Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Other information technology service activities22false2024-01-0125truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10833422 2024-01-01 2024-12-31 10833422 2023-01-01 2023-12-31 10833422 2024-12-31 10833422 2023-12-31 10833422 c:Director1 2024-01-01 2024-12-31 10833422 d:PlantMachinery 2024-01-01 2024-12-31 10833422 d:PlantMachinery 2024-12-31 10833422 d:PlantMachinery 2023-12-31 10833422 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10833422 d:MotorVehicles 2024-01-01 2024-12-31 10833422 d:MotorVehicles 2024-12-31 10833422 d:MotorVehicles 2023-12-31 10833422 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10833422 d:FurnitureFittings 2024-01-01 2024-12-31 10833422 d:FurnitureFittings 2024-12-31 10833422 d:FurnitureFittings 2023-12-31 10833422 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10833422 d:OfficeEquipment 2024-01-01 2024-12-31 10833422 d:OfficeEquipment 2024-12-31 10833422 d:OfficeEquipment 2023-12-31 10833422 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10833422 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 10833422 d:OtherPropertyPlantEquipment 2024-12-31 10833422 d:OtherPropertyPlantEquipment 2023-12-31 10833422 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10833422 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10833422 d:Goodwill 2024-01-01 2024-12-31 10833422 d:Goodwill 2024-12-31 10833422 d:Goodwill 2023-12-31 10833422 d:CurrentFinancialInstruments 2024-12-31 10833422 d:CurrentFinancialInstruments 2023-12-31 10833422 d:Non-currentFinancialInstruments 2024-12-31 10833422 d:Non-currentFinancialInstruments 2023-12-31 10833422 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10833422 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10833422 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10833422 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10833422 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 10833422 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 10833422 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 10833422 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 10833422 d:ShareCapital 2024-12-31 10833422 d:ShareCapital 2023-12-31 10833422 d:RetainedEarningsAccumulatedLosses 2024-12-31 10833422 d:RetainedEarningsAccumulatedLosses 2023-12-31 10833422 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10833422 c:OrdinaryShareClass1 2024-12-31 10833422 c:OrdinaryShareClass1 2023-12-31 10833422 c:FRS102 2024-01-01 2024-12-31 10833422 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10833422 c:FullAccounts 2024-01-01 2024-12-31 10833422 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10833422 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 10833422 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 10833422 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 10833422 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 10833422 6 2024-01-01 2024-12-31 10833422 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10833422










SURECAM (EUROPE) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SURECAM (EUROPE) LIMITED
REGISTERED NUMBER: 10833422

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,624,229
2,453,728

Investments
 6 
3,850,504
2,828,992

  
6,474,733
5,282,720

Current assets
  

Stocks
  
171,093
100,815

Debtors: amounts falling due within one year
 7 
835,677
870,421

Cash at bank and in hand
 8 
19,779
29,822

  
1,026,549
1,001,058

  

Creditors: amounts falling due within one year
 9 
(1,442,913)
(1,293,137)

Net current liabilities
  
 
 
(416,364)
 
 
(292,079)

Total assets less current liabilities
  
6,058,369
4,990,641

Creditors: amounts falling due after more than one year
 10 
(9,027,359)
(8,208,947)

Net liabilities
  
(2,968,990)
(3,218,306)


Capital and reserves
  

Called up share capital 
 13 
1
1

Profit and loss account
  
(2,968,991)
(3,218,307)

  
(2,968,990)
(3,218,306)


Page 1

 
SURECAM (EUROPE) LIMITED
REGISTERED NUMBER: 10833422

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J White
Director

Date: 30 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Surecam (Europe) Limited is a private company limited by share capital and incorporated in England and Wales. The registered office is IT House, 9 Commerce Park, Brunel Road, Theale, Reading, England, RG7 4AB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
per annum
Motor vehicles
-
20%
per annum
Fixtures and fittings
-
33%
per annum
Office equipment
-
50%
per annum
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2023 - 25).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
1,310,547



At 31 December 2024

1,310,547



Amortisation


At 1 January 2024
1,310,547



At 31 December 2024

1,310,547



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 6

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Other fixed assets
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
54,857
65,750
43,241
48,412
3,271,658
3,483,918


Additions
-
-
-
4,008
1,024,776
1,028,784


Disposals
-
-
-
-
(269,867)
(269,867)



At 31 December 2024

54,857
65,750
43,241
52,420
4,026,567
4,242,835



Depreciation


At 1 January 2024
11,266
14,165
43,139
44,501
917,119
1,030,190


Charge for the year
18,641
13,152
102
4,185
731,329
767,409


Disposals
-
-
-
-
(178,993)
(178,993)



At 31 December 2024

29,907
27,317
43,241
48,686
1,469,455
1,618,606



Net book value



At 31 December 2024
24,950
38,433
-
3,734
2,557,112
2,624,229



At 31 December 2023
43,591
51,585
102
3,911
2,354,539
2,453,728


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
2,828,992


Additions
1,021,512



At 31 December 2024
3,850,504




Page 7

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
593,318
653,614

Amounts owed by group undertakings
164,111
138,865

Other debtors
7,727
8,522

Prepayments and accrued income
70,521
69,420

835,677
870,421



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
19,779
29,822



9.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
10,392
10,138

Trade creditors
325,299
266,859

Other taxation and social security
193,252
476,883

Obligations under finance lease and hire purchase contracts
624,417
322,813

Other creditors
5,451
12,720

Accruals and deferred income
284,102
203,724

1,442,913
1,293,137



10.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
4,420
14,813

Net obligations under finance leases and hire purchase contracts
871,155
1,137,155

Amounts owed to group undertakings
8,128,830
7,034,025

Other creditors
22,954
22,954

9,027,359
8,208,947


Page 8

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Amounts falling due within one year
10,392
10,138

Amounts falling due 1-2 years
4,420
10,319

Amounts falling due 2-5 years
-
4,494

14,812
24,951



12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
624,417
33,813

Between 1-5 years
871,155
1,137,155

1,495,572
1,170,968

The leases are secured over the assets to which they relate. 


13.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



14.


Related party transactions

As at 31 December 2024, a balance of £1,811,648 (2023: £1,855,478) was owed to IT US Acquisition Company LLC, a fellow subsidiary of the immediate parent entity, IT Holding Company LLC.
As at 31 December 2024, a balance of £6,317,182 (2023: £5,178,547) was owed to Surecam US, a fellow subsidiary of the immediate parent entity, IT Holding Company LLC.
As at 31 December 2024, Surecam (Europe) Limited was owed £164,111 (2023: £138,865) by Trajet GMBH, a subsidiary undertaking.

Page 9

 
SURECAM (EUROPE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Controlling party

The Company is controlled by IT Holding Company LLC, by virtue of their majority shareholding.


Page 10