Company registration number 10469255 (England and Wales)
CODESTONE ESTATES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
CODESTONE ESTATES LIMITED
COMPANY INFORMATION
Directors
J Bucknell
D Sackett
(Appointed 16 October 2023)
W Etchell
(Appointed 4 November 2024)
Company number
10469255
Registered office
Link House
25 West Street
Poole
Dorset
BH15 1LD
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
CODESTONE ESTATES LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Notes to the financial statements
8 - 11
CODESTONE ESTATES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 30 September 2024.

Principal activities

The principal activity of the company continued to be that of letting and operating of own or leased real estate.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Hobson
(Resigned 4 October 2024)
J Bucknell
D Sackett
(Appointed 16 October 2023)
C Powell
(Resigned 3 May 2024)
W Etchell
(Appointed 4 November 2024)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
D Sackett
Director
30 September 2025
CODESTONE ESTATES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CODESTONE ESTATES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CODESTONE ESTATES LIMITED
- 3 -
Opinion

We have audited the financial statements of Codestone Estates Limited (the 'company') for the year ended 30 September 2024 which comprise the income statement, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CODESTONE ESTATES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CODESTONE ESTATES LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

CODESTONE ESTATES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CODESTONE ESTATES LIMITED
- 5 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Toby Mason
Senior Statutory Auditor
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
CODESTONE ESTATES LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
2024
2023
£
£
Administrative expenses
(25,394)
(30,801)
Other operating income
132,000
132,000
Operating profit
106,606
101,199
Interest payable and similar expenses
(58,753)
(44,966)
Profit before taxation
47,853
56,233
Tax on profit
(18,311)
-
0
Profit for the financial year
29,542
56,233

The income statement has been prepared on the basis that all operations are continuing operations.

CODESTONE ESTATES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2024
30 September 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,912,841
1,938,233
Current assets
Debtors
5
600
600
Cash at bank and in hand
28,203
157,270
28,803
157,870
Creditors: amounts falling due within one year
6
(839,582)
(965,175)
Net current liabilities
(810,779)
(807,305)
Total assets less current liabilities
1,102,062
1,130,928
Creditors: amounts falling due after more than one year
7
(738,240)
(796,648)
Net assets
363,822
334,280
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
363,821
334,279
Total equity
363,822
334,280

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
D Sackett
Director
Company Registration No. 10469255
CODESTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
1
Accounting policies
Company information

Codestone Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Link House, 25 West Street, Poole, Dorset, BH15 1LD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Freehold land and buildings are initially recorded at cost.

 

The directors have reviewed the accounting policy and value of the freehold property as at the balance sheet date. Depreciation has been provided over a 50 year term.

 

No depreciation is provided in respect of freehold land.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 year straight line
1.3
Financial instruments

Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

 

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

1.4
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

CODESTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 9 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
4
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 October 2023 and 30 September 2024
2,115,975
Depreciation and impairment
At 1 October 2023
177,742
Depreciation charged in the year
25,392
At 30 September 2024
203,134
Carrying amount
At 30 September 2024
1,912,841
At 30 September 2023
1,938,233
CODESTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
600
600
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
72,621
66,525
Trade creditors
3,600
3,600
Amounts owed to group undertakings
758,081
889,770
Other creditors
5,280
5,280
839,582
965,175
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
738,240
796,648
8
Loans and overdrafts
2024
2023
£
£
Bank loans
810,861
863,173
Payable within one year
72,621
66,525
Payable after one year
738,240
796,648

All monies due to or to become due to NatWest Bank PLC are secured by way of a fixed and floating charge, dated 15 December 2016, over all the property of the company and a first legal mortgage, dated 1 February 2017, over the freehold property at 2 Nuffield Road, Nuffield Industrial Estate, Poole, Dorset.

 

Any amounts owing to Shawbrook Bank Ltd by the company or its group are secured against the freehold property at 2 Nuffield Road, Nuffield Industrial Estate, Poole, Dorset, by way of legal charges dated 7 September 2021.

9
Events after the reporting date

On 28 March 2025, the company sold the Land and Buildings shown in the Balance Sheet at the year end for £1,050,000. At this date, the mortgage outstanding on the property was settled in full.

CODESTONE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
10
Parent company

Codestone Group Ltd is the company's immediate parent company.

 

The smallest and largest group which Codestone Estates Ltd is a member of and for which group accounts are prepared is Morris Topco Ltd. The registered office of which is Link House, 25 West Street, Poole, BH15 1LD. The group accounts can be obtained from Companies House.

 

FPE Capital LLP is the company's ultimate parent, a limited liability partnership the registered office of which is 7-9 Swallow Street, London, W1B 4DE.

2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100D HobsonJ BucknellD SackettC PowellW Etchell104692552023-10-012024-09-3010469255bus:Director22023-10-012024-09-3010469255bus:Director32023-10-012024-09-3010469255bus:Director52023-10-012024-09-3010469255bus:Director12023-10-012024-09-3010469255bus:Director42023-10-012024-09-3010469255bus:RegisteredOffice2023-10-012024-09-30104692552024-09-30104692552022-10-012023-09-30104692552023-09-3010469255core:LandBuildings2024-09-3010469255core:LandBuildings2023-09-3010469255core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3010469255core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3010469255core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3010469255core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3010469255core:CurrentFinancialInstruments2024-09-3010469255core:CurrentFinancialInstruments2023-09-3010469255core:ShareCapital2024-09-3010469255core:ShareCapital2023-09-3010469255core:RetainedEarningsAccumulatedLosses2024-09-3010469255core:RetainedEarningsAccumulatedLosses2023-09-3010469255core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3010469255core:LandBuildings2023-09-3010469255core:LandBuildings2023-10-012024-09-3010469255core:WithinOneYear2024-09-3010469255core:WithinOneYear2023-09-3010469255core:Non-currentFinancialInstruments2024-09-3010469255core:Non-currentFinancialInstruments2023-09-3010469255bus:PrivateLimitedCompanyLtd2023-10-012024-09-3010469255bus:FRS1022023-10-012024-09-3010469255bus:Audited2023-10-012024-09-3010469255bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP