Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseconsultancy3030trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10519750 2024-01-01 2024-12-31 10519750 2023-01-01 2023-12-31 10519750 2024-12-31 10519750 2023-12-31 10519750 c:Director1 2024-01-01 2024-12-31 10519750 d:OfficeEquipment 2024-01-01 2024-12-31 10519750 d:OfficeEquipment 2024-12-31 10519750 d:OfficeEquipment 2023-12-31 10519750 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10519750 d:CurrentFinancialInstruments 2024-12-31 10519750 d:CurrentFinancialInstruments 2023-12-31 10519750 d:Non-currentFinancialInstruments 2024-12-31 10519750 d:Non-currentFinancialInstruments 2023-12-31 10519750 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10519750 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10519750 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10519750 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10519750 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 10519750 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 10519750 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 10519750 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 10519750 d:ShareCapital 2024-12-31 10519750 d:ShareCapital 2023-12-31 10519750 d:RetainedEarningsAccumulatedLosses 2024-12-31 10519750 d:RetainedEarningsAccumulatedLosses 2023-12-31 10519750 c:FRS102 2024-01-01 2024-12-31 10519750 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10519750 c:FullAccounts 2024-01-01 2024-12-31 10519750 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10519750 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 10519750










PHYSIOFUNNELS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PHYSIOFUNNELS LIMITED
REGISTERED NUMBER: 10519750

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
9,127
11,827

  
9,127
11,827

CURRENT ASSETS
  

Debtors
 5 
-
87,107

Cash at bank and in hand
 6 
933
947

  
933
88,054

Creditors: amounts falling due within one year
 7 
(41,109)
(50,120)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(40,176)
 
 
37,934

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(31,049)
49,761

Creditors: amounts falling due after more than one year
 8 
(40,898)
(144,154)

  

NET LIABILITIES
  
(71,947)
(94,393)


CAPITAL AND RESERVES
  

Called up share capital 
  
100
100

Profit and loss account
  
(72,047)
(94,493)

  
(71,947)
(94,393)


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.


Page 1

 
PHYSIOFUNNELS LIMITED
REGISTERED NUMBER: 10519750
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024



Mr P A Gough
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PHYSIOFUNNELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

The company is a private company, limited by shares, incorporated in England and Wales and its registered office is:-
25 Raby Road
Hartlepool
TS24 8AS

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PHYSIOFUNNELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
5%
Straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 30 (2023 - 30).

Page 4

 
PHYSIOFUNNELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TANGIBLE FIXED ASSETS





Office equipment

£



Cost 


At 1 January 2024
28,381



At 31 December 2024

28,381



Depreciation


At 1 January 2024
16,554


Charge for the year on owned assets
2,700



At 31 December 2024

19,254



Net book value



At 31 December 2024
9,127



At 31 December 2023
11,827


5.


DEBTORS

2024
2023
£
£

Due after more than one year

Amounts owed by group undertakings
-
87,107

-
87,107


-
87,107


Page 5

 
PHYSIOFUNNELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
933
947

Bank overdrafts
-
(3)

933
944



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Bank overdrafts
-
3

Bank loans
10,000
10,000

Trade creditors
4,466
4,144

Other taxation and social security
20,000
28,292

Other creditors
4,410
5,552

Accruals and deferred income
2,233
2,129

41,109
50,120



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Bank loans
5,089
15,077

Amounts owed to group undertakings
35,809
129,077

40,898
144,154


Page 6

 
PHYSIOFUNNELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


LOANS


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
5,089
10,000


5,089
10,000

Amounts falling due 2-5 years

Bank loans
-
5,077


-
5,077


15,089
25,077



10.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £55,000 (2023 - £35,000) .

Page 7