Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 10928590 Mr C N Kemsley Mr R J Verdin Mr A R Gardiner iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10928590 2023-12-31 10928590 2024-12-31 10928590 2024-01-01 2024-12-31 10928590 frs-core:CurrentFinancialInstruments 2024-12-31 10928590 frs-core:Non-currentFinancialInstruments 2024-12-31 10928590 frs-core:ComputerEquipment 2024-12-31 10928590 frs-core:ComputerEquipment 2024-01-01 2024-12-31 10928590 frs-core:ComputerEquipment 2023-12-31 10928590 frs-core:ShareCapital 2024-12-31 10928590 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 10928590 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10928590 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 10928590 frs-bus:SmallEntities 2024-01-01 2024-12-31 10928590 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10928590 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10928590 frs-core:UnlistedNon-exchangeTraded 2024-12-31 10928590 frs-core:UnlistedNon-exchangeTraded 2023-12-31 10928590 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 10928590 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 10928590 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 10928590 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 10928590 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 10928590 frs-bus:Director1 2024-01-01 2024-12-31 10928590 frs-bus:Director2 2024-01-01 2024-12-31 10928590 frs-bus:Director3 2024-01-01 2024-12-31 10928590 frs-countries:EnglandWales 2024-01-01 2024-12-31 10928590 2022-12-31 10928590 2023-12-31 10928590 2023-01-01 2023-12-31 10928590 frs-core:CurrentFinancialInstruments 2023-12-31 10928590 frs-core:Non-currentFinancialInstruments 2023-12-31 10928590 frs-core:ShareCapital 2023-12-31 10928590 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 10928590
Saxon Trust Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10928590
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 - 1,099
Investments 5 969 -
969 1,099
CURRENT ASSETS
Stocks 6 2,427,862 -
Debtors 7 2,319,538 2,288,331
Cash at bank and in hand 44,809 5,943
4,792,209 2,294,274
Creditors: Amounts Falling Due Within One Year 8 (1,418,634 ) (1,730,424 )
NET CURRENT ASSETS (LIABILITIES) 3,373,575 563,850
TOTAL ASSETS LESS CURRENT LIABILITIES 3,374,544 564,949
Creditors: Amounts Falling Due After More Than One Year 9 (3,050,307 ) (531,725 )
NET ASSETS 324,237 33,224
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 324,236 33,223
SHAREHOLDERS' FUNDS 324,237 33,224
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr C N Kemsley
Director
25 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Saxon Trust Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10928590 . The registered office is Station House, Station Road, London, SW13 0HT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Office equipment 25% on cost
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 5)
4 5
4. Tangible Assets
Office equipment
£
Cost
As at 1 January 2024 4,396
As at 31 December 2024 4,396
Depreciation
As at 1 January 2024 3,297
Provided during the period 1,099
As at 31 December 2024 4,396
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 December 2024 -
As at 1 January 2024 1,099
5. Investments
Unlisted
£
Cost
As at 1 January 2024 -
Additions 969
As at 31 December 2024 969
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 969
As at 1 January 2024 -
6. Stocks
2024 2023
£ £
Work in progress 2,427,862 -
7. Debtors
2024 2023
£ £
Due within one year
Debtors and accrued income 1,893,142 1,895,928
Amounts owed by group undertakings 426,396 392,403
2,319,538 2,288,331
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 592,013 1,208,266
Bank loans and overdrafts 10,000 10,000
Accrued and deferred expenditure 816,621 512,158
1,418,634 1,730,424
Page 4
Page 5
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 8,333 18,333
Other loans 2,528,766 -
Amounts owed to group undertakings 513,208 513,392
3,050,307 531,725
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
11. Related Party Transactions
Consultancy fees included an amount of £53,981 (2023: £0) due to a company in which a Director has a material interest, during the year, charged at normal commercial rates.
There are amounts included within Other Loans for £514,059 (2023: £0) owed to companies in which a Director has a major interest.
Page 5