Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falseThe principal activity of the company continued to be that of provision of consultancy services2024-01-0122truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10888411 2024-01-01 2024-12-31 10888411 2023-01-01 2023-12-31 10888411 2024-12-31 10888411 2023-12-31 10888411 2023-01-01 10888411 c:Director1 2024-01-01 2024-12-31 10888411 d:MotorVehicles 2024-01-01 2024-12-31 10888411 d:MotorVehicles 2024-12-31 10888411 d:MotorVehicles 2023-12-31 10888411 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10888411 d:ComputerEquipment 2024-01-01 2024-12-31 10888411 d:ComputerEquipment 2024-12-31 10888411 d:ComputerEquipment 2023-12-31 10888411 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10888411 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10888411 d:CurrentFinancialInstruments 2024-12-31 10888411 d:CurrentFinancialInstruments 2023-12-31 10888411 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10888411 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10888411 d:ShareCapital 2024-12-31 10888411 d:ShareCapital 2023-12-31 10888411 d:RetainedEarningsAccumulatedLosses 2024-12-31 10888411 d:RetainedEarningsAccumulatedLosses 2023-12-31 10888411 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10888411 c:OrdinaryShareClass1 2024-12-31 10888411 c:FRS102 2024-01-01 2024-12-31 10888411 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10888411 c:FullAccounts 2024-01-01 2024-12-31 10888411 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10888411 2 2024-01-01 2024-12-31 10888411 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10888411 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10888411 d:OtherDeferredTax 2024-12-31 10888411 d:OtherDeferredTax 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10888411














BLACKWOOD INTELLIGENCE LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BLACKWOOD INTELLIGENCE LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
BLACKWOOD INTELLIGENCE LIMITED
REGISTERED NUMBER:10888411

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,858
33,117

  
21,858
33,117

Current assets
  

Debtors: amounts falling due within one year
 5 
16,409
12,334

Cash at bank and in hand
 6 
152,141
120,794

  
168,550
133,128

Creditors: amounts falling due within one year
 7 
(59,116)
(58,452)

Net current assets
  
 
 
109,434
 
 
74,676

Total assets less current liabilities
  
131,292
107,793

Provisions for liabilities
  

Deferred tax
 8 
(5,460)
(8,270)

  
 
 
(5,460)
 
 
(8,270)

Net assets
  
125,832
99,523


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
125,732
99,423

  
125,832
99,523


1

 
BLACKWOOD INTELLIGENCE LIMITED
REGISTERED NUMBER:10888411
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N C Blackwood-Bate
Director

Date: 30 September 2025

The notes on pages 3 to 7 form part of these financial statements.

2

 
BLACKWOOD INTELLIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Blackwood Intelligence Limited is a private company, limited by shares, registered in England and Wales, registration number 10888411. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.
The principal activity of the company continued to be that of provision of consultancy services.
2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company’s functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised from consultancy services provided to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

 
BLACKWOOD INTELLIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

4

 
BLACKWOOD INTELLIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from other third parties, loans from related parties.

 
2.11

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Tangible fixed assets





Motor vehicles
Computer equipment
Total

£
£
£



Cost 


At 1 January 2024
51,090
3,123
54,213



At 31 December 2024

51,090
3,123
54,213



Depreciation


At 1 January 2024
20,436
660
21,096


Charge for the year
10,218
1,041
11,259



At 31 December 2024

30,654
1,701
32,355



Net book value



At 31 December 2024
20,436
1,422
21,858



At 31 December 2023
30,654
2,463
33,117

5

 
BLACKWOOD INTELLIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
-
4,200

Other debtors
814
471

Prepayments and accrued income
15,595
7,663

16,409
12,334



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank
152,141
120,794



7.


Creditors: amounts falling due within one year

2024
2023
£
£

Corporation tax
12,134
11,677

Other taxation and social security
2,407
-

Other creditors
40,988
42,590

Accruals
3,587
4,185

59,116
58,452



8.


Deferred taxation




2024
2023


£

£






At beginning of year
8,270
10,504


Charged to profit or loss
(2,810)
(2,234)



At end of year
5,460
8,270

6

 
BLACKWOOD INTELLIGENCE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
8.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
5,465
8,279

Short term timing differences
(5)
(9)

5,460
8,270


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1.00 each
100
100



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £203 (2023 - £184). Contributions totalling £41 (2023 - £37) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

As at the balance sheet date, the company owed £40,947 (2023 - £42,409) to the director. The loan is interest free and repayable on demand.
During the period dividends of £NIL (2023 - £2,000) were paid to the director.

 
7