Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-310false2024-01-01false00falsefalse 10572247 2024-01-01 2024-12-31 10572247 2024-12-31 10572247 2023-01-01 2023-12-31 10572247 2023-12-31 10572247 2023-01-01 10572247 2 2024-01-01 2024-12-31 10572247 2 2023-01-01 2023-12-31 10572247 d:Director1 2024-01-01 2024-12-31 10572247 d:Director2 2024-01-01 2024-12-31 10572247 d:RegisteredOffice 2024-01-01 2024-12-31 10572247 e:Buildings e:LongLeaseholdAssets 2024-01-01 2024-12-31 10572247 e:PlantMachinery 2024-01-01 2024-12-31 10572247 e:MotorVehicles 2024-01-01 2024-12-31 10572247 e:FurnitureFittings 2024-01-01 2024-12-31 10572247 e:OfficeEquipment 2024-01-01 2024-12-31 10572247 e:ComputerEquipment 2024-01-01 2024-12-31 10572247 e:CurrentFinancialInstruments 2024-12-31 10572247 e:CurrentFinancialInstruments 2023-12-31 10572247 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 10572247 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 10572247 e:ShareCapital 2024-12-31 10572247 e:ShareCapital 2023-12-31 10572247 e:ShareCapital 2023-01-01 10572247 e:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 10572247 e:OtherMiscellaneousReserve 2024-01-01 2024-12-31 10572247 e:OtherMiscellaneousReserve 2024-12-31 10572247 e:OtherMiscellaneousReserve 2 2024-01-01 2024-12-31 10572247 e:OtherMiscellaneousReserve 2023-12-31 10572247 e:OtherMiscellaneousReserve 2023-01-01 10572247 e:OtherMiscellaneousReserve 2 2023-01-01 2023-12-31 10572247 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10572247 e:RetainedEarningsAccumulatedLosses 2024-12-31 10572247 e:RetainedEarningsAccumulatedLosses 2 2024-01-01 2024-12-31 10572247 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10572247 e:RetainedEarningsAccumulatedLosses 2023-12-31 10572247 e:RetainedEarningsAccumulatedLosses 2023-01-01 10572247 e:RetainedEarningsAccumulatedLosses 2 2023-01-01 2023-12-31 10572247 d:OrdinaryShareClass1 2024-01-01 2024-12-31 10572247 d:OrdinaryShareClass1 2024-12-31 10572247 d:OrdinaryShareClass1 2023-12-31 10572247 d:FRS102 2024-01-01 2024-12-31 10572247 d:Audited 2024-01-01 2024-12-31 10572247 d:FullAccounts 2024-01-01 2024-12-31 10572247 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10572247 e:Subsidiary1 2024-01-01 2024-12-31 10572247 e:Subsidiary1 1 2024-01-01 2024-12-31 10572247 e:Subsidiary2 2024-01-01 2024-12-31 10572247 e:Subsidiary2 1 2024-01-01 2024-12-31 10572247 e:Subsidiary3 2024-01-01 2024-12-31 10572247 e:Subsidiary3 1 2024-01-01 2024-12-31 10572247 e:Subsidiary4 2024-01-01 2024-12-31 10572247 e:Subsidiary4 1 2024-01-01 2024-12-31 10572247 e:Subsidiary5 2024-01-01 2024-12-31 10572247 e:Subsidiary5 1 2024-01-01 2024-12-31 10572247 e:Subsidiary6 2024-01-01 2024-12-31 10572247 e:Subsidiary6 1 2024-01-01 2024-12-31 10572247 e:Subsidiary7 2024-01-01 2024-12-31 10572247 e:Subsidiary7 1 2024-01-01 2024-12-31 10572247 e:Subsidiary8 2024-01-01 2024-12-31 10572247 e:Subsidiary8 1 2024-01-01 2024-12-31 10572247 e:Subsidiary9 2024-01-01 2024-12-31 10572247 e:Subsidiary9 1 2024-01-01 2024-12-31 10572247 e:Subsidiary10 2024-01-01 2024-12-31 10572247 e:Subsidiary10 1 2024-01-01 2024-12-31 10572247 e:Subsidiary11 2024-01-01 2024-12-31 10572247 e:Subsidiary11 1 2024-01-01 2024-12-31 10572247 d:Consolidated 2024-12-31 10572247 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 10572247 4 2024-01-01 2024-12-31 10572247 6 2024-01-01 2024-12-31 10572247 e:ShareCapital 2 2024-01-01 2024-12-31 10572247 e:ShareCapital 2 2023-01-01 2023-12-31 10572247 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 10572247







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


NEXT VENTURES GROUP LIMITED






































img0917.png                        

 


NEXT VENTURES GROUP LIMITED
 


 
COMPANY INFORMATION


Directors
R J Lacey 
D P Rosenfeld 




Registered number
10572247



Registered office
7th Floor
140 Aldersgate Street

London

United Kingdom

EC1A 4HY




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

2nd Floor, Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


NEXT VENTURES GROUP LIMITED
 



CONTENTS



Page
Group strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Consolidated statement of comprehensive income
10
Consolidated statement of financial position
11
Company statement of financial position
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15
Consolidated analysis of net debt
16
Notes to the financial statements
17 - 31


 


NEXT VENTURES GROUP LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Business review
 
Headquartered in the UK, with subsidiaries in France, Germany, Switzerland, The Netherlands, USA, Brazil, India and Poland, Next Ventures is an IT consultancy and recruitment specialist offering the very best consulting services across niche areas of technology focussing on the large enterprise market globally.
Our customers include well known global brands across all vertical markets, as well as consultancies and systems integrators supplying the large enterprise sector. We focus our activity in five technology practice areas; SAP, Business Applications, Cloud and Infrastructure, Data and Development and Integration. We have a significant focus on software manufacturers such as Oracle, SAP, Microsoft, Salesforce, Tibco and IBM.
Next Ventures has achieved strong organic growth over the last five years, with turnover increasing from £52m in 2020, to £105m in 2024. The turnover in 2024 is 10.6% lower than the historic record set in 2023 but is still seen as a strong result given the market conditions. Our focus on technology niches and 360 degree recruitment model allows our team to outperform the market by providing the highest quality service to our clients. Our Trainee Academy investment continued in 2024 with intakes in January, April and September.  This investment in new talent is supplemented by our continued strategy to hire experienced consultants.  We ended 2024 with similar headcount to the start of the year, reflective of the challenging market conditions. The team and culture remains very strong despite market challenges.
During 2024 we continued our investment in our New York office.  Our headcount increased to 7 experienced recruiters and the team generated $1m of turnover in the year.  We have continued our progress in New York and closed H1 2025 with turnover up more than 18% YoY.
In a very challenging Recruitment market, with continued global economic instability and slower client decision making, we have seen turnover reductions in both our Contract and Perm businesses in 2024.  However we have continued to invest in talent for the future whilst maintaining a stable cost base.  During 2024 we also suffered from a one-off debt provision of £0.5m due to two clients going into administration.  Due to the size of this provision it has been reported as an exceptional item. Additionally, there was a £0.9m charge to P&L due to FX revaluations from the weakening of the Euro and USD throughout 2024. The reduction in Turnover coupled with the exceptional debt provision and FX impact has resulted in Group Operating profit reducing from £8.2m in 2023 to £5.2m this year.  Without the impact of the exceptional bad debt item this would have been a 30% reduction.
 
Next Ventures is significantly diversified across Technology Niche, Geographies, Clients and Recruiters and teams.  We supply more than 300 clients across 47 countries and supply consultants from over 50 countries. This, in addition to our strong Net Asset position, means we are in an exceptional position.  Overall net fees decreased slightly from £24.9 million in 2023 to £22.3 million in 2024, with a majority of the decline being in contract NFI.  Perm fees were also lower than 2023 but only accounts for 5.7% of our Group NFI.  Trading is spread well geographically, securing us from regional and national slow-downs. Turnover is derived, 68% (2023 – 69%) across Mainland Europe, 12% (2023 – 13%) in the UK and 20% (2023 – 18%) Rest of World, meaning we are nicely diversified across Geography. Additionally, we are diversified across Vertical Markets and also Technologies. The business model is sound, enabling us to focus on providing high value services whilst being highly responsive to market demands.
As a result of the strong organic growth achieved, we have strengthened further our net asset position from £31m to £35m . Having such a strong net asset position has meant that the company has been well placed to deal with the risks referred to below, particularly the impacts seen as a result of the ongoing global economic downturn.

Page 1

 


NEXT VENTURES GROUP LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Key Performance indicators

Management considers profit per head and average contract deal margin % to be barometers of the companies trading performance. During 2024, average contract deal margin % has again increased, albeit marginally, to 20.3%.  Operating profit per head has decreased from 2023 given the investment made in the US operation and in operational management and the Next Step academies in the UK.
Non-financial KPIs are not produced here because, given the nature of the business, the company's directors are of the opinion that analysis using such KPIs is not necessary for an understanding of the development, performance or position of the entity.

Future Developments
 
We will make further investment in our operation in the USA in the coming years, ensuring that our successful Next Ventures business proposition and methodologies are embedded within teams in the USA office.  We anticipate that our presence in the USA can provide significant potential for growth to enhance the strong position we already have from our London based office.
We will continue to hire talented and experienced consultants, provide excellent training and development opportunities to existing consultants and build the next generation of new talent through our "Next Step" academy to sustain continued growth over the coming years.

Principal risks and uncertainties
 
The significant risks to our business at this time are that the political situation in the world remains unclear with the effect of the global economic downturn further weakening the worldwide economy. The company took appropriate measures in recent years to continue to trade successfully throughout the pandemic and global lockdowns, and along with a strong net asset position, the group are well placed to deal with the ongoing situation and expect the group to achieve strategic organisational and subsidiary growth.  As a result of continued Economic uncertainty, we anticipate 2025 NFI to be similar to that of 2024.

Page 2

 


NEXT VENTURES GROUP LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Directors' statement of compliance with duty to promote the success of the Group
 
Section 172 of the Companies Act 2006 requires Directors to take into consideration the interest of stakeholders and other matters in their decision making. The Board of Directors consider that the decisions they have made during the financial year and the way they have acted have promoted the success of the group for the benefit of its members as a whole, having regard for the stakeholders and matters set out in s172 (1) (a-f) of the Act.
The Board of Directors act in a way they consider, in good faith, to be most likely to promote the success of the group for the benefit of its members as a whole. The Group's key stakeholders are its internal staff, candidates, clients and suppliers. At the core of the Board's decision-making process is a desire to make decisions that are for the long-term strategic benefit of the group and its stakeholders as a whole. This is demonstrated through our many long-standing client and candidate relationships built on a high-quality service and providing a good working environment and to our internal staff.
The group engages with its employees, customers and suppliers through a variety of means, including:
Employees - Internal updates on the group's development through company-wide email and importantly through face to face contact with the owners and leadership team.
Customers - Providing support and advice to help to build a strong long-term relationship.
Suppliers and candidates - Constant communication and updates on contracts to develop a long-term relationship.
 


This report was approved by the board and signed on its behalf.



................................................
R J Lacey
Director

Date: 30 September 2025

Page 3

 


NEXT VENTURES GROUP LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

R J Lacey 
D P Rosenfeld 

Principal activity

he principal activity of the group during the year was the provision of recruitment services, including the sourcing and placement of candidates in both permanent and contract roles

Results and dividends

The profit for the year, after taxation, amounted to £4,001,173 (2023 - £6,337,022).

Particulars of recommended dividend are detailed in note 12 to the financial statements.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Engagement with suppliers, customers and others

The Group's engagement with suppliers, customers and others are included within the Strategic report within the 'Directors'
statement of compliance with duty to promote the success of the Group' section.

Page 4

 


NEXT VENTURES GROUP LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

In accordance with the requirements of The Companies (Directors' Report) and Limited Liability Partnerships Energy and Carbon Report Regulations 2018, the Directors would like to disclose the following information for the year ended 31st December 2024.

During the year the Company has used 94,580KWH (2023: 94,700 KWH) or 19 tonnes (2023: 20 tonnes) CO2e ofelectricity.

The company has used the actual kWh data from the utility provider and the applied the "Government conversion factors for the company reporting" to calculate the CO2e content.
The company has taken the following action regarding energy efficiency during the year.
 
Replacing old equipment with more energy efficient models
Switching off computers and monitors when not in use.
 

Matters covered in the Group strategic report

The Group's has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors‘ Report) Regulations 2013 to set out within the Group's Strategic Report the Group's Strategic Report Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the business review, future developments and details of the principal risks and uncertainties.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Post balance sheet events

There have been no post balance sheet events.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
R J Lacey
Director

Date: 30 September 2025

Page 5

 


NEXT VENTURES GROUP LIMITED
 

img7e02.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXT VENTURES GROUP LIMITED

Opinion


We have audited the financial statements of Next Ventures Group Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the group statement of comprehensive income, the group and company statements of financial position, the group statement of cash flows, the group and company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


NEXT VENTURES GROUP LIMITED


img1ffa.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXT VENTURES GROUP LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 


NEXT VENTURES GROUP LIMITED


img46dd.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXT VENTURES GROUP LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations are the most significant including:

The Companies Act 2006;
Financial Reporting Standard 102;
General Data Protection Regulations;
UK employment legislation;
UK health and safety regulations; and
UK tax legislation.

We assessed the extent of compliance with this and other relevant laws and regulations as part of our procedures on the related financial statement items.

We understood how the Group is complying with those legal and regulatory frameworks by making inquiries to management, and those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud migh occur. Audit procedures performed by the engagement team included:

Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisationfor fraud and identified the greatest potential for fraud in the following areas:
Posting of journals to the accounting software which are of a non-routine nature in terms of timing and amount; and
Timing of revenue recognition, and the non-inclusion of clawback provisions.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 8

 


NEXT VENTURES GROUP LIMITED


img3f01.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXT VENTURES GROUP LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Miriam Hanley ACA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
2nd Floor, Midas House
62 Goldsworth Road
Woking
Surrey
GU21 6LQ

30 September 2025
Page 9

 


NEXT VENTURES GROUP LIMITED
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
105,079,343
117,516,029

Cost of sales
  
(82,764,943)
(92,599,344)

Gross profit
  
22,314,400
24,916,685

Administrative expenses
  
(16,568,287)
(16,597,290)

Exceptional administrative expenses
 13 
(536,425)
(114,582)

Operating profit
 5 
5,209,688
8,204,813

Interest receivable and similar income
 9 
292,007
41,375

Interest payable and similar expenses
 10 
(50,362)
(218,419)

Profit before taxation
  
5,451,333
8,027,769

Tax on profit
 11 
(1,450,160)
(1,690,747)

Profit for the financial year
  
4,001,173
6,337,022

  

Currency translation differences
  
(223,454)
528,990

Other comprehensive income for the year
  
(223,454)
528,990

Total comprehensive income for the year
  
3,777,719
6,866,012

Profit for the year attributable to:
  

Owners of the parent Company
  
4,001,173
6,337,022

  
4,001,173
6,337,022

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
3,777,719
6,866,012

  
3,777,719
6,866,012

The notes on pages 17 to 31 form part of these financial statements.

Page 10

 


NEXT VENTURES GROUP LIMITED
REGISTERED NUMBER:10572247



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 15 
123,186
165,963

  
123,186
165,963

Current assets
  

Debtors: amounts falling due within one year
 17 
35,556,962
39,269,229

Cash at bank and in hand
  
14,015,790
2,982,687

  
49,572,752
42,251,916

Creditors: amounts falling due within one year
 18 
(14,974,309)
(11,139,713)

Net current assets
  
 
 
34,598,443
 
 
31,112,203

Total assets less current liabilities
  
34,721,629
31,278,166

Provisions for liabilities
  

Deferred taxation
 19 
(21,944)
(27,061)

  
 
 
(21,944)
 
 
(27,061)

Net assets
  
34,699,685
31,251,105


Capital and reserves
  

Called up share capital 
 20 
1,000
1,000

Foreign exchange reserve
 21 
566,937
790,391

Other reserves
 21 
65,110
34,249

Profit and loss account
 21 
34,066,638
30,425,465

Equity attributable to owners of the parent Company
  
34,699,685
31,251,105

  
34,699,685
31,251,105


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R J Lacey
Director

Date: 30 September 2025

The notes on pages 17 to 31 form part of these financial statements.

Page 11

 


NEXT VENTURES GROUP LIMITED
REGISTERED NUMBER:10572247



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 16 
184,237
153,376

  
184,237
153,376

Current assets
  

Debtors: amounts falling due within one year
 17 
2,963,904
4,849,920

  
2,963,904
4,849,920

Creditors: amounts falling due within one year
 18 
(1,000)
(1,527,016)

Net current assets
  
 
 
2,962,904
 
 
3,322,904

Total assets less current liabilities
  
3,147,141
3,476,280

  

  

Net assets
  
3,147,141
3,476,280


Capital and reserves
  

Called up share capital 
 20 
1,000
1,000

Other reserves
 21 
65,110
34,249

Profit and loss account brought forward
  
3,441,031
3,801,031

Other changes in the profit and loss account

  

(360,000)
(360,000)

Profit and loss account carried forward
  
3,081,031
3,441,031

  
3,147,141
3,476,280


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
R J Lacey
Director

Date: 30 September 2025

The notes on pages 17 to 31 form part of these financial statements.

Page 12

 


NEXT VENTURES GROUP LIMITED
 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Foreign exchange reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2023
1,000
261,401
34,249
24,448,443
24,745,093



Profit for the year
-
-
-
6,337,022
6,337,022

Foreign exchange movement arising on consolidation
-
528,990
-
-
528,990

Dividends: Equity capital
-
-
-
(360,000)
(360,000)



At 1 January 2024
1,000
790,391
34,249
30,425,465
31,251,105



Profit for the year
-
-
-
4,001,173
4,001,173

Foreign exchange movement arising on consolidation
-
(223,454)
-
-
(223,454)

Dividends: Equity capital
-
-
-
(360,000)
(360,000)

Share options reserve
-
-
30,861
-
30,861


At 31 December 2024
1,000
566,937
65,110
34,066,638
34,699,685


The notes on pages 17 to 31 form part of these financial statements.

Page 13

 


NEXT VENTURES GROUP LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
1,000
24,296
3,801,031
3,826,327

Dividends: Equity capital
-
-
(360,000)
(360,000)

Share options reserve
-
9,953
-
9,953



At 1 January 2024
1,000
34,249
3,441,031
3,476,280

Dividends: Equity capital
-
-
(360,000)
(360,000)

Share options reserve
-
30,861
-
30,861


At 31 December 2024
1,000
65,110
3,081,031
3,147,141


The notes on pages 17 to 31 form part of these financial statements.

Page 14

 


NEXT VENTURES GROUP LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
4,001,173
6,337,022

Adjustments for:

Depreciation of tangible assets
55,514
47,155

Loss on disposal of tangible assets
-
3,236

Interest paid
50,362
218,419

Interest received
(292,007)
(41,375)

Taxation charge
1,450,160
1,690,747

Decrease in debtors
4,290,626
641,271

Increase/(decrease) in creditors
3,874,344
(3,932,470)

(Decrease)/increase in provisions
(5,117)
13,615

Share options expense
30,861
9,953

Corporation tax (paid)
(2,001,704)
(5,810,734)

Gain/(Loss) on foreign exchange
(223,454)
528,990

Net cash generated from operating activities

11,230,758
(294,171)


Cash flows from investing activities

Purchase of tangible fixed assets
(12,737)
(28,631)

Interest received
292,007
41,375

Net cash from investing activities

279,270
12,744

Cash flows from financing activities

Dividends paid
(360,000)
(360,000)

Interest paid
(50,362)
(218,419)

Net cash used in financing activities
(410,362)
(578,419)

Net increase/(decrease) in cash and cash equivalents
11,099,666
(859,846)

Cash and cash equivalents at beginning of year
2,916,124
3,775,970

Cash and cash equivalents at the end of year
14,015,790
2,916,124


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
14,015,790
2,916,124

14,015,790
2,916,124


The notes on pages 17 to 31 form part of these financial statements.

Page 15

 


NEXT VENTURES GROUP LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

2,982,687

11,033,103

14,015,790

Bank overdrafts

(66,563)

66,563

-

Debt due within 1 year

-

-

-


2,916,124
11,099,666
14,015,790

The notes on pages 17 to 31 form part of these financial statements.

Page 16

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Next Ventures Group Limited is a private company limited by shares, incorporated in the United Kingdom under the Companies Act 2006, registered in England and Wales. The address of the registered office and principal place of business is given on the company information page of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are
therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Income and Retained Earnings from the date on which control  is obtained. They are deconsolidated from the date control ceases.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Temporary revenue
Revenue arising from temporary placements is recognised once the services has been provided, with the amount billed including the salary cost of those staff who provide the service. 
Permanent placement
Revenue arising from permanent placements is recognised based on a percentage of the successful candidate's remuneration package, with revenue recognised either on the offer being accepted by the candidate or once the candidate has started their employment, depending on the agreement in place with the customer. 

Page 17

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the lease term
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Office equipment
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.6

Financial Instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.7

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 18

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Group keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

 
2.11

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Page 19

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


  
2.14

Invoice discounting

Amounts owed in respect to invoice discounting are shown as current assets. The Group can use the facility to draw down 90% of the value of sales invoices excluding VAT. The discount margin is 1.4%.

 
2.15

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

Page 20

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions which affect the application of policies and reported amounts of assets, liabilities, income and expenses.  Those estimates which could have a material impact on the financial statements are as follows:
Judgements:
There were no significant judgements made requiring disclosure.
Estimates:
a) Share option valuation
Consideration has been made regarding the valuation of share options that have been issued historically and during the year. The Directors consider the financial impact to be immaterial in the preparation of the financial statements and therefore no associated expense has been recognised within these financial statements.
b) Bad debt provision
Management estimate the recoverability of trade debtors, including a provision on those which are deemed unlikely to be recovered. When assessing the requirement for such a provision, management consider factors including the current credit rating of the customer, the ageing profile of the debt and previous experience.
c) Clawback provision
Management have reviewed the exposure of potential clawbacks from customers for which the permanent placements have been unsuccessful. Upon review the provision was considered to be immaterial and therefore omitted from the financial statements.


4.


Turnover

The whole of the turnover is attributable to the recruitment business.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
17,492,810
15,312,003

Rest of Europe
68,953,652
81,235,666

Rest of the world
18,632,881
20,968,360

105,079,343
117,516,029



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
55,514
47,155

Operating lease rentals
714,149
642,209

Defined contribution pension cost
162,350
130,359

Exchange differences
931,785
160,314


Page 21

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
5,200
5,000

Fees payable to the Company's auditors in respect of:

Preparation of annual financial statements
4,600
4,500

Taxation compliance services
2,750
1,300


7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
10,688,225
11,576,321

Social security costs
1,428,068
1,542,613

Cost of defined contribution scheme
162,350
130,359

12,278,643
13,249,293


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Administrative staff
31
28



Sales staff
72
88

103
116

The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL)
Page 22

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Directors' remuneration

Group 
2024
Group
2023
£
£



Directors' emoluments
24,000
32,947

Company contributions to defined contribution pension schemes
24,000
24,000

48,000
56,947

During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension
schemes.


9.


Interest receivable

2024
2023
£
£


Invoice discounting interest receivable
129,786
41,092

Other interest receivable
162,221
283

292,007
41,375


10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
222
61,220

HMRC interest
50,140
157,114

Invoice discounting interest payable
-
85

50,362
218,419

Page 23

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
1,450,160
1,688,286


1,450,160
1,688,286

Foreign tax


Foreign tax on income for the year
-
4,831

-
4,831

Total current tax
1,450,160
1,693,117

Deferred tax


Origination and reversal of timing differences
-
(2,370)

Total deferred tax
-
(2,370)


Taxation on profit on ordinary activities
1,450,160
1,690,747

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
5,451,333
8,027,769


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
1,362,833
2,006,942

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
30,823
89,989

Capital allowances for year in excess of depreciation
7,329
1,581

Other timing differences leading to an increase (decrease) in taxation
(74,312)
(16,031)

Other differences leading to an increase (decrease) in the taxation
(37,603)
809

Foreign entity tax adjustments
161,090
(392,543)

Total tax charge for the year
1,450,160
1,690,747

Page 24

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Dividends

2024
2023
£
£


Dividends paid
360,000
360,000


13.


Exceptional items

2024
2023
£
£


Exceptional professional fees
-
114,582

Exceptional bad debt
536,425
-

The exceptional costs incurred 2023 were in relation to legal, financial, and commercial consulting fees.


14.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements. There was nil trading activity in parent company.  The profit after tax of the parent Company for the year was £Nil (2023 - £NIL).

Page 25

 
NEXT VENTURES GROUP LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS 
 
FOR THE YEAR ENDED 31 DECEMBER 2024



15.


Tangible fixed assets


Group







Leasehold property improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024
54,592
54,059
16,041
473,297
233,862
105,203
937,054


Additions
-
-
-
4,081
465
8,191
12,737



At 31 December 2024

54,592
54,059
16,041
477,378
234,327
113,394
949,791



Depreciation


At 1 January 2024
53,085
54,059
9,942
411,136
196,326
46,543
771,091


Charge for the year on owned assets
502
-
1,542
26,043
10,124
17,303
55,514



At 31 December 2024

53,587
54,059
11,484
437,179
206,450
63,846
826,605



Net book value



At 31 December 2024
1,005
-
4,557
40,199
27,877
49,548
123,186



At 31 December 2023
1,507
-
6,099
62,161
37,536
58,660
165,963

Page 26
 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
153,376


Additions
30,861



At 31 December 2024
184,237





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Next Ventures Limited
7th Floor, 140 Aldersgate Street, London, EC1A 4HY, United Kingdom
Ordinary
100
Next Ventures GmbH
Chamerstrasse 115, CH-6300, ZUG, Switzerland
Ordinary
100
Next Ventures BV
Keizersgracht 555, 1017 DR Amsterdam, Netherlands
Ordinary
100
Next Ventures GmbH
Ludwigstraße 8, 80539 München, Germany
Ordinary
100
Next Ventures Brasil Recrutamento em Tecnologia da Informacao Ltda
Rua Coronel Oscar Porto, 813, Conj, 43 Paraiso, Sao Paulo, 4003-000, Brazil
Ordinary
100
Next Ventures SAS
36 rue du Lourve, 75001, Paris, France.
Ordinary
100
Next Ventures India Private Limited
1st Floor, Gopala Krishna Complex, No. 45/3,
Residency Road,
Bengaluru Bangalore KA
560025, India
Ordinary
95
Next Ventures US Inc - (Subsidiary of Next Ventures Limited)
1209 Orange Street, Willmington, New Castle, Delaware, 19801, United States of America
Ordinary
100
Next Ventures Consulting Limited
7th Floor, 140 Aldersgate Street, London, EC1A 4HY, United Kingdom
Ordinary
100
Next Ventures PL sp. z o.o.
Ulica Józefa Strusia 5, 60-711 Poznan, Poland
Ordinary
100
Next Ventures Holdings Limited
7th Floor, 140 Aldersgate Street, London, EC1A 4HY, United Kingdom
Ordinary
100

All of the above subsidiaries are included in the consolidated financial statement of Next Ventures Group Limited.
The remaining 5% of Next Ventures India Private Limited is owned by Next Ventures Limited. 
Next Ventures Consulting Limited is exempt from the requirements of the UK Companies Act 2006 relating to the audit of individual accounts by virtue of s479A of the Act.

Page 27

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
20,075,358
27,803,863
-
-

Amounts owed by group undertakings
-
-
2,963,904
4,849,920

Other debtors
13,299,986
9,863,395
-
-

Prepayments and accrued income
644,554
643,266
-
-

Tax recoverable
1,537,064
958,705
-
-

35,556,962
39,269,229
2,963,904
4,849,920


Included within other debtors is the year end balance for the invoice discounting facility of £1,496,221 (2023 - £3,043,414). The Group's invoice discounting provider has a fixed and floating charge over all the Group's assets.


18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
66,563
-
-

Trade creditors
7,152,085
7,515,684
-
-

Amounts owed to group undertakings
-
-
-
1,526,016

Corporation tax
39,074
12,259
-
-

Other taxation and social security
2,481,515
664,380
-
-

Other creditors
3,270,715
528,304
1,000
1,000

Accruals and deferred income
2,030,920
2,352,523
-
-

14,974,309
11,139,713
1,000
1,527,016


Page 28

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(27,061)
(13,446)


Charged to profit or loss
5,117
(13,615)



At end of year
(21,944)
(27,061)

Group
Group
2024
2023
£
£

Accelerated capital allowances
(21,944)
(27,061)

(21,944)
(27,061)


20.


Share capital

2024
2023
£
£
Allotted, called up and partly paid



100,000 (2023 - 100,000) Ordinary shares of £0.01 each
1,000
1,000

Each Ordinary share carries voting rights and there are no restrictions on the distribution of dividends.



21.


Reserves

Foreign exchange reserve

This reserve records unrecognised foreign exchange gains and losses on consolidation.

Other reserves

This reserve is in relation to share options issued to employees. 

Profit and loss account

This reserve records retained earnings and accumulated losses. 

Page 29

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Share-based payments

Equity-settled share-based payments 
The Group has a share scheme for employees. Options are exercisable at a price equal to the average market price of the Group's shares on the date of grant. The vesting period is usually 10 years. The options may be exercised after 10 years or on the sale or flotation of the company, if earlier.
Options are forfeited if the employee leaves the company before the options vest. 
Details of the number of share options and the weighted average exercise price outstanding during the year are as follows:

Weighted average exercise price (pence)
2024
Number
2024
Weighted average exercise price
(pence)
2023
Number
2023

Outstanding at the beginning of the year

8,966

10,285

8,057
 
7,050
 
Granted during the year

-

-

10,065
 
5,925
 
Lapsed during the year

-

-

10,178
 
(650)
 
Surrendered during the year

-

-

10,533
 
(500)
 
Cancelled during the year

10,000

(710)

8,008
 
(1,540)
 
Outstanding at the end of the year
8,889

9,575

8,966
 
10,285
 



The fair values of outstanding options have been calculated using the Black-Scholes method.  As such, assumptions are made regarding the expected volatility and the associated share option expense has been recognised within these financial statements.



23.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £162,350 (2023 - £130,359). Contributions totalling £22,568 (2023 - £18,956) were payable to the fund at the reporting date and are included in creditors.

Page 30

 


NEXT VENTURES GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
375,000
375,000

Later than 1 year and not later than 5 years
422,917
797,917

797,917
1,172,917

25.


Directors' advances, credits and guarantees

During the year the directors entered into the following advances and credits with the Group and its subsidiary undertakings:


Mr R J Lacey
Mr D P
Rosenfeld
£
£

Balance brought forward
1,702,261
1,905,979
Advances to the directors
467,726
536,279
2,169,987
2,442,258

The Group does not charge interest on the above balances.
The Group has taken advantage of the exemptions provided by Section 33 of FRS 102 "Related Party Disclosures" and has not disclosed transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.


26.


Controlling party

There is deemed to be no ultimate controlling party. 

 
Page 31