Company registration number 10812358 (England and Wales)
ALLIED LONDON QUAY STREET TWO LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ALLIED LONDON QUAY STREET TWO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
ALLIED LONDON QUAY STREET TWO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
21,032
31,571
Investment property
6
38,830,813
38,433,776
Investments
7
200
200
38,852,045
38,465,547
Current assets
Stocks
-
8,604
Debtors
8
3,779,536
2,135,571
Cash at bank and in hand
3,067,141
3,443,628
6,846,677
5,587,803
Creditors: amounts falling due within one year
9
(92,993,032)
(85,687,404)
Net current liabilities
(86,146,355)
(80,099,601)
Net liabilities
(47,294,310)
(41,634,054)
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(47,294,410)
(41,634,154)
Total equity
(47,294,310)
(41,634,054)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
S P Gorasia
Director
Company registration number 10812358 (England and Wales)
ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Allied London Quay Street Two Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, M3 4AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.2
Going concern

The company is in net current liability position as at 31 December 2024 of £86,146,355. Allied London Quay Street Two Limited has various debt obligations it is required to meet and as a result has undertaken a thorough going concern review to ensure the company will continue to be able to meet its liabilities for the next year from the signing date of the accounts. The most significant of these are related party and bank loans.

The company has £53,233,550 (2023: £48,481,601) that is owed to group or related undertakings as at 31 December 2024. These are repayable on demand and not interest bearing. However, the directors have received confirmation from the parties that these liabilities will not be demanded within the next 12-month period from the signing date of the accounts. Furthermore, no additional funds are anticipated in the company’s cashflow forecasts.

 

Management has undertaken a thorough group going concern review which has included forecasts for a period of at least 12 months from signing date of the financial statements to ensure the company will continue to be able to meet its liabilities for the next year from the signing date of the accounts.

 

Due to the mix and nature of the tenants located at the property, there has not been significant tenant rentals which have not been collected post year end. The base case assumptions used in the going concern assessment is consistent with most recent quarterly cashflows. The forecasts included some sensitivity on the rental collections obtained.

 

The company has a development loan facility amounting to £29.8m, excluding interest, which has been fully drawn down at the year-end. These borrowings are secured on property held by Allied London Quay Street Two Limited. The facility is provided on a rolling basis and is repayable on demand. As a consequence, the company will seek possible lenders in order to refinance the facilities in place which is currently underway. Other loans total £11.3m including interest. These borrowings are secured on property held by Allied London Quay Street Two Limited.

 

The directors are confident of being able to obtain the financing required, however there can be no guarantee that it will be confirmed or obtained within the necessary time frame. The conditions indicate the existence of a material uncertainty which may cast significant doubt about the company's ability to continue as a going concern and therefore that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

 

Nevertheless, after making inquiries and considering the uncertainty described above, the directors have a reasonable expectation that they shall be able to extend or refinance the loans and consequently that the company has adequate resources to continue in operational existence for at least 12 months from the date of approval of these financial statements. For these reasons, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements. The financial statements do not include the adjustments that would results if the Company was unable to continue as a going concern.

1.3
Turnover

Turnover comprises the invoiced value of rental income, net of Value Added Tax.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
5 year straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income statement.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except:

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax.

 

Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment Properties

The company carries its investment properties at air value, with changes in fair value being recognised in the statement of profit or loss. The company's investment properties were revalued by directors at the balance sheet date with reference to the company's valuation policies and performed in accordance with the Royal Institute of Chartered Surveyors' Appraisal and Valuation manual. The valuation of the company's property portfolio is inherently subjective due to, among other factors, the individual nature of the property, the costs to complete, its location and the expected future rental revenues. As a result, the valuations the company places on its property portfolio are subject to a degree of uncertainty and are made on the basis of assumptions which may not prove to be accurate, particularly in periods of volatility or low transaction flow in the property market. See details on note 6.

Joint Venture Agreement

The company has entered into a Joint Venture Agreement whereby its investor will receive a share of any future proceeds on a future sale of the property. The directors believe there is an inevitable degree of judgement involved in the company’s property valuation as the property is unique and there are many uncertain factors including the timing of any development of sale as well as the costs to complete that drive the ultimate proceeds from any sale of the property. At the date of signing the accounts, no liability for the potential investor’s share of proceeds has been recognised in the Statement of Financial Position as it is deemed a value cannot be reliably estimated. A contingent liability has therefore been disclosed.

3
Operating profit
2024
2023
Operating profit for the year is stated after (crediting):
£
£
Audit fees
-
0
(15,000)
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4

The company had no employees during the year other than the directors, who received no remuneration.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024
42,934
Additions
4,848
At 31 December 2024
47,782
Depreciation and impairment
At 1 January 2024
11,363
Depreciation charged in the year
15,387
At 31 December 2024
26,750
Carrying amount
At 31 December 2024
21,032
At 31 December 2023
31,571
6
Investment property
2024
£
Fair value
At 1 January 2024
38,433,776
Additions
1,020,109
Revaluations
(623,072)
At 31 December 2024
38,830,813

Investment properties are valued annually by the directors, who have significant experience in the investment in, and valuation of similar real estate. The directors have assessed the fair value of the property to be £38,830,814 (2023: £38,433,776). The assumptions used in determining the value of the investment property include a fair value based on a professional valuation less costs to complete, plus a contingency of 10%.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
59,792,639
58,772,529
Accumulated depreciation
(7,419,417)
(6,223,564)
Carrying amount
52,373,222
52,548,965
ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
200
200
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
628,980
403,028
Amounts owed by group undertakings
100
100
Other debtors
1,868,265
1,721,289
Prepayments and accrued income
-
0
2,392
Amounts owed by related parties
1,282,191
8,762
3,779,536
2,135,571
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
38,071,887
35,529,477
Trade creditors
361,563
236,402
Amounts owed to group undertakings
50,325,733
45,573,505
Amounts owed to related parties
2,907,816
2,908,096
Other creditors
165
26,191
Accruals and deferred income
1,325,868
1,413,733
92,993,032
85,687,404

Amounts due to group undertakings and related parties are repayable on demand and not interest bearing.

There is a total available loan of £26,800,000 (2023: £26,800,00), excluding interest, which was fully drawn-down at the balance sheet date. The loan is secured over the company's property and bears interest at 6%. The loan facility in place is on a rolling basis and is repayable on demand. Within the loan balance is unamortised loan arrangement fees of £149,000 (2023: £149,000).

10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

Called up share capital represents the nominal value of shares issued. All shares carry no fixed right to income and rank pari-passu in every respect.

ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
11
Profit and loss reserves

The profit and loss account represents cumulative profits and losses, net of any dividends paid and other adjustments.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

 

Material Uncertainty related to Going Concern

 

We draw attention to note 1.2 to the financial statements, which states the wider group's debt facilities are on a rolling basis, repayable on demand and are required to be refinanced. As stated in note 1.2, the lenders of these facilities holds a charge over the company and these events or conditions indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Stuart Stead
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
29 September 2025
13
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
All Work and Social Bonded Limited
-
6,512
-
0
-
0
All Work and Social Leeds Dock Limited
-
0
-
0
-
0
280
All Work and Social Limited
-
0
2,250
-
0
-
0
Allied London Development Management Limited
-
0
-
0
-
0
1,287,907
Allied London Fire Station Holdco One Limited
1,231,503
264,771
-
0
-
0
Allied London Holdco Limited
-
0
-
0
1,372,907
-
0
Capital Properties (UK) Two Limited
-
0
-
0
1,534,909
1,534,909
No.1 Social Limited
-
0
-
0
-
0
42,500
Spinningfields Estate Limited
-
0
-
0
-
0
42,500
Versa Holdco (Investment) Limited
-
0
-
0
-
0
-
0
ALLIED LONDON QUAY STREET TWO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Related party transactions
(Continued)
- 11 -
Other information

The company has taken advantage of the exemption allowed by Financial Reporting Standard 102, "Related party disclosures" section 33.1A not to disclose details of related party transactions with entities that are 100% owned members of the same group. There are no other related party transactions other than as disclosed.

 

14
Parent company

The immediate parent company is Allied London Quay Street One Limited, a company registered in England & Wales. The ultimate parent company is Allied London Quay Street Holdco Limited, a company registered in England & Wales.

 

Ultimate Controlling Party

The directors consider the ultimate controlling party to be M Ingall, who is also a director of the company.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityM J IngallJ RaineS P GorasiaF P Graham-Watson108123582024-01-012024-12-31108123582024-12-31108123582023-12-3110812358core:FurnitureFittings2024-12-3110812358core:FurnitureFittings2023-12-3110812358core:ShareCapital2024-12-3110812358core:ShareCapital2023-12-3110812358core:RetainedEarningsAccumulatedLosses2024-12-3110812358core:RetainedEarningsAccumulatedLosses2023-12-3110812358core:ShareCapitalOrdinaryShareClass12024-12-3110812358core:ShareCapitalOrdinaryShareClass12023-12-3110812358bus:Director32024-01-012024-12-3110812358core:FurnitureFittings2024-01-012024-12-31108123582023-01-012023-12-3110812358core:FurnitureFittings2023-12-31108123582023-12-3110812358core:CurrentFinancialInstruments2024-12-3110812358core:CurrentFinancialInstruments2023-12-3110812358bus:OrdinaryShareClass12024-01-012024-12-3110812358bus:OrdinaryShareClass12024-12-3110812358bus:OrdinaryShareClass12023-12-3110812358bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110812358bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110812358bus:FRS1022024-01-012024-12-3110812358bus:Audited2024-01-012024-12-3110812358bus:Director12024-01-012024-12-3110812358bus:Director22024-01-012024-12-3110812358bus:Director42024-01-012024-12-3110812358bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP