4 4 Eden Point Developments Limited 10963834 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true true 10963834 2024-01-01 2024-12-31 10963834 2024-12-31 10963834 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 10963834 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 10963834 core:CurrentFinancialInstruments 2024-12-31 10963834 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10963834 core:Non-currentFinancialInstruments 2024-12-31 10963834 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10963834 core:FurnitureFittings 2024-12-31 10963834 core:OfficeEquipment 2024-12-31 10963834 bus:SmallEntities 2024-01-01 2024-12-31 10963834 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10963834 bus:FilletedAccounts 2024-01-01 2024-12-31 10963834 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10963834 bus:RegisteredOffice 2024-01-01 2024-12-31 10963834 bus:Director1 2024-01-01 2024-12-31 10963834 bus:Director2 2024-01-01 2024-12-31 10963834 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10963834 core:FurnitureFittings 2024-01-01 2024-12-31 10963834 core:OfficeEquipment 2024-01-01 2024-12-31 10963834 core:PlantMachinery 2024-01-01 2024-12-31 10963834 countries:EnglandWales 2024-01-01 2024-12-31 10963834 2023-12-31 10963834 core:FurnitureFittings 2023-12-31 10963834 core:OfficeEquipment 2023-12-31 10963834 2023-01-01 2023-12-31 10963834 2023-12-31 10963834 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 10963834 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 10963834 core:CurrentFinancialInstruments 2023-12-31 10963834 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10963834 core:Non-currentFinancialInstruments 2023-12-31 10963834 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10963834 core:FurnitureFittings 2023-12-31 10963834 core:OfficeEquipment 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 10963834

Eden Point Developments Limited

Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Eden Point Developments Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Eden Point Developments Limited

(Registration number: 10963834)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

112,753

147,736

Investment property

5

7,949,689

7,941,719

 

8,062,442

8,089,455

Current assets

 

Debtors

6

273,248

192,064

Cash at bank and in hand

 

395,446

439,266

 

668,694

631,330

Creditors: Amounts falling due within one year

7

(1,644,748)

(1,684,115)

Net current liabilities

 

(976,054)

(1,052,785)

Total assets less current liabilities

 

7,086,388

7,036,670

Creditors: Amounts falling due after more than one year

7

(3,380,000)

(3,371,725)

Provisions for liabilities

(931,362)

(811,744)

Net assets

 

2,775,026

2,853,201

Capital and reserves

 

Called up share capital

100

100

Fair value reserve

2,312,520

2,354,087

Retained earnings

462,406

499,014

Shareholders' funds

 

2,775,026

2,853,201

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Eden Point Developments Limited

(Registration number: 10963834)
Statement of Financial Position as at 31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 28 August 2025 and signed on its behalf by:
 

.........................................
Mr C P McCann
Director

.........................................
Mr M J Buck
Director

 
     
 

Eden Point Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3rd Floor, Eden Point
Three Acres Lane
Cheadle Hulme
SK8 6RL

These financial statements were authorised for issue by the Board on 28 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover represents amounts invoiced during the year, net of value added tax.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Eden Point Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

15% Straight Line

Plant and Machinery

15% Straight Line

Investment property

Investment property is carried at fair value as determined by the directors. The directors have determined the fair value valuation based on current rental income. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Eden Point Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2024

253,386

1,022

254,408

Additions

3,437

-

3,437

At 31 December 2024

256,823

1,022

257,845

Depreciation

At 1 January 2024

106,279

393

106,672

Charge for the year

38,266

154

38,420

At 31 December 2024

144,545

547

145,092

Carrying amount

At 31 December 2024

112,278

475

112,753

At 31 December 2023

147,107

629

147,736

5

Investment properties

2024
£

At 1 January

7,941,719

Additions

7,970

At 31 December

7,949,689

The property was revalued on 9th September 2021 by JLL, independent valuers. The directors consider this value still to be appropriate.

6

Debtors

2024
£

2023
£

Trade debtors

82,880

42,120

Other debtors

179,865

138,702

Prepayments

10,503

11,242

273,248

192,064

 

Eden Point Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Loans and borrowings

12,260

36,882

Trade creditors

10,192

62,353

Taxation and social security

37,452

19,640

Accruals and deferred income

28,851

23,865

Other creditors

1,555,993

1,541,375

1,644,748

1,684,115

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Loans and borrowings

3,380,000

3,371,725

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

3,380,000

3,362,500

Hire purchase contracts

-

9,225

3,380,000

3,371,725

Current loans and borrowings

2024
£

2023
£

Bank borrowings

-

17,500

Hire purchase contracts

12,260

19,382

12,260

36,882