Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-312024-01-01falseNo description of principal activity33falsefalsefalse 10724615 2024-01-01 2024-12-31 10724615 2023-01-01 2023-12-31 10724615 2024-12-31 10724615 2023-12-31 10724615 2023-01-01 10724615 c:Director1 2024-01-01 2024-12-31 10724615 c:Director2 2024-01-01 2024-12-31 10724615 c:Director3 2024-01-01 2024-12-31 10724615 c:RegisteredOffice 2024-01-01 2024-12-31 10724615 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 10724615 d:MotorVehicles 2024-01-01 2024-12-31 10724615 d:OfficeEquipment 2024-01-01 2024-12-31 10724615 d:ComputerEquipment 2024-01-01 2024-12-31 10724615 d:CurrentFinancialInstruments 2024-12-31 10724615 d:CurrentFinancialInstruments 2023-12-31 10724615 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10724615 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10724615 d:ShareCapital 2024-12-31 10724615 d:ShareCapital 2023-12-31 10724615 d:ShareCapital 2023-01-01 10724615 d:SharePremium 2024-01-01 2024-12-31 10724615 d:SharePremium 2024-12-31 10724615 d:SharePremium 2023-12-31 10724615 d:SharePremium 2023-01-01 10724615 d:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 10724615 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10724615 d:RetainedEarningsAccumulatedLosses 2024-12-31 10724615 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10724615 d:RetainedEarningsAccumulatedLosses 2023-12-31 10724615 d:RetainedEarningsAccumulatedLosses 2023-01-01 10724615 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 10724615 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 10724615 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10724615 c:OrdinaryShareClass1 2024-12-31 10724615 c:OrdinaryShareClass1 2023-12-31 10724615 c:OrdinaryShareClass2 2024-01-01 2024-12-31 10724615 c:OrdinaryShareClass2 2024-12-31 10724615 c:OrdinaryShareClass2 2023-12-31 10724615 c:OrdinaryShareClass3 2024-01-01 2024-12-31 10724615 c:OrdinaryShareClass3 2024-12-31 10724615 c:OrdinaryShareClass3 2023-12-31 10724615 c:OrdinaryShareClass4 2024-01-01 2024-12-31 10724615 c:OrdinaryShareClass4 2024-12-31 10724615 c:OrdinaryShareClass4 2023-12-31 10724615 c:FRS102 2024-01-01 2024-12-31 10724615 c:Audited 2024-01-01 2024-12-31 10724615 c:FullAccounts 2024-01-01 2024-12-31 10724615 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10724615 d:Subsidiary1 2024-01-01 2024-12-31 10724615 d:Subsidiary1 1 2024-01-01 2024-12-31 10724615 d:Subsidiary2 2024-01-01 2024-12-31 10724615 d:Subsidiary2 1 2024-01-01 2024-12-31 10724615 d:Subsidiary3 2024-01-01 2024-12-31 10724615 d:Subsidiary3 1 2024-01-01 2024-12-31 10724615 d:Subsidiary4 2024-01-01 2024-12-31 10724615 d:Subsidiary4 1 2024-01-01 2024-12-31 10724615 c:Consolidated 2024-12-31 10724615 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 10724615 2 2024-01-01 2024-12-31 10724615 6 2024-01-01 2024-12-31 10724615 d:Associate1 2024-01-01 2024-12-31 10724615 d:Associate1 1 2024-01-01 2024-12-31 10724615 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10724615









OUTLOOK ENERGY HOLDINGS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
J A Henriksen 
D T Mlynski 
B W V Spencer 




Registered number
10724615



Registered office
Aston House
Cornwall Avenue

London

N3 1LF




Independent auditors
Adler Shine LLP
Chartered Accountants & Statutory Auditor

Aston House

Cornwall Avenue

London

N3 1LF





 
OUTLOOK ENERGY HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 9
Consolidated statement of comprehensive income
 
10
Consolidated balance sheet
 
11
Company balance sheet
 
12
Consolidated statement of changes in equity
 
13
Company statement of changes in equity
 
14
Consolidated statement of cash flows
 
15 - 16
Consolidated analysis of net debt
 
17
Notes to the financial statements
 
18 - 36


 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The group’s directors present their strategic report for the group’s consolidated financial statements for the year ended 31 December 2024.
The group is an independently owned short-term energy trading business established in 2015. We help to balance a range of European electricity markets 24/7, 365 days a year.

Business review
 
The directors are satisfied with the performance of the group in the year ended 31 December 2024. The group generated revenues of £17.8m (2023: £23.5m), a decrease of 24.3% against the previous year. The energy market stabilized in the year which meant less margins on the energy fluctuctuations and hence drop in turnover.
The directors have implemented strategic plans to carefully manage growth, including gaining access to and starting trading in Europe. In 2024, the European markets made up less than 1% of the Group's trading revenue but have since been growing steadily each month, reaching more than 17 % in both August and September 2024.
The directors plan to continue to develop the business and provide great career opportunities for people in Bristol and Melbourne.

Principal risks and uncertainties
 
Commercial environment
The energy markets continue to be volatile with several external factors impacting the price of commodity prices.
The group mitigates this by investing in short-term trades thus reducing the exposure to volatile prices over
longer periods of time. The group also keeps markets under constant 24/7 review and therefore has the ability to
assess, review and act on trades as necessary at any given time.
Foreign currency risk
The group seeks to mitigate foreign exchange risk by operating in local currencies, including operating banking
facilities in foreign currencies, as far as possible. Close treasury management allows the group to monitor
fluctuating currencies and convert currencies as and when is considered appropriate.
Regulatory risks
The group continuously reviews and assesses the impact to regulatory changes, ensuring that the group is able
to maintain its trading edge in the markets in which we operate.

Financial key performance indicators
 
The group considers the financial key performance indicators to be:
                                          
                                                   
2024           2023
                                                   £m              £m
                Turnover                      17.8            23.5
                Profit before tax            5.5             14.0
                Working capital            25.4            27.1 

Other key performance indicators
 
Other key performance indicators include the number of daily trades completed.

Page 1

 
OUTLOOK ENERGY HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Directors' statement of compliance with duty to promote the success of the Group
 
This section serves as the directors' section 172 statement which requires directors to take into consideration the
interests of stakeholders in their decision making.
The directors continue to have regard to the interests of the group's employees and other stakeholders, including
the impact of its activities on the community, suppliers, customers, the environment and the group's reputation,
when making decisions. Acting in good faith and fairly between shareholders, the directors consider what is most
likely to promote the success of the group in the long term, including:
  • The directors consider the interests of employees and deems employment a primary factor in the success   of the group. The group aims to be a responsible employer and that includes temporary employees and    consultants. Matters including health and safety are primary consideration when making decisions.   
  • When making decisions on the group's strategy and operations, the directors also consider the impact of   these decision on the community and environment.
  •      As the group grows the directors are aware of the importance of its reputation and ensure that     management  operates the group in a reasonable manner and with integrity. The directors seek to    ensure that this culture is understood and shared across the group.


This report was approved by the board and signed on its behalf.



D T Mlynski
Director

Date: 30 September 2025

Page 2

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the group strategic report, the directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £4,632,048 (2023 - £10,393,778).

During the year the company paid dividends totalling £5,659,825 (2023 - £18,329,376).

Directors

The directors who served during the year were:

J A Henriksen 
D T Mlynski 
B W V Spencer 

Future developments

The group intends to continue its activities, looking for potential new markets and trading exchanges in which it can continue to grow.

Engagement with suppliers, customers and others

The group has an open and honest relationship with suppliers, customers and others in negotiating contracts and other arrangements.

Page 3

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the Group's auditors are aware of that information.

Auditors

The auditorsAdler Shine LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





D T Mlynski
Director

Date: 30 September 2025

Page 4

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OUTLOOK ENERGY HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Outlook Energy Holdings Limited (the 'parent company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the consolidated statement of comprehensive income, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OUTLOOK ENERGY HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the group strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the group strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the group strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OUTLOOK ENERGY HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OUTLOOK ENERGY HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we have:
• considered the nature of the industry and sectors, control environment and business performance;
• made enquiries of management about their own identification and assessment of the risk of irregularities;
• performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and reviewing accounting estimates for bias;
• undertaken appropriate sample based testing of bank transactions;
• identified and evaluated compliance with relevant laws and regulations and made enquiries of any instances of non-compliance. The key laws and regulations we considered in this context included UK Companies Act, data protection, anti-bribery, employment law, health and safety and Money Laundering Act;
• discussed matters among the audit engagement team regarding how and where fraud might occur in the financial statements and potential indicators of fraud.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Page 8

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF OUTLOOK ENERGY HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Engin Zekia BSc FCA (senior statutory auditor)
for and on behalf of
Adler Shine LLP
Chartered Accountants
Statutory Auditor
Aston House
Cornwall Avenue
London
N3 1LF

30 September 2025
Page 9

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
17,769,622
23,453,722

Cost of sales
  
(2,905,926)
(410,416)

Gross profit
  
14,863,696
23,043,306

Administrative expenses
  
(9,629,621)
(9,267,724)

Operating profit
 5 
5,234,075
13,775,582

Share of loss of joint venture
  
(214,130)
(513,219)

Total operating profit
  
5,019,945
13,262,363

Income from participating interests
  
-
1,000,000

Interest receivable and similar income
 9 
594,669
390,378

Interest payable and similar expenses
 10 
(44,223)
(658,536)

Profit before taxation
  
5,570,391
13,994,205

Tax on profit
 11 
(938,343)
(3,600,427)

Profit for the financial year
  
4,632,048
10,393,778

  

Foreign exchange reserve movements
  
12,072
(281,039)

Other comprehensive income for the year
  
12,072
(281,039)

Total comprehensive income for the year
  
4,644,120
10,112,739

Profit for the year attributable to:
  

Owners of the parent company
  
4,632,048
10,393,778

  
4,632,048
10,393,778

Total comprehensive income for the year attributable to:
  

Owners of the parent company
  
4,644,120
10,112,739

  
4,644,120
10,112,739

The notes on pages 18 to 36 form part of these financial statements.

Page 10

 
OUTLOOK ENERGY HOLDINGS LIMITED
REGISTERED NUMBER: 10724615

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
1,477,081
967,117

Investments
 14 
481,353
695,483

  
1,958,434
1,662,600

Current assets
  

Debtors: amounts falling due within one year
 15 
18,711,328
10,288,001

Cash at bank and in hand
 16 
17,277,188
21,565,265

  
35,988,516
31,853,266

Creditors: amounts falling due within one year
 17 
(10,175,380)
(4,728,591)

Net current assets
  
 
 
25,813,136
 
 
27,124,675

Total assets less current liabilities
  
27,771,570
28,787,275

Net assets
  
27,771,570
28,787,275


Capital and reserves
  

Called up share capital 
 20 
200
200

Share premium account
 21 
7,441
7,441

Foreign exchange reserve
 21 
(298,221)
(310,293)

Profit and loss account
 21 
28,062,150
29,089,927

Equity attributable to owners of the parent company
  
27,771,570
28,787,275

  
27,771,570
28,787,275


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D T Mlynski
Director

Date: 30 September 2025

The notes on pages 18 to 36 form part of these financial statements.

Page 11

 
OUTLOOK ENERGY HOLDINGS LIMITED
REGISTERED NUMBER: 10724615

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
278
278

  
278
278

Current assets
  

Debtors: amounts falling due within one year
 15 
18,650,156
20,682,250

Cash at bank and in hand
 16 
21,704
493

  
18,671,860
20,682,743

Creditors: amounts falling due within one year
 17 
(6,962,477)
(3,415,479)

Net current assets
  
 
 
11,709,383
 
 
17,267,264

Total assets less current liabilities
  
11,709,661
17,267,542

  

  

Net assets
  
11,709,661
17,267,542


Capital and reserves
  

Called up share capital 
 20 
200
200

Share premium account
 21 
7,441
7,441

Profit and loss account brought forward
  
17,259,901
14,513,073

(Loss)/profit for the year
  
101,944
21,076,204

Other changes in the profit and loss account

  

(5,659,825)
(18,329,376)

Profit and loss account carried forward
  
11,702,020
17,259,901

  
11,709,661
17,267,542


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


D T Mlynski
Director

Date: 30 September 2025

The notes on pages 18 to 36 form part of these financial statements.

Page 12

 
OUTLOOK ENERGY HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2023
200
7,441
(29,254)
37,025,525
37,003,912


Comprehensive income for the year

Profit for the year
-
-
-
10,393,778
10,393,778

Movement on translation of foreign subsidiary
-
-
(281,039)
-
(281,039)

Dividends: Equity capital
-
-
-
(18,329,376)
(18,329,376)



At 1 January 2024
200
7,441
(310,293)
29,089,927
28,787,275



Profit for the year
-
-
-
4,632,048
4,632,048

Movement on translation of foreign subsidiary
-
-
12,072
-
12,072

Dividends: Equity capital
-
-
-
(5,659,825)
(5,659,825)


At 31 December 2024
200
7,441
(298,221)
28,062,150
27,771,570


The notes on pages 18 to 36 form part of these financial statements.

Page 13

 
OUTLOOK ENERGY HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
200
7,441
14,513,073
14,520,714



Profit for the year
-
-
21,076,204
21,076,204

Dividends: Equity capital
-
-
(18,329,376)
(18,329,376)



At 1 January 2024
200
7,441
17,259,901
17,267,542



Profit for the year
-
-
101,944
101,944

Dividends: Equity capital
-
-
(5,659,825)
(5,659,825)


At 31 December 2024
200
7,441
11,702,020
11,709,661


The notes on pages 18 to 36 form part of these financial statements.

Page 14

 
OUTLOOK ENERGY HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
4,632,048
10,393,778

Adjustments for:

Depreciation of tangible assets
151,726
36,591

Interest paid
44,223
658,536

Interest received
(594,669)
(1,390,378)

Taxation charge
938,343
3,600,427

(Increase)/decrease in debtors
(6,396,142)
17,460,024

Decrease/(increase) in amounts owed by groups
656,451
(656,451)

Decrease in amounts owed by joint ventures
5,923
137,365

Increase in creditors
916,546
2,644

Share of operating profit in joint ventures
214,130
513,219

Corporation tax (paid)
(2,530,372)
(5,395,299)

Foreign Exchange Differences
(12,072)
(281,039)

Net cash generated from operating activities

(1,973,865)
25,079,417


Cash flows from investing activities

Purchase of tangible fixed assets
(661,691)
(930,958)

Interest received
594,669
390,378

Income from investments in related companies
-
1,000,000

Net cash from investing activities

(67,022)
459,420

Cash flows from financing activities

Other new loans
3,456,918
-

Repayment of other loans
-
(8,724,146)

Dividends paid
(5,659,825)
(18,329,376)

Interest paid
(44,223)
(658,536)

Net cash used in financing activities
(2,247,130)
(27,712,058)

Net (decrease) in cash and cash equivalents
(4,288,017)
(2,173,221)

Cash and cash equivalents at beginning of year
21,565,205
23,738,426

Cash and cash equivalents at the end of year
17,277,188
21,565,205


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
17,277,188
21,565,265

Bank overdrafts
-
(60)
Page 15

 
OUTLOOK ENERGY HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£


17,277,188
21,565,205


The notes on pages 18 to 36 form part of these financial statements.

Page 16

 
OUTLOOK ENERGY HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

21,565,265

(4,288,077)

17,277,188

Bank overdrafts

(60)

60

-

Debt due within 1 year

(871,556)

(3,451,933)

(4,323,489)


20,693,649
(7,739,950)
12,953,699

The notes on pages 18 to 36 form part of these financial statements.

Page 17

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Outlook Energy Holdings Limited is a private company limited by shares and registered in England and Wales. Its registered office address is Aston House, Cornwall Avenue, London, N3 1LF and its principal place of business is 4th Floor Bridgewater House, Counterslip, Finzels Reach, Bristol, BS1 6BX.
The financial statements are presented in Sterling (£), rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases. 

 
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Page 18

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Group and company's's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group and Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 19

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 20

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as set out below.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the term of the lease
Motor vehicles
-
25% reducing balance
Office equipment
-
20% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 21

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Associates and joint ventures

An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.

An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.
In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The consolidated statement of comprehensive income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the consolidated balance sheet, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.
Any premium on acquisition is dealt with in accordance with the goodwill policy.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty or notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's balance sheet when the Group becomes party to
Page 22

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.16
Financial instruments (continued)

the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Page 23

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

  
2.17

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 24

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the group's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources.
The estimates and associated assumptions are based on historical experiences and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
The key assumptions and other key sources of uncertainty that have a significant effect of the amount
recognised in the financial statements are described below:
Tangible fixed assets
Judgments have been made in relation to the lives of tangible assets. In particular, the valuation and the useful economic life and residual values of these assets. The directors have concluded that the asset values and residual values are appropriate.
Recoverability of debtors
Judgments have been made on the recoverability of debtors and the valuation of provisions. The directors are satisfied that the debts are recoverable.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Income from executed trades
17,354,877
22,952,527

Consultancy and management fee income
414,745
501,195

17,769,622
23,453,722


All turnover arose within the United Kingdom.

Page 25

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
465,076
278,399


6.


Auditors' remuneration

During the year, the Group obtained the following services from the company's auditors:


2024
2023
£
£

Fees payable to the company's auditors for the audit of the consolidated and parent company's financial statements
50,000
50,000


7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
4,074,640
4,316,245

Social security costs
391,665
336,533

Cost of defined contribution scheme
314,769
84,539

4,781,074
4,737,317


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Directors
3
3
3
3



Traders
29
29
-
-



Administrative support
1
1
-
-

33
33
3
3

Page 26

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
96,536
96,980

Group contributions to defined contribution pension schemes
98,200
2,400

194,736
99,380



9.


Interest receivable

2024
2023
£
£


Other interest receivable
594,669
390,378


10.


Interest payable and similar expenses

2024
2023
£
£


Other loan interest payable
44,223
656,602

Other interest payable
-
1,934

44,223
658,536

Page 27

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
1,337,316
3,439,938

Adjustments in respect of previous periods
(483,599)
122,351


853,717
3,562,289

Foreign tax


Foreign tax in respect of prior periods
44,143
67,716

44,143
67,716

Total current tax
897,860
3,630,005

Deferred tax


Origination and reversal of timing differences
40,483
(29,578)

Total deferred tax
40,483
(29,578)


938,343
3,600,427
Page 28

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
5,570,391
13,994,205


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
1,392,598
3,498,551

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(16,346)
186,574

Capital allowances for year in excess of depreciation
(93,822)
2,880

Adjustments to tax charge in respect of prior periods
(329,162)
122,351

Deferred Tax
40,483
(29,578)

Foreign tax adjustment
44,143
199,178

Other adjustments
(99,551)
(174,119)

Marginal relief
-
(205,410)

Total tax charge for the year
938,343
3,600,427


12.


Dividends

2024
2023
£
£


Interim dividends on A Ordinary Shares
2,276,511
6,315,803


Interim dividends on B Ordinary Shares
1,845,008
6,130,814


Interim dividends on C Ordinary Shares
833,306
3,872,758


Interim dividends on D Ordinary Shares
705,000
2,010,001

5,659,825
18,329,376

Page 29

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group






Short-term leasehold property
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
893,698
52,690
71,973
66,478
1,084,839


Additions
514,183
-
86,645
60,863
661,691



At 31 December 2024

1,407,881
52,690
158,618
127,341
1,746,530



Depreciation


At 1 January 2024
-
33,238
49,937
34,547
117,722


Charge for the year on owned assets
108,299
4,863
15,271
23,294
151,727



At 31 December 2024

108,299
38,101
65,208
57,841
269,449



Net book value



At 31 December 2024
1,299,582
14,589
93,410
69,500
1,477,081



At 31 December 2023
893,698
19,452
22,036
31,931
967,117

Page 30

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Fixed asset investments

Group





Investments in joint venture

£



Cost or valuation


At 1 January 2024
695,483


Share of profit/(loss)
(214,130)



At 31 December 2024

481,353






Net book value



At 31 December 2024
481,353



At 31 December 2023
695,483

Company





Investments in subsidiary companies
Investments in joint venture
Total

£
£
£



Cost or valuation


At 1 January 2024
277
1
278



At 31 December 2024
277
1
278






Net book value



At 31 December 2024
277
1
278



At 31 December 2023
277
1
278

Page 31

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Outlook Energy Services Limited
England & Wales
Ordinary
100%
EDTC Limited
England & Wales
Ordinary
100%
Outlook Energy Limited
England & Wales
Ordinary
100%
Outlook Energy Pty
Australia
Ordinary
100%


Associate


The following was an associate of the company:


Name

Registered office

Class of shares

Holding

Adela Energy Limited
England & Wales
Ordinary
50%


15.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
-
7,574
-
-

Amounts owed by group undertakings
-
656,451
17,900,156
19,932,250

Amounts owed by joint ventures and associated undertakings
869,942
875,865
750,000
750,000

Other debtors
11,229,427
3,188,377
-
-

Prepayments and accrued income
6,455,026
5,362,317
-
-

Deferred taxation
156,933
197,417
-
-

18,711,328
10,288,001
18,650,156
20,682,250



16.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
17,277,188
21,565,265
21,704
493

Less: bank overdrafts
-
(60)
-
(60)

17,277,188
21,565,205
21,704
433


Page 32

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
60
-
60

Other loans
4,318,100
861,179
4,318,100
861,181

Trade creditors
268,137
108,525
-
-

Amounts owed to group undertakings
-
-
2,621,283
2,530,802

Corporation tax
1,164,532
91,151
23,094
23,436

Other taxation and social security
181,465
718,767
-
-

Other creditors
572,162
21,132
-
-

Accruals and deferred income
3,670,984
2,927,777
-
-

10,175,380
4,728,591
6,962,477
3,415,479



18.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
17,277,188
21,565,265
21,704
493




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

Page 33

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Deferred taxation


Group





2024


£






At beginning of year
197,417


Charged to profit or loss
(40,483)



At end of year
156,934

Company










At end of year
-
The deferred tax asset is made up as follows:

Group
Group
2024
2023
£
£

Accelerated capital allowances
(19,064)
(15,517)

Other temporary differences
175,997
212,934

156,933
197,417


20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



60 (2023 - 60) A Ordinary shares of £1.00 each
60
60
60 (2023 - 60) B Ordinary shares of £1.00 each
60
60
60 (2023 - 60) C Ordinary shares of £1.00 each
60
60
20 (2023 - 20) D Ordinary shares of £1.00 each
20
20

200

200

All shares rank pari passu for the purpose of voting and the winding up of capital but represent separate classes for the purpose of the declaration of dividends.


Page 34

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Reserves

Share premium account

The share premium account represents amounts paid for share above their nominal value, less any costs incurred on the execution of the share issue.

Foreign exchange reserve

The foreign exchange reserve represents the foreign exchange difference arising on the consolidation of the group's non- UK subsidiary. Differences arising on the translation of non-sterling balances are taken to this reserve each year.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


22.


Capital commitments




At 31 December 2024 the Group and company had capital commitments as follows:


Group
Group
2024
2023
£
£

Contracted for but not provided in these financial statements
-
(353,729)

-
(353,729)


23.


Pension commitments

The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £257,304 (2023 - £30,264).


24.


Commitments under operating leases

At 31 December 2024 the Group and the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
447,930
447,930

Later than 1 year and not later than 5 years
1,328,602
1,328,602

Later than 5 years
1,135,805
1,583,735

2,912,337
3,360,267

Page 35

 
OUTLOOK ENERGY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


Related party transactions

The group and parent company have taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.
During the year sales totalling £414,746 (2023 - £459,786) were made to an associate of the group. Dividends totalling £Nil (2023 - £1,000,000) and interest totalling £114,945 (2023 - £100,000) were received from the associate. As at the year end £869,942 (2023 - £875,865) was due to the company from the group associate and is included in other debtors.
During the year the group made donations to a charity where a director is a trustee totalling £1,233,750 (2023 - £2,502,232).
Included in debtors is an amount of £Nil (2022: £1,382) due from a director of the Company. 
Included in creditors are amounts of £3,509,248 (2023: £779,229) due to the directors of the Company and related entities.

 
Page 36