Sandy Park Hotel Limited 10667155 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the operation of Sandy Park Hotel. Digita Accounts Production Advanced 6.30.9574.0 true true true false true 10667155 2024-01-01 2024-12-31 10667155 2024-12-31 10667155 bus:Director5 2024-12-31 10667155 bus:OrdinaryShareClass1 2024-12-31 10667155 bus:OrdinaryShareClass2 2024-12-31 10667155 bus:PreferenceShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 10667155 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10667155 core:OtherDeferredTax 2024-12-31 10667155 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 10667155 core:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31 10667155 core:OtherReservesSubtotal 2024-12-31 10667155 core:RetainedEarningsAccumulatedLosses 2024-12-31 10667155 core:ShareCapital 2024-12-31 10667155 core:CurrentFinancialInstruments 2024-12-31 10667155 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10667155 core:Non-currentFinancialInstruments 2024-12-31 10667155 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10667155 core:BetweenTwoFiveYears 2024-12-31 10667155 core:MoreThanFiveYears 1 2024-12-31 10667155 core:WithinOneYear 2024-12-31 10667155 core:FurnitureFittingsToolsEquipment 2024-12-31 10667155 core:LandBuildings 2024-12-31 10667155 core:OtherPropertyPlantEquipment 2024-12-31 10667155 core:AllSubsidiaries 2024-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 10667155 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 10667155 core:OtherRelatedParties 2024-12-31 10667155 1 2024-12-31 10667155 bus:FRS102 2024-01-01 2024-12-31 10667155 bus:Audited 2024-01-01 2024-12-31 10667155 bus:FullAccounts 2024-01-01 2024-12-31 10667155 bus:RegisteredOffice 2024-01-01 2024-12-31 10667155 bus:Director1 2024-01-01 2024-12-31 10667155 bus:Director2 2024-01-01 2024-12-31 10667155 bus:Director3 2024-01-01 2024-12-31 10667155 bus:Director4 2024-01-01 2024-12-31 10667155 bus:Director5 2024-01-01 2024-12-31 10667155 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10667155 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 10667155 bus:PreferenceShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 10667155 bus:Consolidated 2024-01-01 2024-12-31 10667155 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10667155 3 2024-01-01 2024-12-31 10667155 core:CapitalContributionReserve 2024-01-01 2024-12-31 10667155 core:FurtherSpecificReserve1ComponentTotalEquity 2024-01-01 2024-12-31 10667155 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10667155 core:ShareCapital 2024-01-01 2024-12-31 10667155 core:PlantEquipmentUnderOperatingLeases 2024-01-01 2024-12-31 10667155 core:Buildings 2024-01-01 2024-12-31 10667155 core:ComputerEquipment 2024-01-01 2024-12-31 10667155 core:FurnitureFittings 2024-01-01 2024-12-31 10667155 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 10667155 core:Land 2024-01-01 2024-12-31 10667155 core:LandBuildings 2024-01-01 2024-12-31 10667155 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 10667155 core:PlantMachinery 2024-01-01 2024-12-31 10667155 core:AllSubsidiaries 2024-01-01 2024-12-31 10667155 core:AllSubsidiaries core:RenderingOrReceivingServices 2024-01-01 2024-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-01-01 2024-12-31 10667155 core:KeyManagementPersonnel 2024-01-01 2024-12-31 10667155 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 10667155 core:OtherRelatedParties core:RenderingOrReceivingServices 2024-01-01 2024-12-31 10667155 core:UKTax 2024-01-01 2024-12-31 10667155 1 2024-01-01 2024-12-31 10667155 1 2024-01-01 2024-12-31 10667155 1 2024-01-01 2024-12-31 10667155 countries:EnglandWales 2024-01-01 2024-12-31 10667155 2023-12-31 10667155 core:FurtherSpecificReserve1ComponentTotalEquity 2023-12-31 10667155 core:RetainedEarningsAccumulatedLosses 2023-12-31 10667155 core:ShareCapital 2023-12-31 10667155 core:FurnitureFittingsToolsEquipment 2023-12-31 10667155 core:LandBuildings 2023-12-31 10667155 core:OtherPropertyPlantEquipment 2023-12-31 10667155 core:AllSubsidiaries 2023-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 10667155 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 10667155 2023-07-01 2023-12-31 10667155 2023-12-31 10667155 bus:OrdinaryShareClass1 2023-12-31 10667155 bus:OrdinaryShareClass2 2023-12-31 10667155 bus:PreferenceShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-12-31 10667155 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10667155 core:OtherDeferredTax 2023-12-31 10667155 core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 10667155 core:OtherReservesSubtotal 2023-12-31 10667155 core:RetainedEarningsAccumulatedLosses 2023-12-31 10667155 core:ShareCapital 2023-12-31 10667155 core:CurrentFinancialInstruments 2023-12-31 10667155 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10667155 core:Non-currentFinancialInstruments 2023-12-31 10667155 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10667155 core:BetweenTwoFiveYears 2023-12-31 10667155 core:MoreThanFiveYears 1 2023-12-31 10667155 core:WithinOneYear 2023-12-31 10667155 core:FurnitureFittingsToolsEquipment 2023-12-31 10667155 core:LandBuildings 2023-12-31 10667155 core:OtherPropertyPlantEquipment 2023-12-31 10667155 core:AllSubsidiaries 2023-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 10667155 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 10667155 core:OtherRelatedParties 2023-12-31 10667155 1 2023-12-31 10667155 3 2023-07-01 2023-12-31 10667155 core:FurtherSpecificReserve1ComponentTotalEquity 2023-07-01 2023-12-31 10667155 core:RetainedEarningsAccumulatedLosses 2023-07-01 2023-12-31 10667155 core:ShareCapital 2023-07-01 2023-12-31 10667155 core:PlantEquipmentUnderOperatingLeases 2023-07-01 2023-12-31 10667155 core:LandBuildings 2023-07-01 2023-12-31 10667155 core:AllSubsidiaries 2023-07-01 2023-12-31 10667155 core:AllSubsidiaries core:RenderingOrReceivingServices 2023-07-01 2023-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-07-01 2023-12-31 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2023-07-01 2023-12-31 10667155 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-07-01 2023-12-31 10667155 core:OtherRelatedParties core:RenderingOrReceivingServices 2023-07-01 2023-12-31 10667155 core:UKTax 2023-07-01 2023-12-31 10667155 2023-06-30 10667155 core:FurtherSpecificReserve1ComponentTotalEquity 2023-06-30 10667155 core:RetainedEarningsAccumulatedLosses 2023-06-30 10667155 core:ShareCapital 2023-06-30 10667155 core:AllSubsidiaries 2023-06-30 10667155 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-06-30 10667155 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10667155

Sandy Park Hotel Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2024

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Contents

Company Information

1

Strategic Report

2

Directors' Report

3 to 4

Statement of Directors' Responsibilities

5

Independent Auditor's Report

6 to 10

Profit and Loss Account

11

Statement of Comprehensive Income

11

Balance Sheet

12

Statement of Changes in Equity

13

Statement of Cash Flows

14

Notes to the Financial Statements

15 to 29

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Company Information

Directors

A G E Rowe CBE Hon LLD

C J Over LLB

M A P Rowe

D H Langley

Registered office

Sandy Park Stadium
Sandy Park Way
Exeter
Devon
EX2 8WA

Auditors

Thompson Jenner LLP
Statutory Auditors
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Strategic Report for the Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

Principal activity

The principal activity of the company is the operation of Sandy Park Hotel.

Fair review of the business

The board of directors consider that the key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, these being turnover and profit margins.

The company's key financial and other performance indicators during the year were as follows:

Financial KPIs

Unit

Year ending 31 December 2024

6 months ending 31 December 2023

Turnover

£

7,094,285

3,825,524

Turnover growth *

%

(7)

29

Gross profit margin

%

53

50

* - Turnover growth has been calculated on a pro-rata basis due to the short period of account for the previous period.

Principal risks and uncertainties

The board of directors undertake a regular review of the company have identified that the principal risks faced by Sandy Park Hotel Limited relate to competition and the effects of the current economic climate.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

.........................................
A G E Rowe CBE Hon LLD
Director

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Directors' Report for the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors of the company

The directors who held office during the year were as follows:

A G E Rowe CBE Hon LLD

C J Over LLB

M A P Rowe

D H Langley

K T Northcott (ceased 24 January 2024)

Financial instruments

Objectives and policies

The company's principal financial instruments comprise the bank balance, trade creditors, trade debtor and bank borrowings. The main purpose of these instruments is to raise funds for the company's operations.

Price risk, credit risk, liquidity risk and cash flow risk

The company's approach to managing risks applicable to the financial instruments is shown below.

In respect of the bank balance, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of bank borrowings at various rates of interest.

Trade debtors are managed in respect of credit and cash flow by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debts.

Trade creditors liquidity risk is managed by ensuring that sufficient funds are available to meet amounts due.

Loans are provided by financial institutions. The interest rates and monthly repayments are variable. The business manages the liquidity risk by ensuring that there are sufficient funds to meet the due instalments.

Future developments

The directors do not envisage the business of the company changing in the foreseeable future, but continually look for opportunities for further expansion.

Going concern

We draw your attention to note 2 in the financial statements which details the material uncertainty related to going concern.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Directors' Report for the Year Ended 31 December 2024

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

.........................................
A G E Rowe CBE Hon LLD
Director

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006 and in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Independent Auditor's Report to the Members of Sandy Park Hotel Limited

Opinion

We have audited the financial statements of Sandy Park Hotel Limited (the 'company') for the year ended 31 December 2024, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Independent Auditor's Report to the Members of Sandy Park Hotel Limited

Material uncertainty related to going concern

We draw attention to the disclosures in note 2 to the financial statements concerning the company's ability to continue as a going conern.

As stated therein, the company’s existing lending facilities mature in May 2025 and renewal discussions with the company’s bankers are ongoing. The company remains dependent on the continued support of its banking partner and on the financial support of its shareholders to provide funding as and when required within the appropriate timeframes.

The directors have prepared financial forecasts covering the period to 31 December 2026. These forecasts are based on rationalised assumptions and have been compared to current financial performance and taking into consideration opportunities for growth as the hotel continues to mature. Forecasts are reviewed by the directors monthly against actual financial results, with due consideration given to key judgements and assumptions. Appropriate actions are taken in response to variances identified.

Should actual trading performance differ materially from the assumptions applied in the financial forecasts, the company may be unable to achieve the forecast results. This could lead to a requirement for additional funding beyond that currently anticipated.

These conditions, along with other matters as set out in note 2, indicate the existence of a material uncertainty which may cast significant doubt on the company’s ability to continue as a going concern.

Our opinion is not modified in respect of this matter.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Going concern assessment

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors assessment of the entity's ability to continue to adopt the going concern basis of accounting included:

- A detailed review of forecasts prepared for the period to 31 December 2026. Audit work has been carried out on the assumptions underlying the forecasts and these have been reviewed in comparison to actual performance taking into consideration the key judgements incorporated into the forecasted projections relating to the opportunities for growth as the hotel continues to mature.

- Discussions with the directors regarding their strategies to ensure the company continues as a going concern.

- Discussions with NatWest Bank Plc regarding the banks intention to continue to provide lending facitlities to the company.

- Review of minutes of meetings after the year end to ensure any indications that the going concern basis may not be appropriate are identified.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Independent Auditor's Report to the Members of Sandy Park Hotel Limited

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 5], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Independent Auditor's Report to the Members of Sandy Park Hotel Limited

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the hospitality sector;

we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental, fire safety, food hygiene standards, Licensing Act 2003 and health and safety legislation;

we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing licenses, certificates and relevant correspondence including the inspection of legal correspondence; and

identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Independent Auditor's Report to the Members of Sandy Park Hotel Limited

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;

tested journal entries to identify unusual transactions;

assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;

reading the minutes of meetings of those charged with governance;

enquiring of management as to actual and potential litigation and claims; and

reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Mr David Tucker (Senior Statutory Auditor)
For and on behalf of Thompson Jenner LLP, Statutory Auditor

1 Colleton Crescent
Exeter
Devon
EX2 4DG

30 September 2025

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Profit and Loss Account for the Year Ended 31 December 2024

Note

Year ending
31 December
2024
£

6 months ending
31 December
2023
£

Turnover

3

7,094,285

3,825,524

Cost of sales

 

(3,339,754)

(1,927,792)

Gross profit

 

3,754,531

1,897,732

Administrative expenses

 

(22,163,079)

(2,058,225)

Other operating income

4

172,370

17,732

Operating loss

5

(18,236,178)

(142,761)

Other interest receivable and similar income

6

2,451

573

Interest payable and similar expenses

7

(1,567,401)

(798,655)

Loss before tax

 

(19,801,128)

(940,843)

Taxation

10

(531,989)

-

Loss for the financial year

 

(20,333,117)

(940,843)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

Statement of Comprehensive Income for Year Ended 31 December 2024

Year ending
31 December
2024
£

6 months ending
31 December
2023
£

Loss for the year

(20,333,117)

(940,843)

Total comprehensive income for the year

(20,333,117)

(940,843)

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Balance Sheet as at 31 December 2024

Note

31 December
2024
£

31 December
2023
£

Fixed assets

 

Tangible assets

11

18,500,000

37,777,911

Current assets

 

Stocks

12

21,383

27,321

Debtors

13

267,774

714,041

Cash at bank and in hand

14

381,958

303,026

 

671,115

1,044,388

Creditors: Amounts falling due within one year

15

(27,626,683)

(15,270,751)

Net current liabilities

 

(26,955,568)

(14,226,363)

Total assets less current liabilities

 

(8,455,568)

23,551,548

Creditors: Amounts falling due after more than one year

15

-

(16,710,130)

Net (liabilities)/assets

 

(8,455,568)

6,841,418

Capital and reserves

 

Called up share capital

19

11,036,744

6,000,613

Capital contribution reserve

20

4,834,074

4,834,074

Profit and loss account

20

(24,326,386)

(3,993,269)

Total equity

 

(8,455,568)

6,841,418

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

.........................................
A G E Rowe CBE Hon LLD
Director

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Statement of Changes in Equity for the Year Ended 31 December 2024

Share capital
£

Capital contribution reserve
£

Retained earnings
£

Total
£

At 1 January 2024

6,000,613

4,834,074

(3,993,269)

6,841,418

Loss for the year

-

-

(20,333,117)

(20,333,117)

New share capital subscribed

637

-

-

637

Other share capital movements

5,035,494

-

-

5,035,494

At 31 December 2024

11,036,744

4,834,074

(24,326,386)

(8,455,568)

Share capital
£

Capital contribution reserve
£

Retained earnings
£

Total
£

At 1 July 2023

3,000,613

9,869,568

(3,052,426)

9,817,755

Loss for the year

-

-

(940,843)

(940,843)

Other share capital movements

3,000,000

-

-

3,000,000

Other movements on reserves

-

(5,035,494)

-

(5,035,494)

At 31 December 2023

6,000,613

4,834,074

(3,993,269)

6,841,418

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Statement of Cash Flows for the Year Ended 31 December 2024

Note

Year ending 31 December
2024
£

6 months ending 31 December
2023
£

Cash flows from operating activities

Loss for the year

 

(20,333,117)

(940,843)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

1,166,509

579,221

Impairment in tangible fixed assets

11

18,096,246

-

Finance income

6

(2,451)

(573)

Finance costs

7

1,553,192

793,337

Income tax expense

10

531,989

-

 

1,012,368

431,142

Working capital adjustments

 

Decrease in stocks

12

5,938

455

(Increase)/decrease in trade debtors

13

(85,722)

19,789

(Decrease)/increase in trade creditors

15

(2,863,389)

572,009

Net cash flow from operating activities

 

(1,930,805)

1,023,395

Cash flows from investing activities

 

Interest received

6

2,451

573

Acquisitions of tangible assets

11

(140,663)

(241,178)

Proceeds from sale of tangible assets

 

155,819

-

Net cash flows from investing activities

 

17,607

(240,605)

Cash flows from financing activities

 

Interest paid

7

(1,553,192)

(793,337)

Proceeds from issue of ordinary shares, net of issue costs

 

637

-

Repayment of bank borrowing

 

(686,827)

(228,942)

Repayment of other borrowing

 

(1,000,000)

-

Proceeds from issue of preference shares, net of issue costs

19

5,035,494

3,000,000

Repayment of capital contribution

 

-

(3,000,000)

Net cash flows from financing activities

 

1,796,112

(1,022,279)

Net decrease in cash and cash equivalents

 

(117,086)

(239,489)

Cash and cash equivalents at 1 January

 

190,547

430,036

Cash and cash equivalents at 31 December

 

73,461

190,547

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sandy Park Stadium
Sandy Park Way
Exeter
Devon
EX2 8WA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Disclosure of long or short period

In the previous accounting period, the company shortened the year end from 30 June 2024 to 31 December 2023. This was due to internal reporting systems which operate on a calendar year basis. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Going concern

The directors acknowledge the financial performance for the year and note the challenging trading conditions within the industry together with the volatility of global markets during and subsequent to the reporting period.

The board of directors comprises individuals with significant experience in operating businesses and are considered capable of taking both proactive and reactive measures to maximise the potential of the business. Such measures include, but are not limited to, revisions to marketing activities, commercial pricing reviews and the ongoing management of costs.

The directors have prepared financial forecasts covering the period to 31 December 2026. These forecasts are based on rationalised assumptions and have been compared to current financial performance and taking into consideration opportunities for growth as the hotel continues to mature. Forecasts are reviewed by the directors monthly against actual financial results, with due consideration given to key judgements and assumptions. Appropriate actions are taken in response to variances identified.

Should actual trading performance differ materially from the assumptions applied in the financial forecasts, the company may be unable to achieve the forecast results. This could lead to a requirement for additional funding beyond that currently anticipated.

The company’s existing lending facilities mature in May 2025. The directors are engaged in ongoing discussions with NatWest Bank PLC in respect of renewing these facilities. The company remains dependent on the continued support of its banking partner and on the financial support of its shareholders to provide funding as and when required within the appropriate timeframes.

The directors maintain regular dialogue with the company’s bankers, providing timely and transparent information to support the renewal process and to ensure the Bank remains fully informed of the company’s financial position.

Whilst the directors have developed plans to ensure the appropriateness of preparing the financial statements on a going concern basis, the above factors indicate the existence of material uncertainties which may cast significant doubt on the company’s ability to continue as a going concern.

Nevertheless, the directors remain committed to the ongoing success of the business and, having considered the mitigating actions available, believe that it remains appropriate to prepare the financial statements on a going concern basis.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Key sources of estimation uncertainty

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing material adjustments to the carrying amounts of assets and liabilities within the next financial year are addressed below:

a) Useful economic lives and residual values of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the physical condition of the assets. See note 11 for the carrying amount of the tangible fixed assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Accommodation revenue is recognised when a room is occupied; food and beverage sales are recognised when the goods are sold; sundry and other incomes are recognised at the point of sale.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss,except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Borrowing costs are capitalised where they are directly attributable to the acquisition, construction or production of a qualifying asset.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

Not depreciated

Freehold buildings

2% on cost

Plant and machinery

15% on cost

Fixtures and fittings

15% on cost

Computer equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Preference shares that are non-redeemable, non-voting and non-interest bearing are also classified as equity.

Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Turnover

The analysis of the company's Turnover for the year from continuing operations is as follows:

31 December
2024
£

31 December
2023
£

Food and beverage

2,064,377

1,157,872

Hotel accommodation

4,802,283

2,544,540

Other revenue

227,625

123,112

7,094,285

3,825,524

4

Other operating income

The analysis of the company's other operating income for the year is as follows:

31 December
2024
£

31 December
2023
£

Miscellaneous other operating income

172,370

17,732

5

Operating loss

Arrived at after charging/(crediting)

31 December
2024
£

31 December
2023
£

Depreciation expense

1,166,509

579,221

Impairment loss

18,096,246

-

Operating lease expense - plant and machinery

43,655

18,199

6

Other interest receivable and similar income

31 December
2024
£

31 December
2023
£

Interest income on bank deposits

2,451

573

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

7

Interest payable and similar expenses

31 December
2024
£

31 December
2023
£

Interest on bank overdrafts and borrowings

1,493,192

748,337

Interest expense on other finance liabilities

60,000

45,000

Foreign exchange gains

14,209

5,318

1,567,401

798,655

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

31 December
2024
£

31 December
2023
£

Wages and salaries

1,563,598

928,975

Social security costs

122,493

78,115

Pension costs, defined contribution scheme

35,555

23,024

Other employee expense

253,806

74,149

1,975,452

1,104,263

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

31 December
2024
No.

31 December
2023
No.

Administration and support

16

6

Sales, marketing and distribution

3

3

Other departments

56

80

75

89

9

Auditors' remuneration

31 December
2024
£

31 December
2023
£

Audit of the financial statements

6,500

8,000


 

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

10

Taxation

Tax charged/(credited) in the profit and loss account

31 December
2024
£

31 December
2023
£

Deferred taxation

Arising from origination and reversal of timing differences

531,989

-

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - higher than the standard rate of corporation tax in the UK) of 25% (2023 - 25%).

The differences are reconciled below:

31 December
2024
£

31 December
2023
£

Loss before tax

(19,801,128)

(940,843)

Corporation tax at standard rate

(4,950,282)

(235,211)

Effect of expense not deductible in determining taxable profit (tax loss)

873

-

Increase from tax losses for which no deferred tax asset was recognised

4,935,396

1,034,734

Deferred tax credit from unrecognised temporary difference from a prior period

-

(806,279)

Tax increase from effect of capital allowances and depreciation

14,013

6,756

Tax increase from effect of unrelieved tax losses carried forward

531,989

-

Total tax charge

531,989

-

Deferred tax

Deferred tax assets and liabilities

31 December 2024

Asset
£

Liability
£

Differences between accumulated depreciation and capital allowances

-

-

Accumulated tax losses

-

-

Other timing differences

-

-

-

-

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

31 December 2023

Asset
£

Liability
£

Differences between accumulated depreciation and capital allowances

(707,033)

-

Accumulated tax losses

1,238,744

-

Other timing differences

278

-

531,989

-

11

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

36,870,191

2,088,616

740,037

39,698,844

Additions

100,349

129

40,185

140,663

Disposals

(155,819)

-

-

(155,819)

At 31 December 2024

36,814,721

2,088,745

780,222

39,683,688

Depreciation

At 1 January 2024

1,206,477

535,923

178,533

1,920,933

Charge for the year

727,198

322,278

117,033

1,166,509

Impairment

18,096,246

-

-

18,096,246

At 31 December 2024

20,029,921

858,201

295,566

21,183,688

Carrying amount

At 31 December 2024

16,784,800

1,230,544

484,656

18,500,000

At 31 December 2023

35,663,714

1,552,693

561,504

37,777,911

Included within the net book value of land and buildings above is £16,784,800 (2023 - £35,663,714) in respect of freehold land and buildings.
 

Impairment

Land and buildings
On 14 March 2025, Colliers International Property Consultants Limited completed their valuation of the hotel’s property, fixtures and fittings, and plant and equipment. A range of methodologies were used to determine the market value of these assets. The outcome of this valuation exercise resulted in an impairment charge of £18,069,246 which has been recognised in the current financial year. This impairment has reduced the carrying amount of the assets to the valued amount of £18,500,000. The amount of impairment loss included in profit or loss is £18,069,246 (2023 - £Nil). The impairment loss is included in administrative expenses.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

12

Stocks

31 December
2024
£

31 December
2023
£

Other stocks

21,383

27,321

13

Debtors

Note

31 December
2024
£

31 December
2023
£

Trade debtors

 

123,029

114,366

Other debtors

 

124,234

17,064

Prepayments and accrued income

 

20,511

50,622

Deferred tax assets

10

-

531,989

   

267,774

714,041

Less non-current portion

 

-

(531,989)

Total current trade and other debtors

 

267,774

182,052

Details of non-current trade and other debtors

£Nil (2023 - £531,989) of debtors is classified as non-current. This balance is in relation to the deferred tax asset.

14

Cash and cash equivalents

31 December
2024
£

31 December
2023
£

Cash on hand

13,315

6,537

Cash at bank

368,643

296,489

381,958

303,026

Bank overdrafts

(308,497)

(112,479)

Cash and cash equivalents in statement of cash flows

73,461

190,547

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

15

Creditors

Note

31 December
2024
£

31 December
2023
£

Due within one year

 

Loans and borrowings

16

19,249,709

4,030,388

Trade creditors

 

2,284,046

2,249,757

Social security and other taxes

 

126,148

137,593

Other creditors

 

5,446,414

8,068,382

Accruals

 

518,378

782,643

Corporation tax liability

10

1,988

1,988

 

27,626,683

15,270,751

Due after one year

 

Loans and borrowings

16

-

16,710,130

16

Loans and borrowings

Current loans and borrowings

31 December
2024
£

31 December
2023
£

Bank borrowings

18,441,212

2,417,909

Bank overdrafts

308,497

112,479

Other borrowings

500,000

1,500,000

19,249,709

4,030,388

Non-current loans and borrowings

31 December
2024
£

31 December
2023
£

Bank borrowings

-

16,710,130

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Bank borrowings

The company has variable rate loans which is denominated in £ sterling with a nominal interest rate of 2.5% above SONIA%. The carrying amount at year end is £18,441,212 (2023 - £19,128,039).

The loans are secured by way of a fixed and floating charge over the assets of the company.

As at 31 December 2024, the company's existing lending facilities with NatWest PLC mature in May 2025. At the time of approval of these financial statements, the company remains in ongoing discussions with NatWest PLC regarding renewal of the facility. As no formal renewal was in place by the balance sheet date the loan has been classified as a current liability in accordance with FRS 102.

The loan is repayable in monthly instalments.

Included in the loans and borrowings are the following amounts due after more than five years:

31 December
2024
£

31 December
2023
£

After more than five years by instalments

-

13,038,493

-

-

17

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

31 December
2024
£

31 December
2023
£

Not later than one year

43,575

36,399

Later than one year and not later than five years

27,299

63,698

70,874

100,097

The amount of non-cancellable operating lease payments recognised as an expense during the year was £43,655 (2023 - £18,199).

18

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £35,555 (2023 - £23,024).

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

19

Share capital

Allotted, called up and fully paid shares

31 December
2024

31 December
2023

No.

£

No.

£

Ordinary A of £1 each

950

950

313

313

Ordinary B of £1 each

300

300

300

300

Preference of £1 each

11,035,494

11,035,494

6,000,000

6,000,000

11,036,744

11,036,744

6,000,613

6,000,613

New shares allotted

During the year 637 Ordinary A having an aggregate nominal value of £637 were allotted for an aggregate consideration of £637.

During the year 5,035,494 Preference having an aggregate nominal value of £5,035,494 were allotted for an aggregate consideration of £5,035,494.

Rights, preferences and restrictions

Ordinary A have the following rights, preferences and restrictions:
There are no restrictions on the distribution of dividends and the repayment of capital for this share class. Each Ordinary A share carries voting rights of 1 per share.

Ordinary B have the following rights, preferences and restrictions:
There are no restrictions on the distribution of dividends and the repayment of capital for this share class. Each Ordinary B share carries voting rights of 1 per share.

Preference have the following rights, preferences and restrictions:
Preference shares are non-voting, non-redeemable and non-interest bearing.

20

Reserves

Called up share capital

Called up share capital represents the nominal value of the shares issued.

Profit and loss account

Profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.

Capital contribution reserve

Capital contribution reserve represents the accumulated capital contributions made to the company by shareholders.

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

21

Analysis of changes in net debt

At 1 January 2024
£

Financing cash flows
£

At 31 December 2024
£

Cash and cash equivalents

Cash

303,026

78,932

381,958

Overdrafts

(112,479)

(196,018)

(308,497)

190,547

(117,086)

73,461

Borrowings

Long term borrowings

(19,128,039)

686,827

(18,441,212)

 

(18,937,492)

569,741

(18,367,751)

22

Related party transactions

Income and receivables from related parties

31 December 2024

Other group entities
£

Amounts receivable from related party

1,885

31 December 2023

Other group entities
£

Amounts receivable from related party

1,153

Expenditure with and payables to related parties

31 December 2024

Entities with joint control or significant influence
£

Other group entities
£

Other related parties
£

Rendering of services

-

9,828

4,204

Amounts payable to related party

2,016,266

1,925

288

31 December 2023

Entities with joint control or significant influence
£

Other group entities
£

Other related parties
£

Rendering of services

-

1,227

-

Amounts payable to related party

2,106,266

-

-

 

Sandy Park Hotel Limited
(Registration number: 10667155)

Notes to the Financial Statements for the Year Ended 31 December 2024

Loans from related parties

31 December 2024

Entities with joint control or significant influence
£

Other group entities
£

Key management
£

Total
£

At start of period

518,071

149,364

2,256,950

2,924,385

Advanced

1,193,179

664

200,000

1,393,843

Repaid

-

-

(1,536,131)

(1,536,131)

At end of period

1,711,250

150,028

920,819

2,782,097

31 December 2023

Entities with joint control or significant influence
£

Other group entities
£

Key management
£

Total
£

At start of period

734,666

249,364

1,325,668

2,309,698

Advanced

183,405

-

931,282

1,114,687

Repaid

(400,000)

(100,000)

-

(500,000)

At end of period

518,071

149,364

2,256,950

2,924,385

Terms of loans from related parties

The loan from entities with significant influence is interest free with repayments made on such dates as are agreed from time to time between the Lender and Borrower.

 The loan from other group entities is interest free with repayments made on such dates as are agreed from time to time between the Lender and Borrower.

 The loan from key management is interest free and repayable on demand. The loan is secured by way of a fixed and floating charge over the freehold property of the company.
 

Summary of transactions with entities with joint control or significant interest

In addition to the above transactions, the company continued to receive a capital contribution from Exeter Rugby Group Plc, an entity with significant influence. At the year end, the balance due to Exeter Rugby Group Plc was £7,369,568 consisting of a capital contribution of £4,834,074 (31 December 2023: £4,834,074) and scheduled repayments included within current liabilities of £2,535,494 (31 December 2023: £5,035,494). No interest is payable on these amounts. The capital contribution is classed as equity due to the terms of the contribution which require repayment only on sale of the hotel by Sandy Park Hotel Limited. The capital contribution is secured against a charge over all freehold and leasehold land and property owned by Sandy Park Hotel Limited.

23

Parent and ultimate parent undertaking

The ultimate controlling party is A G E Rowe CBE Hon LLD .