455282 c:FullAccounts 2024-01-01 2024-12-31 10455282 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10455282 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10455282 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 10455282 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 10455282 4 2024-01-01 2024-12-31 10455282 6 2024-01-01 2024-12-31 10455282 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 10455282 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 10455282 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 10455282 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 10455282










MWABU GROUP LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MWABU GROUP LIMITED
 
 
COMPANY INFORMATION


Directors
Mr I McFadyen 
Ms H Sherwin 




Registered number
10455282



Registered office
The Old Rectory
Brisley

Dereham

Norfolk

NR20 5LJ




Independent auditors
BW Audit Limited
Chartered Accountants & Statutory Auditors

Berry & Warren

54 Thorpe Road

Norwich

NR1 1RY





 
MWABU GROUP LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 12


 
MWABU GROUP LIMITED
REGISTERED NUMBER: 10455282

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,124,778
1,425,304

Tangible assets
 5 
1,571
-

  
1,126,349
1,425,304

Current assets
  

Debtors: amounts falling due within one year
 7 
508,353
371,269

Cash at bank and in hand
 8 
35,024
218

  
543,377
371,487

Creditors: amounts falling due within one year
 9 
(40,739)
(264,392)

Net current assets
  
 
 
502,638
 
 
107,095

Total assets less current liabilities
  
1,628,987
1,532,399

Creditors: amounts falling due after more than one year
  
(1,327,490)
(1,069,807)

  

Net assets
  
301,497
462,592


Capital and reserves
  

Called up share capital 
  
8,052,266
7,997,652

Share premium account
  
4,159,088
3,940,630

Profit and loss account
  
(11,909,857)
(11,475,690)

  
301,497
462,592


Page 1

 
MWABU GROUP LIMITED
REGISTERED NUMBER: 10455282
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr I McFadyen
Director
Date: 30 September 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Mwabu Group Limited is a private company limited by shares, incorporated in England and Wales. The registered office is The Old Rectory, Brisley, Dereham, Norfolk, England, NR20 5LJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The directors have considered the company's position at the time of signing the financial statements. They have prepared forecasts which show that the company can meet its obligations for the foreseeable future, and a period of at least 12 months from the date of approval of the accounts. They have also considered opportunities available, both for this company and the wider group. 
As part of this assessment, the directors have taken into account shareholder support. The shareholders have confirmed that loans to the company amounting to £1,327,490 (2023 - £1,069,807)  will not be recalled within 12 months from the date of signing the financial statements. They have also agreed to continue to support the company if required.
Based on this, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

Page 3

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Pensions

Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

Page 5

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Research and development

Research expenditure is written off against profits or loss in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Development costs

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development costs
-
10
years
Goodwill
-
10
years

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 6

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.14

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its fixed assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. 
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. 
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. 
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset' (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. 

Page 7

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from and to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 5)

Page 8

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Development costs
Goodwill
Total

£
£
£



Cost


At 1 January 2024
1,578,515
1,629,630
3,208,145


Additions
21,410
-
21,410



At 31 December 2024

1,599,925
1,629,630
3,229,555



Amortisation


At 1 January 2024
805,063
977,778
1,782,841


Charge for the year on owned assets
158,973
162,963
321,936



At 31 December 2024

964,036
1,140,741
2,104,777



Net book value



At 31 December 2024
635,889
488,889
1,124,778



At 31 December 2023
773,452
651,852
1,425,304



Page 9

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
1,200


Additions
1,962



At 31 December 2024

3,162



Depreciation


At 1 January 2024
1,200


Charge for the year on owned assets
391



At 31 December 2024

1,591



Net book value



At 31 December 2024
1,571



At 31 December 2023
-

Page 10

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
9,760,600



At 31 December 2024

9,760,600



Impairment


At 1 January 2024
9,760,600



At 31 December 2024

9,760,600



Net book value



At 31 December 2024
-



At 31 December 2023
-


7.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
464,560
362,611

Other debtors
40,500
2,130

Prepayments and accrued income
3,293
6,528

508,353
371,269


Amounts owed to group undertakings are shown net of impairment losses of £Nil (2023 -  £2,049,117) and are unlikely to be recovered within one year.

Page 11

 
MWABU GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
35,024
218

35,024
218



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
10,308
90,095

Other taxation and social security
2,133
3,251

Other creditors
16,375
78,152

Accruals and deferred income
11,923
92,894

40,739
264,392



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other creditors
1,327,490
1,069,807

1,327,490
1,069,807



11.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions between wholly owned members of a group.

Included within other creditors due after more than one year are shareholder loans totalling £1,327,490 (2023 - £1,069,807). Interest was charged on these amounting to £Nil (2023 - £37,302).


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Joanne Fox BA FCA (Senior Statutory Auditor) on behalf of BW Audit Limited.

 
Page 12