Company registration number 10612442 (England and Wales)
CLARKE AND PULMAN HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLARKE AND PULMAN HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr G A Clarke
Miss R S Clarke
Mr T A Clarke
Company number
10612442
Registered office
Langley Place
Burscough Industrial Estate
Burscough
L40 8JS
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
CLARKE AND PULMAN HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
CLARKE AND PULMAN HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business
The key performance indicators for the company are as follows:
2024
2023
£
£
Turnover
417,000
410,129
(Loss)/profit before taxation
(96,069)
311,783
Net current liabilities
932,880
959,713

Clarke and Pulman Holdings Limited's main income stream is in regard to the renting of property and the hiring of equipment. The balance sheet remains positive and, although the company is in a net current liabilities position, a large part of the creditors due within one year is in regard to amounts owed to group undertakings.

 

Principal risks and uncertainties

As the holding company of a trading subsidiary that deals mainly in tractor sales, the principal risks that impact the company are those that impact the main trading subsidiary. If there was to be an issue in the main trading subsidiary, Clarke and Pulman Limited, this would potentially have repercussions across the group, possibly having a knock on effect within Clarke and Pulman Holdings Limited.

 

Clarke and Pulman Limited trades within the agricultural sector.

 

Agriculture is one of the few industries the banking sector has continued to support throughout the current economic uncertainty, we are positive this will remain unchanged.

 

We manage risk by the full-service offering provided by the Group. Over the last few years, the Group has invested in staff development and structure to maximise the returns from customers in all areas of the business. When one area of the business is experiencing a reduction in sales, this is offset by increases in other areas.

 

The continued growth at the Garstang depot also manages this risk as it has diversified the customer base across a wider range of market sectors.

On behalf of the board

Mr G A Clarke
Director
29 September 2025
CLARKE AND PULMAN HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding and investment asset company.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G A Clarke
Miss R S Clarke
Mr T A Clarke
Future developments

The Company will continue to monitor rental charges, ensuring they are in line with market expectations.

Auditor

The auditor, Barlow Andrews LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G A Clarke
Director
29 September 2025
CLARKE AND PULMAN HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CLARKE AND PULMAN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CLARKE AND PULMAN HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Clarke and Pulman Holdings Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CLARKE AND PULMAN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CLARKE AND PULMAN HOLDINGS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

CLARKE AND PULMAN HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CLARKE AND PULMAN HOLDINGS LIMITED (CONTINUED)
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Alison Cornes (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
29 September 2025
CLARKE AND PULMAN HOLDINGS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
417,000
410,129
Administrative expenses
(352,213)
(345,812)
Other operating income
-
0
10,000
Operating profit
4
64,787
74,317
Interest receivable and similar income
-
0
18,000
Interest payable and similar expenses
6
(56,657)
(66,429)
Fair value gains and losses on investment properties
7
(104,199)
-
Fair value gains and losses on investment properties
-
0
285,895
(Loss)/profit before taxation
(96,069)
311,783
Tax on (loss)/profit
8
40,938
(72,086)
(Loss)/profit for the financial year
(55,131)
239,697

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

There is no other comprehensive income for the year. The total comprehensive income is the profit for the financial year shown above.

CLARKE AND PULMAN HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
690,424
865,601
Investment property
12
1,867,500
1,860,000
Investments
13
105,198
209,397
2,663,122
2,934,998
Current assets
Debtors
15
95,901
111,190
Cash at bank and in hand
112,544
16,550
208,445
127,740
Creditors: amounts falling due within one year
16
(1,141,325)
(1,087,453)
Net current liabilities
(932,880)
(959,713)
Total assets less current liabilities
1,730,242
1,975,285
Creditors: amounts falling due after more than one year
17
(727,386)
(876,360)
Provisions for liabilities
Deferred tax liability
20
(228,981)
(269,919)
(228,981)
(269,919)
Net assets
773,875
829,006
Capital and reserves
Called up share capital
22
600
600
Other reserves
417,230
417,230
Profit and loss reserves
356,045
411,176
Total equity
773,875
829,006

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr G A Clarke
Director
Company registration number 10612442 (England and Wales)
CLARKE AND PULMAN HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Other reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
600
202,808
413,901
617,309
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
239,697
239,697
Dividends
9
-
-
(28,000)
(28,000)
Transfer of increase in investment property, net of deferred taxation
-
214,422
(214,422)
-
Balance at 31 December 2023
600
417,230
411,176
829,006
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(55,131)
(55,131)
Balance at 31 December 2024
600
417,230
356,045
773,875
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Clarke and Pulman Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Langley Place, Burscough Industrial Estate, Burscough.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Clarke and Pulman Holdings Group Limited. These consolidated financial statements are available from its registered office, Langley Place, Burscough Industrial Estate Ormskirk, Lancashire.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company depends on subsidiary undertaking, Clarke and Pulman Limited to meet its day to day working capital requirements. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Turnover represents income derived from rental charges. Income that is invoiced in advance or arrears is apportioned so that only that relating to the period of the financial statements is included in turnover.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
12.5% Straight line
Fixtures and fittings
15% Straight line
Motor vehicles
12.5% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and relate wholly to bank balances.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts owed by group undertakings and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property

The fair value of the company's investment property has been arrived at on the basis of a valuation carried out at that date by the company directors, based on market evidence and the independent valuation undertaken in October 2023 by Vas Valuation Group.

Tangible fixed assets

Tangible fixed assets, other than investment property, are depreciated over their residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rental income
417,000
410,129
2024
2023
£
£
Other revenue
Dividends received
-
18,000
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
9,275
Depreciation of tangible fixed assets
152,718
128,970
Profit on disposal of tangible fixed assets
(29,526)
(11,464)
5
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Administrative staff
2
4

The aggregate payroll costs incurred during the year, relating to the above, were:

2024
2023
£
£
Wages and salaries
62,333
104,686
Social security costs
6,091
9,861
Pension costs
1,496
2,462
69,920
117,009
6
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
27,374
42,887
Interest on finance leases and hire purchase contracts
27,739
23,542
Other interest
1,544
-
0
56,657
66,429
7
Income from other fixed asset investments
2024
2023
£
£
Other gains and losses
(104,199)
-
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
33,222
Deferred tax
Origination and reversal of timing differences
(40,938)
38,864
Total tax (credit)/charge
(40,938)
72,086

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(96,069)
311,783
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(24,017)
73,333
Tax effect of expenses that are not deductible in determining taxable profit
25,279
297
Group relief
(45,296)
-
0
Effect of revaluations of investments
-
0
(67,244)
Gain on capital disposal
3,535
80,061
Differences between capital allowances and depreciation
(439)
(14,361)
Taxation (credit)/charge for the year
(40,938)
72,086
9
Dividends
2024
2023
£
£
Final paid
-
0
28,000
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Fixed asset investments
13
104,199
-
Recognised in:
Amounts written off investments
104,199
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 January 2024
146,195
96,289
929,229
1,171,713
Additions
-
0
-
0
53,015
53,015
Disposals
-
0
-
0
(93,888)
(93,888)
At 31 December 2024
146,195
96,289
888,356
1,130,840
Depreciation and impairment
At 1 January 2024
26,258
63,690
216,164
306,112
Depreciation charged in the year
18,275
14,445
119,998
152,718
Eliminated in respect of disposals
-
0
-
0
(18,414)
(18,414)
At 31 December 2024
44,533
78,135
317,748
440,416
Carrying amount
At 31 December 2024
101,662
18,154
570,608
690,424
At 31 December 2023
119,937
32,599
713,065
865,601

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

 

2024
2023
£
£
Plant and equipment
13,104
15,229
Fixtures and fittings
14,403
19,972
Motor vehicles
539,360
666,430
566,867
701,631
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
12
Investment property
2024
£
Fair value
At 1 January 2024
1,860,000
Additions through external acquisition
7,500
At 31 December 2024
1,867,500

The investment property included within the financial statements, with a carrying value of £1,867,500, was revalued in October 2023 by Vas Valuation Group, independent valuers not connected with the company, on the basis of market value. The valuation conforms to International Valuation Standards. The directors consider this valuation appropriate in assessment of the fair value at 31 December 2024.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
1,321,470
1,313,970
Accumulated depreciation
-
-
Carrying amount
1,321,470
1,313,970
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
105,198
209,397
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 & 31 December 2024
209,397
Impairment
At 1 January 2024
-
Impairment losses
104,199
At 31 December 2024
104,199
Carrying amount
At 31 December 2024
105,198
At 31 December 2023
209,397
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Clarke and Pulman (Burscough) Limited
1
Ordinary
100.00
Clarke and Pulman Limited
1
Ordinary
100.00
Garstang Tyre Services Limited
1
Ordinary
100.00
Rufford's Stores Limited
1
Ordinary
100.00
Ramages Limited
2
Ordinary
100.00
Burscough New Co Limited
1
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Langley Place, Burscough Industrial Estate, Ormskirk
2
43 Liverpool Road North, Burscough
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,878
Amounts owed by group undertakings
92,057
108,229
Other debtors
3,844
1,083
95,901
111,190
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
27,481
27,481
Obligations under finance leases
19
146,001
171,672
Trade creditors
9,405
29,327
Amounts owed to group undertakings
623,889
512,128
Corporation tax
28,644
39,320
Other taxation and social security
213,662
187,268
Other creditors
83,643
111,657
Accruals and deferred income
8,600
8,600
1,141,325
1,087,453

Obligations under finance leases are secured on the assets which they relate to. The finance leases contracts primarily relate to motor vehicles and vans used in the company's business. The majority of the contracts include a small option to purchase fee at the end of the contract. Interest is charged on the hire purchase contracts at varying rates.

 

The bank loan is secured via a fixed asset and floating charge over the property of the company and group.

17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
462,382
489,863
Obligations under finance leases
19
265,004
386,497
727,386
876,360

Obligations under finance leases are secured on the assets which they relate to. The finance leases contracts primarily relate to motor vehicles and vans used in the company's business. The majority of the contracts include a small option to purchase fee at the end of the contract. Interest is charged on the hire purchase contracts at varying rates.

 

The bank loan is secured via a fixed asset and floating charge over the property of the company and group.

18
Loans and overdrafts
2024
2023
£
£
Bank loans
489,863
517,344
Payable within one year
27,481
27,481
Payable after one year
462,382
489,863
CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Loans and overdrafts
(Continued)
- 21 -

The long-term loans are secured by a legal first charge over 119 Garstang Road and by a fixed and floating charge over the assets of the company.

There is one bank loan remaining within the financial statements. The loan is being repaid on a monthly basis and is subject to variable interest rates. The loan is due to mature at 1 April 2027.

19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
146,001
171,672
In two to five years
265,004
386,497
411,005
558,169

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
100,200
141,138
Revaluations
128,781
128,781
228,981
269,919
2024
Movements in the year:
£
Liability at 1 January 2024
269,919
Credit to profit or loss
(40,938)
Liability at 31 December 2024
228,981

The deferred tax liability in regard to the accelerated capital allowances set out above, is expected to reverse over the useful economic life of the assets. In relation to the deferred tax liability on the investment property revaluations, the deferred tax will reverse on the sale of the property.

CLARKE AND PULMAN HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,496
2,462

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
60,000
60,000
600
600

The ordinary shares have full rights in the company with respect to voting, dividends and distributions.

23
Non-distributable profits reserve

Other reserves represents the cumulative revaluation gains in respect of the investment property, net of deferred taxation. This balance is not distributable.

24
Financial commitments, guarantees and contingent liabilities

The company has given a cross guarantee in respect of loan facilities provided to Clarke and Pulman Limited.

 

The company has also received a cross guarantee from Clarke and Pulman Limited in respect of its own loan facilities.

 

The amount outstanding under these facilities at 31 December 2024, excluding the amount included in creditors in this company, is £1,114,721 (2023: £847,104).

25
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the current financial year Clarke and Pulman Holdings Limited paid rent of £80,340 (2023: £45,800) to companies associated through the directors.

 

At 31 December 2024 Clarke and Pulman Holdings Limited owed £28,511 (2023: £110,509) to these companies. There is no fixed date for repayment and no interest is being charged on the balances.

26
Ultimate controlling party

Clarke and Pulman Holdings Limited is a wholly owned subsidiary of Clarke and Pulman Holdings Group Limited. The results of Clarke and Pulman Holdings Limited are included in the consolidated financial statements of Clarke and Pulman Holdings Group Limited which are available from Langley Place, Burscough Industrial Estate, Ormskirk, Lancashire.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr G A ClarkeMiss R S ClarkeMr T A Clarke106124422024-01-012024-12-3110612442bus:Director12024-01-012024-12-3110612442bus:Director22024-01-012024-12-3110612442bus:Director32024-01-012024-12-3110612442bus:RegisteredOffice2024-01-012024-12-31106124422023-01-012023-12-31106124422024-12-3110612442core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110612442core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31106124422023-12-3110612442core:PlantMachinery2024-12-3110612442core:FurnitureFittings2024-12-3110612442core:MotorVehicles2024-12-3110612442core:PlantMachinery2023-12-3110612442core:FurnitureFittings2023-12-3110612442core:MotorVehicles2023-12-3110612442core:ShareCapital2024-12-3110612442core:ShareCapital2023-12-3110612442core:OtherMiscellaneousReserve2024-12-3110612442core:OtherMiscellaneousReserve2023-12-3110612442core:RetainedEarningsAccumulatedLosses2024-12-3110612442core:RetainedEarningsAccumulatedLosses2023-12-3110612442core:ShareCapital2022-12-3110612442core:RetainedEarningsAccumulatedLosses2022-12-3110612442core:ShareCapitalOrdinaryShareClass12024-12-3110612442core:ShareCapitalOrdinaryShareClass12023-12-3110612442core:PlantMachinery2024-01-012024-12-3110612442core:FurnitureFittings2024-01-012024-12-3110612442core:MotorVehicles2024-01-012024-12-311061244212024-01-012024-12-311061244212023-01-012023-12-3110612442core:UKTax2024-01-012024-12-3110612442core:UKTax2023-01-012023-12-311061244222024-01-012024-12-311061244222023-01-012023-12-311061244232024-01-012024-12-311061244232023-01-012023-12-3110612442core:PlantMachinery2023-12-3110612442core:FurnitureFittings2023-12-3110612442core:MotorVehicles2023-12-31106124422023-12-3110612442core:Non-currentFinancialInstruments2024-12-3110612442core:Non-currentFinancialInstruments2023-12-3110612442core:Subsidiary12024-01-012024-12-3110612442core:Subsidiary22024-01-012024-12-3110612442core:Subsidiary32024-01-012024-12-3110612442core:Subsidiary42024-01-012024-12-3110612442core:Subsidiary52024-01-012024-12-3110612442core:Subsidiary62024-01-012024-12-3110612442core:Subsidiary112024-01-012024-12-3110612442core:Subsidiary222024-01-012024-12-3110612442core:Subsidiary332024-01-012024-12-3110612442core:Subsidiary442024-01-012024-12-3110612442core:Subsidiary552024-01-012024-12-3110612442core:Subsidiary662024-01-012024-12-3110612442core:CurrentFinancialInstruments2024-12-3110612442core:CurrentFinancialInstruments2023-12-3110612442core:WithinOneYear2024-12-3110612442core:WithinOneYear2023-12-3110612442core:BetweenTwoFiveYears2024-12-3110612442core:BetweenTwoFiveYears2023-12-3110612442bus:OrdinaryShareClass12024-01-012024-12-3110612442bus:OrdinaryShareClass12024-12-3110612442bus:OrdinaryShareClass12023-12-3110612442bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110612442bus:FRS1022024-01-012024-12-3110612442bus:Audited2024-01-012024-12-3110612442bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP