Registration number: 10485908

Future Tech Labs Limited

Contents

Company Information	1
Abridged Balance Sheet	2 to 3
Notes to the Unaudited Abridged Financial Statements	4 to 7

Future Tech Labs Limited

Company Information

Directors

Mr Abraham Shepherd Mr Oliver Read

Registered office

Unit 4 Ardington Courtyard Roke Lane Witley Godalming Surrey GU8 5NF

Accountants

Niall McConkey FCCA, AIMS Accountants Chartered Certified AccountantUnit 4 Ardington Courtyard Roke Lane Witley Godalming Surrey GU8 5NF

Future Tech Labs Limited

(Registration number: 10485908)
Abridged Balance Sheet as at 31 December 2024

	Note	2024 £	2023 £
Fixed assets
Tangible assets	4	11,199	26,428
Current assets
Debtors	5	536,766	119,154
Cash at bank and in hand		81,525	462,505
		618,291	581,659
Prepayments and accrued income		372	690
Creditors: Amounts falling due within one year		(49,729)	(59,708)
Net current assets		568,934	522,641
Total assets less current liabilities		580,133	549,069
Accruals and deferred income		(422)	123
Net assets		579,711	549,192
Capital and reserves
Called up share capital	6	1,540	1,540
Share premium reserve		70,467	70,467
Retained earnings		507,704	477,185
Shareholders' funds		579,711	549,192

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

Future Tech Labs Limited

(Registration number: 10485908)
Abridged Balance Sheet as at 31 December 2024

......................................... Mr Abraham Shepherd Director

Future Tech Labs Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

1	General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 4 Ardington Courtyard
Roke Lane
Witley
Godalming
Surrey
GU8 5NF

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Future Tech Labs Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Office equipment	33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Future Tech Labs Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 3).

4	Tangible assets

	Furniture, fittings and equipment  £	Total £
Cost or valuation
At 1 January 2024	53,147	53,147
At 31 December 2024	53,147	53,147
Depreciation
At 1 January 2024	26,719	26,719
Charge for the year	15,229	15,229
At 31 December 2024	41,948	41,948
Carrying amount
At 31 December 2024	11,199	11,199
At 31 December 2023	26,428	26,428

5

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

6	Share capital

Allotted, called up and fully paid shares

	2024		2023
	No.	£	No.	£
Ordinary of £1 each	1,000	1,000	1,000	1,000
A Ordinary of £1 each	540	540	540	540
	1,540	1,540	1,540	1,540

Future Tech Labs Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2024

7	Related party transactions

Debtors include £464,784 (£50,513 - 2023) owed by Future Tech Studios Limited, a company in which Future Tech Labs Limited owns a majority shareholding. The balance is payable on demand and no interest is chargeable. During the year each company recharged services to one another - £60,415 (£81,083 - 2023) charged to future Tech Studios Limited and £49,370 (£317,127 - 2023) charged by Future Tech Studios Limited.

Creditors include £4,053 (£5,944 - 2023) owed to Futures Tech Games Limited, a company which has the same shareholders as Future Tech Labs Limited. The balance is payable on demand and no interest is chargeable.

Debtors include £54,356 (£49,544 - 2023) owed by Futures Tech Distributions Limited, a company in which Future Tech Labs Limited owns a majority shareholding. The balance is payable on demand and no interest is chargeable. During the year the company charged £2,809 (£nil - 2023) Future Tech Distribution Limited for services.provided.