Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31240000000258000000false002024-01-01falseNo description of principal activitytruetrue 10782974 2024-01-01 2024-12-31 10782974 2023-01-01 2023-12-31 10782974 2024-12-31 10782974 2023-12-31 10782974 2023-01-01 10782974 2 2024-01-01 2024-12-31 10782974 3 2024-01-01 2024-12-31 10782974 d:Director1 2024-01-01 2024-12-31 10782974 d:Director2 2024-01-01 2024-12-31 10782974 d:Director3 2024-01-01 2024-12-31 10782974 d:Director4 2024-01-01 2024-12-31 10782974 d:Director5 2024-01-01 2024-12-31 10782974 d:RegisteredOffice 2024-01-01 2024-12-31 10782974 e:FurnitureFittings 2024-01-01 2024-12-31 10782974 e:FurnitureFittings 2024-12-31 10782974 e:FurnitureFittings 2023-12-31 10782974 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10782974 e:OfficeEquipment 2024-01-01 2024-12-31 10782974 e:OfficeEquipment 2024-12-31 10782974 e:OfficeEquipment 2023-12-31 10782974 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10782974 e:ComputerEquipment 2024-01-01 2024-12-31 10782974 e:ComputerEquipment 2024-12-31 10782974 e:ComputerEquipment 2023-12-31 10782974 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10782974 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10782974 e:FreeholdInvestmentProperty 2024-01-01 2024-12-31 10782974 e:FreeholdInvestmentProperty 2024-12-31 10782974 e:FreeholdInvestmentProperty 2023-12-31 10782974 e:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 10782974 e:FreeholdInvestmentProperty 3 2024-01-01 2024-12-31 10782974 e:CurrentFinancialInstruments 2024-12-31 10782974 e:CurrentFinancialInstruments 2023-12-31 10782974 e:Non-currentFinancialInstruments 2024-12-31 10782974 e:Non-currentFinancialInstruments 2023-12-31 10782974 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 10782974 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 10782974 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 10782974 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 10782974 e:ShareCapital 2024-12-31 10782974 e:ShareCapital 2023-12-31 10782974 e:SharePremium 2024-12-31 10782974 e:SharePremium 2023-12-31 10782974 e:RetainedEarningsAccumulatedLosses 2024-12-31 10782974 e:RetainedEarningsAccumulatedLosses 2023-12-31 10782974 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 10782974 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 10782974 d:FRS102 2024-01-01 2024-12-31 10782974 d:Audited 2024-01-01 2024-12-31 10782974 d:FullAccounts 2024-01-01 2024-12-31 10782974 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10782974 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10782974 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 10782974 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 10782974 e:OtherDeferredTax 2024-12-31 10782974 e:OtherDeferredTax 2023-12-31 10782974 6 2024-01-01 2024-12-31 10782974 e:Right-of-useInvestmentProperty 2024-01-01 2024-12-31 10782974 e:Right-of-useInvestmentProperty 2024-12-31 10782974 e:Right-of-useInvestmentProperty 2023-12-31 10782974 e:Right-of-useInvestmentProperty 2 2024-01-01 2024-12-31 10782974 e:Right-of-useInvestmentProperty 3 2024-01-01 2024-12-31 10782974 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Company registration number: 10782974







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD






































img3f20.png                        

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
COMPANY INFORMATION


Directors
Mr P Kempe 
Mrs S Kempe 
Mr C Lovegrove 
Mr C Kempe 
Miss T Kempe 




Registered number
10782974



Registered office
4th Floor
95 Gresham Street

London

EC2V 7AB




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
REGISTERED NUMBER:10782974



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
269,297
158,385

Investments
 5 
90,000
90,000

Investment property
 6 
120,000,000
129,000,000

  
120,359,297
129,248,385

Current assets
  

Debtors: amounts falling due within one year
 7 
3,289,026
8,057,428

Cash at bank and in hand
  
2,151,853
2,629,045

  
5,440,879
10,686,473

Creditors: amounts falling due within one year
 8 
(56,988,404)
(53,155,883)

Net current liabilities
  
 
 
(51,547,525)
 
 
(42,469,410)

Total assets less current liabilities
  
68,811,772
86,778,975

Creditors: amounts falling due after more than one year
 9 
(37,456,650)
(38,861,650)

Provisions for liabilities
  

Deferred tax
 10 
(575,434)
(4,580,407)

Other provisions
  
(1,288,750)
-

  
 
 
(1,864,184)
 
 
(4,580,407)

Net assets
  
29,490,938
43,336,918


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
23,369,900
23,369,900

Profit and loss account
  
6,120,938
19,966,918

  
29,490,938
43,336,918


Page 1

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
REGISTERED NUMBER:10782974


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
Mr P Kempe
Director
Date: 25 September 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

City & Provincial Properties Investments Limited is a private company, limited by shares, registered in England and Wales, registration number 10782974. The address of the registered office is 4th Floor, 95 Gresham Street, London, EC2V 7AB. The principal place of business is 5 Marylebone Mews, London, W1G 8PX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the year-end the company had net current liabilities of £51,547,525 (2023 - £42,469,410). Within creditors are two loans due to related party entities amounting to £53,397,363 in total (2023 - £44,726,911).  These entities are not expected to seek settlement in full or part until such time that the company is in a position to make repayments without any detrimental impact on working capital or the going concern status.
In addition, the directors have identified adequate sources of funding to meet the anticipated working capital requirements and capital investment plans of the company for the foreseeable future.
The directors, in forming their opinion, have given due consideration to the outlook for (and potential impact of) high inflation, rising interest rates and general economic conditions. Notwithstanding the challenging macro environment the directors are confident in their strategy for the business, relationships with key stakeholders and the continued support of the providers of finance.
On this basis the directors consider that the company will continue to meet its liabilities as they fall due and the accounts have been prepared on the going concern basis accordingly.

  
2.3

Revenue

Turnover represents income receivable from property rentals and services provided during the period, excluding VAT.
 
Rental income is recognised on a straight line basis over the term of the rental agreements, with income received in advance of its related rental period being deferred where necessary.

Page 3

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a capital nature are recognised in the statement of comprehensive income in the same period as the related expenditure. The related expenditure is capitalised as investment property, and reductions in the fair value of investment property are recognised in the statement of comprehensive income. Where reductions in fair value are recognised in the statement of comprehensive income the related capital grant is recognised. 

Page 4

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Office equipment
-
25%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.8

Investment property

Investment property (including assets in the course of construction) are carried at fair value determined annually by directors, taking account of external assessments when required and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Page 6

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2023 - 0).

Page 7

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
179,583
179,920
93,298
452,801


Additions
179,053
3,480
35,321
217,854



At 31 December 2024

358,636
183,400
128,619
670,655



Depreciation


At 1 January 2024
75,800
135,400
83,216
294,416


Charge for the year on owned assets
66,693
32,097
8,152
106,942



At 31 December 2024

142,493
167,497
91,368
401,358



Net book value



At 31 December 2024
216,143
15,903
37,251
269,297



At 31 December 2023
103,783
44,520
10,082
158,385


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2024
90,000



At 31 December 2024
90,000




Fixed asset investments represent 10% shareholding in New Soil Limited, a company incorporated in the United Kingdom.

Page 8

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Investment property


Freehold investment property
Property under construction
Total

£
£
£



Valuation


At 1 January 2024
124,000,000
5,000,000
129,000,000


Additions at cost
428,279
9,266,046
9,694,325


Disposals
(16,861)
(522,840)
(539,701)


Deficit on revaluation
(15,411,418)
(2,743,206)
(18,154,624)


Transfers between classes
8,800,000
(8,800,000)
-



At 31 December 2024
117,800,000
2,200,000
120,000,000

The investment properties were valued by the directors on the basis of their extensive experience of the property market having regard to the most recent independent valuations where available and the assessments of suitably qualified employees within the business.
During the year, the company incurred additional expenditure whilst making improvements to the properties and these amounts have been capitalised where appropriate.
The property under construction is subject to a legal mortgage under the terms of a funding agreement.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
132,426,779
122,471,574

Accumulated depreciation
(15,105,988)
(12,955,511)

117,320,791
109,516,063

Page 9

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
551,042
677,097

Other debtors
2,153,705
5,848,680

Prepayments and accrued income
584,279
1,531,651

3,289,026
8,057,428



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
1,405,000
1,405,000

Trade creditors
326,123
1,813,808

Corporation tax
-
375,695

Other taxation and social security
395
1,738,029

Other creditors
53,917,817
45,353,598

Accruals and deferred income
1,339,069
2,469,753

56,988,404
53,155,883


Bank loans are secured against investment property and all other assets held by the company.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
37,456,650
38,861,650

37,456,650
38,861,650


Bank loans are secured against investment property and all other assets held by the company.

Page 10

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024
2023


£

£






At beginning of year
(4,580,407)
(7,907,354)


Charged to profit or loss
4,004,973
3,326,947



At end of year
(575,434)
(4,580,407)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Tax losses carried forward
1,776,344
923,337

Fair value movement on investment property revaluation
(2,351,778)
(5,503,744)

(575,434)
(4,580,407)


11.


Provisions




Provision for related party loan guarantee

£





Charged to profit or loss
1,288,750



At 31 December 2024
1,288,750


12.


Contingent liabilities

The company is a guarantor under the terms of a bank loan agreement between the lender and a company related by virtue of shareholders in common. The amount guaranteed by the company is £16,300,000. The directors do not expect to be called upon in respect of the guarantee provided.


13.


Capital commitments

The company had an ongoing commitment at the year end to undertake a second and final phase of an ongoing investment property contruction contract. As at 31 December 2024, the capital commitment was £1.38m.
The capital commitment of £1.38m is expected to be recovered in full through grant income.

Page 11

 


CITY & PROVINCIAL PROPERTIES INVESTMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 25 September 2025 by Robin Hopkins FCA (Senior statutory auditor) on behalf of Menzies LLP.

 
Page 12