Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr S Luscombe 21/09/2017 Mr T Luscombe 21/09/2017 30 September 2025 The principal activity of the Company during the financial year was property roofing repairs. 10975252 2024-12-31 10975252 bus:Director1 2024-12-31 10975252 bus:Director2 2024-12-31 10975252 2023-12-31 10975252 core:CurrentFinancialInstruments 2024-12-31 10975252 core:CurrentFinancialInstruments 2023-12-31 10975252 core:Non-currentFinancialInstruments 2024-12-31 10975252 core:Non-currentFinancialInstruments 2023-12-31 10975252 core:ShareCapital 2024-12-31 10975252 core:ShareCapital 2023-12-31 10975252 core:RetainedEarningsAccumulatedLosses 2024-12-31 10975252 core:RetainedEarningsAccumulatedLosses 2023-12-31 10975252 core:PlantMachinery 2023-12-31 10975252 core:Vehicles 2023-12-31 10975252 core:OfficeEquipment 2023-12-31 10975252 core:PlantMachinery 2024-12-31 10975252 core:Vehicles 2024-12-31 10975252 core:OfficeEquipment 2024-12-31 10975252 bus:OrdinaryShareClass1 2024-12-31 10975252 bus:OrdinaryShareClass2 2024-12-31 10975252 bus:OrdinaryShareClass3 2024-12-31 10975252 bus:OrdinaryShareClass4 2024-12-31 10975252 2024-01-01 2024-12-31 10975252 bus:FilletedAccounts 2024-01-01 2024-12-31 10975252 bus:SmallEntities 2024-01-01 2024-12-31 10975252 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10975252 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10975252 bus:Director1 2024-01-01 2024-12-31 10975252 bus:Director2 2024-01-01 2024-12-31 10975252 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 10975252 core:Vehicles 2024-01-01 2024-12-31 10975252 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 10975252 2023-01-01 2023-12-31 10975252 core:PlantMachinery 2024-01-01 2024-12-31 10975252 core:OfficeEquipment 2024-01-01 2024-12-31 10975252 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 10975252 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10975252 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 10975252 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 10975252 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 10975252 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 10975252 bus:OrdinaryShareClass3 2023-01-01 2023-12-31 10975252 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 10975252 bus:OrdinaryShareClass4 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10975252 (England and Wales)

WEATHERPROOF SYSTEMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

WEATHERPROOF SYSTEMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

WEATHERPROOF SYSTEMS LIMITED

BALANCE SHEET

As at 31 December 2024
WEATHERPROOF SYSTEMS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 16,782 22,175
16,782 22,175
Current assets
Stocks 4 100 650
Debtors 5 30,337 27,575
Cash at bank and in hand 8,579 9,902
39,016 38,127
Creditors: amounts falling due within one year 6 ( 48,366) ( 39,728)
Net current liabilities (9,350) (1,601)
Total assets less current liabilities 7,432 20,574
Creditors: amounts falling due after more than one year 7 ( 4,089) ( 16,147)
Provision for liabilities ( 3,189) ( 4,213)
Net assets 154 214
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 54 114
Total shareholders' funds 154 214

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Weatherproof Systems Limited (registered number: 10975252) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

Mr S Luscombe
Director
WEATHERPROOF SYSTEMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
WEATHERPROOF SYSTEMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Weatherproof Systems Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Francis Clark Llp Unit 18, 23 Melville Building East, Royal William Yard, Plymouth, PL1 3GW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts is recognised when the significant risks and reward are considered to have been transferred to the buyer.

The Company recognises revenue when the work is complete.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 25 years straight line
Vehicles 25 % reducing balance
Office equipment 33 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at X.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 January 2024 4,000 47,395 1,131 52,526
At 31 December 2024 4,000 47,395 1,131 52,526
Accumulated depreciation
At 01 January 2024 3,403 26,602 346 30,351
Charge for the financial year 160 5,198 35 5,393
At 31 December 2024 3,563 31,800 381 35,744
Net book value
At 31 December 2024 437 15,595 750 16,782
At 31 December 2023 597 20,793 785 22,175

4. Stocks

2024 2023
£ £
Stocks 100 650

5. Debtors

2024 2023
£ £
Trade debtors 6,774 0
Amounts owed by directors 0 40
Prepayments 1,013 1,135
Other debtors 22,550 26,400
30,337 27,575

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,183 9,907
Trade creditors 15,659 3,284
Amounts owed to directors 9,633 8,991
Accruals 2,202 2,201
Taxation and social security 6,157 7,742
Obligations under finance leases and hire purchase contracts 1,875 2,500
Other creditors 2,657 5,103
48,366 39,728

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 4,089 14,272
Obligations under finance leases and hire purchase contracts 0 1,875
4,089 16,147

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
40 Ordinary A shares of £ 1.00 each 40 40
20 Ordinary B shares of £ 1.00 each 20 20
20 Ordinary C shares of £ 1.00 each 20 20
20 Ordinary D shares of £ 1.00 each 20 20
100 100