Pioneer Ideso Holdings Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 10977978 (England and Wales)
Pioneer Ideso Holdings Limited
Company Information
Directors
I Abrahams
G Nicholson
S Schmidt-Chiari
J Morgan
(Appointed 22 May 2025)
B Quarendon
(Appointed 22 May 2025)
Company number
10977978
Registered office
1 Mercer Street
London
United Kingdom
WC2H 9QJ
Auditor
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Pioneer Ideso Holdings Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 10
Group statement of comprehensive income
11 - 12
Group balance sheet
13 - 14
Company balance sheet
15
Group statement of changes in equity
16 - 17
Company statement of changes in equity
18
Group statement of cash flows
19
Notes to the financial statements
20 - 46
Pioneer Ideso Holdings Limited
Strategic Report
For the year ended 31 December 2024
Page 1

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The company operates as a holding company of industrial safety companies within a group that operate in the flame protection, electric power and control systems markets for product and equipment operating in ATEX, ruggedized and safety critical environments.

 

On 1 January 2024 Pioneer Ideso Holdings Limited transferred its ownership of Baldwin & Francis Limited and Allenwest Pioneer Limited to Ideso Group Limited, by way of share for share exchange. Pioneer Ideso Holdings Limited remains the parent company of Ideso Group Limited.

 

In February 2024, the company completed the acquisition of Petrel Limited. The principal activity of Petrel Limited is the design and manufacture of electric lighting equipment for hazardous areas and other industrial applications. The acquisition added a strategic benefit to explosion proof end-user solutions and expanded the product offering of the Group.

 

During the year the revenue recognition estimation method for Allenwest Limited was amended to accurately reflect revenue recognition in line with work performed on customer projects. The change in estimation method had the effect to reduce earnings in the year by £716,467 compared to the estimation method used in the prior period.

 

During the year it has been identified by the management of Baldwin & Francis Limited that revenue recognition has not been stated correctly in earlier periods which has had a corresponding impact on profits. The project recognition was inconsistent with the company’s and group’s accounting policies. Therefore, the resulting error has been accounted for as a prior year adjustment by correcting revenue, direct costs, closing stock and work in progress. The impact to profit in the year ended 31 December 2023 is a reduction to profit of £734,413, the reduction to profit in earlier periods is £1,093,923, therefore the total reduction to reserves at 31 December 2024 is £1,828,336.

Key performance indicators and financial performance

The group has defined its key performance indicators to align performance and accountability to its strategic plan. The key focus of KPIs is on several financial and operational performance measures, designed to ensure that the strategy successfully delivers increased value to shareholders.

 

Group sales revenue of £38,598,000 (2023: £41,641,000) declined by £3,043,000 and by 7% compared to the prior period.

 

The lower revenue resulted in a reduction in gross profit of £588,000 to £16,269,000 (2023: £16,857,000) at a gross margin of 42% (2023: 40%).

 

The group results for the financial year amounted to a net loss after tax of £2,971,000 (2023: £1,282,000 profit) and earnings before tax, interest, depreciation, and amortisation of £889,000 loss (2023: £3,051,000 profit). The net assets as at 31 December 2024 amounted to £2,776,000 (2023: £5,994,000).

Principal risks and uncertainties

The directors consider the key business risks and uncertainties affecting the group relate to markets and competition, in response to which the group is continuing to invest in the development of its products and services.

Going concern

The directors believe that preparing the financial statements on the going concern basis is appropriate due to the positive net assets position of the group.

Pioneer Ideso Holdings Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Future developments

On 31 March 2025 Pioneer Ideso Holdings Limited transferred its ownership of Pyroban Group Limited and Pyropress (PropCo) Limited to Pioneer Safety Group Limited, by way of share for share exchange. Pioneer Ideso Holdings Limited remains the parent company of Pioneer Safety Group Limited.

On 15 August 2025, the Group sold 100% of the share capital of Inspec Solutions Limited to an unrelated third party.

 

The company will continue to seek out opportunities for complementary acquisitions to add to the group portfolio.

 

On behalf of the board

J Morgan
Director
29 September 2025
Pioneer Ideso Holdings Limited
Directors' Report
For the year ended 31 December 2024
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding company.

 

The principal activities of the group are the development, production and sale of flame protection systems for equipment operating in hazardous areas and the provision of associated consultancy and training worldwide.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

I Abrahams
G Nicholson
S Schmidt-Chiari
J Morgan
(Appointed 22 May 2025)
B Quarendon
(Appointed 22 May 2025)
Results and dividends

No Ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No Preference dividends were paid. The directors do not recommend payment of a further dividend.

Financial instruments and risks
Principal financial instruments, objectives and policies

The group is exposed to a variety of financial risks. The group's overall risk management programme seeks to minimise the potential risks for the group. The Board reviews and agrees policies for managing risks, the most important components of financial risk affecting the group are set out below.

 

The group’s principal financial instruments include trade debtors and trade creditors arising directly from its operations as well as inter-company loans and credit facilities.

Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk

The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.

Foreign currency risk

The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.

Pioneer Ideso Holdings Limited
Directors' Report (Continued)
For the year ended 31 December 2024
Page 4
Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Research and development

The group is committed to research and development activities. A number of programmes are being undertaken to widen the product portfolio for customers in the Oil & Gas sector.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters included in the Strategic Report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Pioneer Ideso Holdings Limited
Directors' Report (Continued)
For the year ended 31 December 2024
Page 5
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J Morgan
Director
29 September 2025
Pioneer Ideso Holdings Limited
Independent Auditor's Report
To the Members of Pioneer Ideso Holdings Limited
Page 6
Opinion

We have audited the financial statements of Pioneer Ideso Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Pioneer Ideso Holdings Limited
Independent Auditor's Report (Continued)
To the Members of Pioneer Ideso Holdings Limited
Page 7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Pioneer Ideso Holdings Limited
Independent Auditor's Report (Continued)
To the Members of Pioneer Ideso Holdings Limited
Page 8
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Pioneer Ideso Holdings Limited
Independent Auditor's Report (Continued)
To the Members of Pioneer Ideso Holdings Limited
Page 9

Explanation as to what extent the audit was considered capable of detecting irregularities, including

fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

Ÿ

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Other matters which we are required to address

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Pioneer Ideso Holdings Limited
Independent Auditor's Report (Continued)
To the Members of Pioneer Ideso Holdings Limited
Page 10

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Karen Wardell (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
30 September 2025
Chartered Accountants
Statutory Auditor
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Pioneer Ideso Holdings Limited
Group Statement of Comprehensive Income
For the year ended 31 December 2024
Page 11
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
as restated
Notes
£'000
£'000
£'000
£'000
£'000
£'000
Turnover
3
36,460
2,138
38,598
37,398
4,243
41,641
Cost of sales
(21,830)
(499)
(22,329)
(23,960)
(824)
(24,784)
Gross profit
14,630
1,639
16,269
13,438
3,419
16,857
Distribution costs
(448)
-
(448)
(303)
-
(303)
Administrative expenses
(15,137)
(2,272)
(17,409)
(10,994)
(2,974)
(13,968)
Other operating income
-
-
-
106
-
106
Exceptional item
4
(268)
-
(268)
(147)
-
(147)
Operating (loss)/profit
5
(1,223)
(633)
(1,856)
2,100
445
2,545
Interest payable and similar expenses
9
(945)
(12)
(957)
(796)
(16)
(812)
(Loss)/profit before taxation
(2,168)
(645)
(2,813)
1,304
429
1,733
Tax on (loss)/profit
11
(313)
155
(158)
(401)
(50)
(451)
(Loss)/profit for the financial year
(2,481)
(490)
(2,971)
903
379
1,282
Other comprehensive income
Currency translation differences
(40)
(16)
Total comprehensive income for the year
(3,011)
1,266
Pioneer Ideso Holdings Limited
Group Statement of Comprehensive Income (Continued)
For the year ended 31 December 2024
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
as restated
Notes
£'000
£'000
£'000
£'000
£'000
£'000
Page 12
(Loss)/profit for the financial year is attributable to:
- Owners of the parent company
(2,400)
1,037
- Non-controlling interests
(571)
245
(2,971)
1,282
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(2,434)
1,023
- Non-controlling interests
(577)
243
(3,011)
1,266
Pioneer Ideso Holdings Limited
Group Balance Sheet
As at 31 December 2024
Page 13
2024
2023
as restated
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
13
5,021
3,327
Negative goodwill
13
(1,462)
(1,696)
Net goodwill
3,559
1,631
Other intangible assets
13
260
209
Total intangible assets
3,819
1,840
Tangible assets
14
1,880
1,920
5,699
3,760
Current assets
Stocks
18
9,657
10,166
Debtors
19
15,066
21,493
Cash at bank and in hand
1,518
1,539
26,241
33,198
Creditors: amounts falling due within one year
20
(19,439)
(29,366)
Net current assets
6,802
3,832
Total assets less current liabilities
12,501
7,592
Creditors: amounts falling due after more than one year
21
(9,128)
(1,173)
Provisions for liabilities
Provisions
23
(586)
(412)
Deferred tax liability
24
(11)
(13)
(597)
(425)
Net assets
2,776
5,994
Capital and reserves
Called up share capital
26
101
101
Other reserves
10,061
10,061
Profit and loss reserves
(7,712)
(5,131)
Equity attributable to owners of the parent company
2,450
5,031
Non-controlling interests
326
963
2,776
5,994
Pioneer Ideso Holdings Limited
Group Balance Sheet (Continued)
As at 31 December 2024
Page 14
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
J Morgan
Director
Pioneer Ideso Holdings Limited
Company Balance Sheet
As at 31 December 2024
31 December 2024
Page 15
2024
2023
Notes
£'000
£'000
£'000
£'000
Current assets
Debtors
19
17,961
8,257
Cash at bank and in hand
199
235
18,160
8,492
Creditors: amounts falling due within one year
20
(4,996)
(3,586)
Net current assets
13,164
4,906
Creditors: amounts falling due after more than one year
21
(9,110)
-
Provisions for liabilities
Provisions
23
-
0
(885)
-
(885)
Net assets
4,054
4,021
Capital and reserves
Called up share capital
26
101
101
Profit and loss reserves
3,953
3,920
Total equity
4,054
4,021

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £33,101 (2023: £810,480 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
J Morgan
Director
Company Registration No. 10977978 (England and Wales)
Pioneer Ideso Holdings Limited
Group Statement of Changes in Equity
For the year ended 31 December 2024
Page 16
Share capital
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£'000
£'000
£'000
£'000
£'000
£'000
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
101
10,061
(5,210)
4,952
757
5,709
Effect of incorrect project recognition
-
-
(944)
(944)
(149)
(1,093)
As restated
101
10,061
(6,154)
4,008
607
4,615
Year ended 31 December 2023:
Profit for the year
-
-
1,037
1,037
245
1,282
Other comprehensive income:
Currency translation differences
-
-
(16)
(16)
-
(16)
Amounts attributable to non-controlling interests
-
-
2
2
(2)
-
Total comprehensive income for the year
-
-
1,023
1,023
243
1,266
Acquisition of subsidiary
-
-
-
-
113
113
Balance at 31 December 2023
101
10,061
(5,131)
5,031
963
5,994
Pioneer Ideso Holdings Limited
Group Statement of Changes in Equity (Continued)
For the year ended 31 December 2024
Share capital
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£'000
£'000
£'000
£'000
£'000
£'000
Page 17
Year ended 31 December 2024:
Loss for the year
-
-
(2,400)
(2,400)
(571)
(2,971)
Other comprehensive income:
Currency translation differences
-
-
(40)
(40)
-
(40)
Amounts attributable to non-controlling interests
-
-
6
6
(6)
-
Total comprehensive income for the year
-
-
(2,434)
(2,434)
(577)
(3,011)
Purchase of shares in subsidiary from non-controlling interest
-
-
(154)
(154)
(53)
(207)
Disposal of shares in subsidiary to non-controlling interest
-
-
7
7
(7)
-
Balance at 31 December 2024
101
10,061
(7,712)
2,450
326
2,776
Pioneer Ideso Holdings Limited
Company Statement of Changes in Equity
For the year ended 31 December 2024
Page 18
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
101
3,109
3,210
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
811
811
Balance at 31 December 2023
101
3,920
4,021
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
33
33
Balance at 31 December 2024
101
3,953
4,054
Pioneer Ideso Holdings Limited
Group Statement of Cash Flows
For the year ended 31 December 2024
Page 19
2024
2023
as restated
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash (absorbed by)/generated from operations
34
(2,014)
1,749
Interest paid
(999)
(813)
Income taxes paid
-
(48)
Net cash (outflow)/inflow from operating activities
(3,013)
888
Investing activities
Purchase of business
(2,456)
(2,343)
Cash acquired on acquisition of subsidiaries
169
242
Purchase of intangible assets
(121)
(128)
Proceeds from disposal of intangibles
-
77
Purchase of tangible fixed assets
(234)
(274)
Proceeds from disposal of tangible fixed assets
7
Net cash used in investing activities
(2,635)
(2,426)
Financing activities
Proceeds from borrowings
10,228
2,070
Repayment of borrowings
(2,008)
(1,316)
Purchase of shares in subsidiary from non-controlling interest
(189)
-
Net cash generated from financing activities
8,031
754
Net increase/(decrease) in cash and cash equivalents
2,383
(784)
Cash and cash equivalents at beginning of year
(865)
(81)
Cash and cash equivalents at end of year
1,518
(865)
Relating to:
Cash at bank and in hand
1,518
1,539
Bank overdrafts included in creditors payable within one year
-
(2,404)
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements
For the year ended 31 December 2024
Page 20
1
Accounting policies
Company information

Pioneer Ideso Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1 Mercer Street, London, United Kingdom, WC2H 9QJ.

 

The group consists of Pioneer Ideso Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional and presentational currency of the group and parent company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

 

The financial statements of the parent company Pioneer Ideso Holdings Limited and its subsidiaries are consolidated in the financial statements of Longacre Group Limited. These consolidated financial statements are available from its registered office, 1 Mercer Street, London, WC2H 9QJ.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 21
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Pioneer Ideso Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future and for a period of not less than twelve months from the date of approval of the financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the group and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 22

Revenue from contracts for the provision of service contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Negative goodwill represents the excess of the inducement received to acquire a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. Initially it is recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Both positive and negative goodwill amounts are considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Straight line over 3 years
Certification fees
Straight line over 5 years
Development costs
Straight line over 5 years
Intellectual Property
Straight line over 5 years
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 23
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum, straight line on buildings. Land is not depreciated
Leasehold improvements
Over the term of the lease
Plant and equipment
3 to 10 years on a straight line basis
Fixtures and fittings
3 to 5 years on a straight line basis
Computers
4 years on a straight line basis
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 24

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 25
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 26
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

 

The provision for the parental support of £4,425,942 is being amortised over its estimated useful life of 5 years on a straight-line basis. Amortisation of £885,190 has been recognised this year.

1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 27
1.20
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

The results of overseas subsidiary undertakings are translated into the presentational currency at the average rate of exchange for the period. Assets and liabilities are translated at the rate ruling at the balance sheet date. All resulting differences are recognised in other comprehensive income.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
Page 28
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Intangible fixed assets

The annual amortisation charge for intangible assets is sensitive to changes in the estimated lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually.

 

Goodwill impairment reviews are also performed annually. These reviews require an estimation of the value in use of the cash generating units to which goodwill has been allocated. The value in use calculation requires the entity to estimate the future cash flows expected to arise for the cash generating unit and a suitable discount rate to calculate present value.

 

See note 13 for the carrying amount of the intangible assets and notes 1.6 and 1.7 for the useful economic lives for each class of asset.

Tangible fixed assets

The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

 

See note 14 for the carrying amount of the property, plant and equipment and note 1.8 for the useful economic lives for each class of asset.

Stock provision

The level of stocks and the stock provision are set out in note 18. For each line of stock, a provision is made against the cost of the stock, where the Net Realisable Value is less than cost. Net Realisable Value is the estimated selling price for stocks less all estimated costs of completion and costs necessary to make the sale. The estimated selling price for each stock line is a judgement based mainly on recent selling patterns for that product.

Provisions

Provisions have been made for dilapidations, restructuring and customer warranties. These provisions are estimates and the actual costs and timing of future cash flows are dependent on future events. The difference between expectations and the actual future liability will be accounted for in the period when such determination is made.

3
Turnover
2024
2023
£'000
£'000
Turnover analysed by class of business
Product
35,182
35,719
Service
3,416
5,922
38,598
41,641
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
3
Turnover
(Continued)
Page 29
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
21,161
23,433
Europe
6,429
5,970
Rest of the World
11,008
12,238
38,598
41,641
4
Exceptional item
2024
2023
£'000
£'000
Expenditure
Provision write off
37
-
Restructuring costs
231
147
268
147

Exceptional costs have arisen due to the restructuring of business operations in the period.

5
Operating (loss)/profit
2024
2023
£'000
£'000
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses
97
35
Research and development costs
17
24
Depreciation of owned tangible fixed assets
347
306
Profit on disposal of tangible fixed assets
-
(12)
Amortisation of intangible assets
555
200
Impairment of intangible assets
531
-
0
Stocks impairment losses recognised or reversed
3
(44)
Operating lease charges
1,012
832
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
60
61
Audit of the financial statements of the company's subsidiaries
179
138
239
199
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 30
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration and support
142
109
-
-
Production
163
162
-
-
Total
305
271
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
12,318
11,502
-
0
-
0
Social security costs
1,514
1,326
-
-
Pension costs
589
649
-
0
-
0
14,421
13,477
-
0
-
0
8
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
-
100

The directors were not remunerated within the group in the current year.

 

Remuneration of key management personnel for the year was £128,479 (2023: £102,831)

9
Interest payable and similar expenses
2024
2023
£'000
£'000
Interest on bank overdrafts and loans
26
37
Interest payable to group undertakings
622
320
Other interest
309
455
Total finance costs
957
812
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 31
10
Discontinued operations
Inspec Solutions Limited

Discontinued operations relate to the sale of a subsidiary entity in the UK, being Inspec Solutions Limited.

11
Taxation
As restated
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
64
338
Adjustments in respect of prior periods
73
(243)
Total current tax
137
95
Deferred tax
Origination and reversal of timing differences
21
356
Total tax charge
158
451

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

As restated
2024
2023
£'000
£'000
(Loss)/profit before taxation
(2,813)
1,733
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(703)
580
Tax effect of expenses that are not deductible in determining taxable profit
555
94
Tax effect of income not taxable in determining taxable profit
(118)
53
Adjustments in respect of prior years
6
(180)
Effect of change in corporation tax rate
20
19
Group relief
468
-
Permanent capital allowances in excess of depreciation
97
9
Other permanent differences
-
0
11
Deferred tax adjustments in respect of prior years
3
-
0
Other tax adjustments
9
(4)
Deferred tax not recognised
(179)
(131)
Taxation charge
158
451
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
11
Taxation
(Continued)
Page 32

The group has estimated trading losses of £4,926,298 (2023: £1,650,593) available to carry forward for utilisation against future profits.

12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
£'000
£'000
In respect of:
Goodwill
13
531
-
Stocks
3
(44)
Recognised in:
Cost of sales
3
(44)
Administrative expenses
531
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 33
13
Intangible fixed assets
Group
Goodwill
Negative goodwill
Software
Certification fees
Development costs
Intellectual Property
Total
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
4,039
(2,421)
180
23
35
213
2,069
Additions - separately acquired
2,895
-
0
108
-
0
14
-
0
3,017
Additions - business combinations
-
0
-
0
11
7
38
-
0
56
Disposals
-
0
-
0
(1)
(7)
-
0
-
0
(8)
At 31 December 2024
6,934
(2,421)
298
23
87
213
5,134
Amortisation and impairment
At 1 January 2024
712
(725)
133
7
35
67
229
Amortisation charged for the year
670
(234)
40
4
14
61
555
Impairment losses
531
-
0
-
0
-
0
-
0
-
0
531
At 31 December 2024
1,913
(959)
173
11
49
128
1,315
Carrying amount
At 31 December 2024
5,021
(1,462)
125
12
38
85
3,819
At 31 December 2023 (as restated)
3,327
(1,696)
47
16
-
0
146
1,840
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
More information on impairment movements in the year is given in note 12.
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 34
14
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
691
754
1,001
425
14
23
2,908
Additions
-
0
27
155
51
1
-
0
234
Business combinations
-
0
13
61
-
0
-
0
-
0
74
Disposals
-
0
-
0
(1)
(6)
-
0
-
0
(7)
At 31 December 2024
691
794
1,216
470
15
23
3,209
Depreciation and impairment
At 1 January 2024
61
137
497
284
1
8
988
Depreciation charged in the year
10
116
136
77
4
4
347
Eliminated in respect of disposals
-
0
-
0
-
0
(6)
-
0
-
0
(6)
At 31 December 2024
71
253
633
355
5
12
1,329
Carrying amount
At 31 December 2024
620
541
583
115
10
11
1,880
At 31 December 2023
630
617
504
141
13
15
1,920
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
14
Tangible fixed assets
(Continued)
Page 35

The carrying value of land and buildings comprises:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Short leasehold
349
414
-
0
-
0
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Ideso Group Limited
1
Ordinary
86.00
-
Inspec Solutions Limited*
7
Ordinary
0
86.00
Baldwin & Francis Limited
6
Ordinary
0
86.00
Allenwest Pioneer Limited
1
Ordinary
0
86.00
Allenwest Group Limited
3
Ordinary
0
86.00
Allenwest Limited
3
Ordinary
0
86.00
Ampcontrol Rus
9
Ordinary
0
86.00
Pioneer Safety Group Limited*
1
Ordinary
100.00
-
Ex-Tech Pioneer Limited*
1
Ordinary
0
85.64
Ex-Tech Signalling SAS
10
Ordinary
0
85.64
Ex-Tech Solutions SAS
11
Ordinary
0
85.64
Petrel Pioneer Limited*
1
Ordinary
0
85.50
Petrel Limited*
1
Ordinary
0
85.50
Pyropress (Propco) Limited
4
Ordinary
85.50
-
Pyropress Limited
4
Ordinary
0
85.50
Pyroban Group Limited
1
Ordinary
86.85
-
Pyroban Limited
2
Ordinary
0
86.85
Pyroban SARL
5
Ordinary
0
86.85
Euro Access Limited
8
Ordinary
0
86.85

Registered office addresses (all UK unless otherwise indicated):

1
1 Mercer Street, Covent Garden, London, WC2H 9QJ
2
23 Dolphin Road, Shoreham-by-Sea, West Sussex, BN43 6PB
3
20 Monument Crescent, Prestwick, South Ayrshire, Scotland, KA9 2RQ
4
Bell Close Newnham Industrial Estate, Plympton, Plymouth England, PL7 4JH
5
Allee B, 33 Rue de la Republique, 69002 Lyon
6
Unit 7 Presidents Way, Presidents Park, Sheffield, S4 7UR
7
The Ironworks, Unit 7 Norfolk Bridge Business Park, Foley Street, Sheffield, S4 7YW
8
8 Harcourt Street, Dublin 2, D02 DK18, T23 X9R7, Ireland
9
34 Prospect Kuznetskstroevsky, Kemerovo, Russia
10
355 Rue de la Génoise, ZA Les Montagnes, 16430 Champniers
11
22 Impasse de la Volute, ZA Les Montagnes, 16430 Champniers
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
15
Subsidiaries
(Continued)
Page 36

* The subsidiary company has taken the exemption in section 479A of the Companies Act 2006 (the Act) from the requirements in the Act for their individual accounts to be audited. The guarantee given by the Company under section 479A of the Act is disclosed in note 28.

16
Joint ventures

Details of joint ventures at 31 December 2024 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Indirect
Hunain Allenwest Electrical Limited
1
Ordinary
0
21.50
Ampcontrol France SARL
2
Ordinary
0
43.00

Registered office addresses (all UK unless otherwise indicated):

                

1 Wangfenggang Town, Xiejiaji District, Huainan City, Anhui Province

2 18 Rue de Gambetta, 95880, Enghien-les-Bains, France

 

17
Financial instruments
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Carrying amount of financial assets
Debt instruments measured at amortised cost
28,773
17,331
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
37,169
29,512
n/a
n/a
18
Stocks
Group
As restated
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Raw materials and consumables
5,433
4,695
-
-
Work in progress
3,741
5,177
-
-
Finished goods and goods for resale
483
294
-
0
-
0
9,657
10,166
-
-
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 37
19
Debtors
Group
As restated
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
7,891
8,249
-
0
-
0
Corporation tax recoverable
-
0
17
-
0
-
0
Amounts owed by group undertakings
-
4
17,961
8,222
Other debtors
1,707
1,596
-
0
-
0
Prepayments and accrued income
5,034
11,171
-
0
35
14,632
21,037
17,961
8,257
Deferred tax asset (note 24)
13
119
-
0
-
0
14,645
21,156
17,961
8,257
Amounts falling due after more than one year:
Other debtors
330
330
-
0
-
0
Deferred tax asset (note 24)
91
7
-
0
-
0
421
337
-
-
Total debtors
15,066
21,493
17,961
8,257

Other debtors falling due in more than one year includes £330,000 (2023: £330,000) rental deposit held by Hargreaves Property Management in respect of future dilapidations of the leased real estate.

20
Creditors: amounts falling due within one year
Group
As restated
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Bank loans and overdrafts
22
811
3,238
811
-
0
Obligations under finance leases
8
-
0
-
0
-
0
Other borrowings
22
-
0
435
-
0
-
0
Trade creditors
4,377
4,992
-
0
-
0
Amounts owed to group undertakings
3,858
3,551
4,028
3,526
Corporation tax payable
295
280
-
0
35
Other taxation and social security
420
620
-
-
Other creditors
5,594
6,767
-
0
-
0
Accruals and deferred income
4,076
9,483
157
25
19,439
29,366
4,996
3,586
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
20
Creditors: amounts falling due within one year
(Continued)
Page 38

Included in amounts due to group undertakings is £3,858,379 (2023: £3,550,646) due to Longacre Group Limited. This amount is secured by a fixed and floating charge over all the property and undertaking of the company with a Negative Pledge.

21
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Bank loans and overdrafts
22
9,110
1,173
9,110
-
0
Obligations under finance leases
18
-
0
-
0
-
0
9,128
1,173
9,110
-
22
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Bank loans
9,921
2,007
9,921
-
0
Bank overdrafts
-
0
2,404
-
0
-
0
Other loans
-
0
435
-
0
-
0
9,921
4,846
9,921
-
Payable within one year
811
3,673
811
-
0
Payable after one year
9,110
1,173
9,110
-
0

In October 2020, a subsidiary company obtained a CBIL's loan from Arbuthnot Latham & Co Limited of £600,000. The loan facility is repayable in 5 years from the first repayment date being October 2021. On 20 September 2024 the loan was fully repaid.

 

Included within borrowings for the parent company and group are asset based lending agreements with Barclays PLC. The facilities are secured by way of a fixed and floating charge over the assets and undertakings of the group.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 39
23
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Warranty provisions
84
130
-
-
Dilapidation provisions
502
282
-
-
Working capital provision
-
-
-
885
586
412
-
885
Movements on provisions:
Warranty provisions
Dilapidation provisions
Working capital provision
Total
Group
£'000
£'000
£'000
£'000
At 1 January 2024
84
540
885
1,509
Reversal of provision
-
(38)
(885)
(923)
At 31 December 2024
84
502
-
586
Warranty provisions
Dilapidations provisions
Working capital provision
Total
Company
£'000
£'000
£'000
£'000
At 1 January 2024
-
-
885
885
Reversal of provision
-
-
(885)
(885)
At 31 December 2024
-
-
-
-

Warranty provisions

Warranty provisions are made for future warranty costs expected to arise on sales made during the financial year which are expected to be utilised within one year.

Dilapidation provision

The dilapidation provision expected to be utilised over a period of 1 to 13 years. The group has a number of property leases due to expire in 2027 which require that the property is made good on exit.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
23
Provisions for liabilities
(Continued)
Page 40

Working Capital Provision

The working capital provision included within the parent company accounts represents amounts received from the former owner of Pyroban Group Limited and its subsidiaries under the share purchase agreement at acquisition. The Board of Directors considered that these funds would be used to ensure the continuing viability of the Pyroban Group, either by restructuring activities or through working capital loans.

 

The Directors consider that the provision should be amortised over its estimated remaining useful life of 5 years on a straight-line basis. In the current period under review, £885,190 (2023: £885,188) has been recognised in the profit and loss account.

24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
11
13
104
33
Revaluations
-
-
-
9
Retirement benefit obligations
-
-
-
10
Arising on business combinations
-
-
-
74
11
13
104
126
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£'000
£'000
Asset at 1 January 2024
(113)
-
Charge to profit or loss
20
-
Asset at 31 December 2024
(93)
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 41
25
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
589
649

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of 1p each
100,000
100,000
1
1
2024
2023
2024
2023
Preference share capital
Number
Number
£'000
£'000
Issued and fully paid
Preference shares of £1000 each
100
100
100
100
Preference shares classified as equity
100
100
Total equity share capital
101
101

Ordinary shares

Ordinary shares are not redeemable and carry a right to one vote per share. The shares also carry a right to participate in a distribution, whether by way of income or as a capital distribution.

 

Preference shares

Preference shareholders had a right to a preferential return of capital or sale proceeds up to £550,150 (less any amounts received in preference dividends) in priority to all other shares in the company on a return of capital or on a sale or listing which has been paid. Consequently the preference shares have no further entitlement to any assets or proceeds any further dividends from the company.

On incorporation, the company issued Ordinary and Preference shares for cash.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 42
27
Acquisition of a business

On 22 February 2024, Petrel Pioneer Limited, a subsidiary of Pioneer Ideso Holdings Limited acquired 85.50 percent of the issued share capital of Petrel Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£'000
£'000
£'000
Intangible assets
49
-
49
Property, plant and equipment
74
-
74
Inventories
403
-
403
Trade and other receivables
374
-
374
Trade and other payables
(1,063)
-
(1,063)
Provisions
(213)
-
(213)
Cash and cash equivalents
155
-
155
Total identifiable net assets
(221)
-
(221)
Non-controlling interests
32
Goodwill
2,895
Total consideration
2,706
The consideration was satisfied by:
£'000
Cash
2,456
Deferred consideration
250
2,706
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£'000
Turnover
3,286
Profit after tax
359
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 43
28
Financial commitments, guarantees and contingent liabilities

In the prior year, Pioneer Ideso Holdings Limited was included in a cross guarantee, in favour of Arbuthnot Commercial Asset Based Lending Limited, between Pyroban Limited, Pyropress Limited, Pyropress (Propco) Limited, Baldwin & Francis Limited, Allenwest Limited, Allenwest Pioneer Limited, Allenwest Group Limited, Ideso Group Limited, Inspec Solutions Limited and Pioneer Ideso Holdings Limited. All of the parties had joint and several liability to Arbuthnot Commercial Asset Based Lending Limited. The total amount of liability in relation to the group companies named above under the agreement at 31 December 2024 was £333 (2023: £3,458,480).

 

At the balance sheet date, Pioneer Ideso Holdings Limited is included in a cross guarantee, in favour of Barclays PLC, between Pioneer Ideso Holdings Limited, Petrel Limited, Pyroban Group Limited, Pyropress (Propco) Limited, Ideso Group Limited, Allenwest Pioneer Limited, Allenwest Group Limited, Petrel Pioneer Limited, Pyroban Limited, Pyropress Limited, Allenwest Limited, Baldwin & Francis Limited, Inspec Solutions Limited, Pioneer Safety Group Limited. All of the parties have joint and several liability to Barclays PLC and the facility is secured by way of a fixed and floating charge over the assets and undertakings of all above named companies. The total amount of liability in Pioneer Ideso Holdings Limited in relation to the group companies named above under the agreement at 31 December 2024 was £9,920,702 (2023: £Nil).

 

In order for the subsidiary companies named in note 15 to take the audit exemption set out in section 479A of the Companies Act 2006, Pioneer Ideso Holdings Limited has guaranteed all outstanding liabilities of those subsidiary companies at 31 December 2024 up until liabilities are satisfied in full.

29
Operating lease commitments
Lessee

Operating lease payments as shown in note 5 represent rentals payable by the group for properties, motor vehicles and office equipment.

 

Property leases are negotiated for an average of 10 years and rentals are fixed for an average of 5 years with an option to extend for a further 5 years at the prevailing market rate.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
981
1,007
-
-
Between two and five years
2,051
2,621
-
-
In over five years
191
268
-
-
3,089
3,895
-
-
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 44
30
Events after the reporting date

On 15 August 2025, the Group sold 100% of the share capital of Inspec Solutions Limited to an unrelated third party.

 

On 31 March 2025 Pioneer Safety Group Limited acquired 100% of the share capital of Pyroban Group Limited and its subsidiaries and Pyropress Prop Co Limited and its subsidiaries. The share capital of these companies were acquired from Pioneer Ideso Holdings Limited, the parent company of Pioneer Safety Group Limited, by way of share for share exchange. Pioneer Ideso Holdings Limited remains the parent company of Pioneer Safety Group Limited.

 

There are no further events after the balance sheet date that require disclosure.

31
Related party transactions
Transactions with related parties

During the period the group entered into the following transactions with related parties.

 

The group incurred management charges amounting to £281,250 (2023: £nil) which were paid to Longacre Group Limited, the parent company.

 

The group incurred management charges amounting to £nil (2023: £326,607) which were paid to Longacre Group International Limited. The group is related to Longacre Group International Limited by virtue of common control.

 

At 31 December 2024, an amount of £18,098 (2023: £21,366) is due to Ampcontrol France. The company is related by virtue of common control.

 

The company has taken advantage of the exemption available in section 33 of FRS 102 whereby it has not disclosed transactions with any fellow wholly owned group undertaking.

 

All inter-company transactions and balances are eliminated on consolidation.

Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 45
32
Prior period adjustment

During the year it has been identified by the management that revenue recognition has not been stated correctly in earlier periods which has had a corresponding impact on profits. The project recognition was inconsistent with the company's and group's accounting policies. Therefore, the resulting error has been accounted for as a prior year adjustment by correcting revenue, direct costs, closing stock, work-in-progress (WIP) and accrued profits. The profit effect in year ended 31 December 2023 is a reduction to profit of £734,413, the reduction to profit in earlier periods is £1,093,923 and therefore the total reduction to reserves at 31 December 2024 is £1,828,336.

Reconciliation of changes in equity - group
1 January
31 December
2023
2023
£'000
£'000
Adjustments to prior year
Effect of incorrect project recognition
(1,093)
(1,828)
Equity as previously reported
5,709
7,822
Equity as adjusted
4,616
5,994
Analysis of the effect upon equity
Profit and loss reserves
(1,093)
(1,828)
Reconciliation of changes in profit for the previous financial period
2023
£'000
Adjustments to prior year
Effect of incorrect project recognition
(734)
Profit as previously reported
2,016
Profit as adjusted
1,282
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£'000
Adjustments to prior year
Total adjustments
-
Profit as previously reported
811
Profit as adjusted
811
Pioneer Ideso Holdings Limited
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2024
Page 46
33
Controlling party

The immediate parent company is Longacre Group Limited a limited company incorporated in England and Wales, which owns 90% of the issued share capital of the company.

 

Longacre Group Limited is the largest group to prepare consolidated financial statements which include these financial statements. Copies of the consolidated financial statements can be obtained from 1 Mercer Street, London, WC2H 9QJ.

34
Cash (absorbed by)/generated from group operations
2024
2023
as restated
£'000
£'000
(Loss)/profit for the year after tax
(2,971)
1,282
Adjustments for:
Taxation charged
158
451
Finance costs
568
813
Gain on disposal of tangible fixed assets
-
(13)
Fair value gain on foreign exchange contracts
(40)
(16)
Amortisation and impairment of intangible assets
1,086
222
Depreciation and impairment of tangible fixed assets
341
306
(Decrease)/increase in provisions
(39)
54
Movements in working capital:
Decrease/(increase) in stocks
912
(3,016)
Decrease/(increase) in debtors
6,756
(7,215)
(Decrease)/increase in creditors
(8,785)
8,881
Cash (absorbed by)/generated from operations
(2,014)
1,749

 

35
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£'000
£'000
£'000
Cash at bank and in hand
1,539
(21)
1,518
Bank overdrafts
(2,404)
2,404
-
0
(865)
2,383
1,518
Borrowings excluding overdrafts
(2,442)
(7,479)
(9,921)
Obligations under finance leases
-
(26)
(26)
(3,307)
(5,122)
(8,429)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200I AbrahamsG NicholsonS Schmidt-ChiariJ MorganB Quarendonfalse109779782024-01-012024-12-3110977978bus:Director12024-01-012024-12-3110977978bus:Director22024-01-012024-12-3110977978bus:Director32024-01-012024-12-3110977978bus:Director42024-01-012024-12-3110977978bus:Director52024-01-012024-12-3110977978bus:RegisteredOffice2024-01-012024-12-31109779782024-12-3110977978core:Exceptionalbus:Consolidated12024-01-012024-12-3110977978core:Exceptionalbus:Consolidated12023-01-012023-12-3110977978bus:Consolidated2024-01-012024-12-3110977978bus:Consolidated2023-01-012023-12-31109779782023-01-012023-12-3110977978core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3110977978core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3110977978bus:Consolidated2024-12-3110977978core:Goodwillbus:Consolidated2024-12-3110977978core:Goodwillbus:Consolidated2023-12-3110977978core:NegativeGoodwillbus:Consolidated2024-12-3110977978core:NegativeGoodwillbus:Consolidated2023-12-3110977978core:NetGoodwillbus:Consolidated2024-12-3110977978core:NetGoodwillbus:Consolidated2023-12-3110977978core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3110977978core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3110977978bus:Consolidated2023-12-3110977978core:ComputerSoftwarebus:Consolidated2024-12-3110977978core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3110977978core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3110977978core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110977978core:ComputerSoftwarebus:Consolidated2023-12-3110977978core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3110977978core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3110977978core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110977978core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3110977978core:LeaseholdImprovementsbus:Consolidated2024-12-3110977978core:PlantMachinerybus:Consolidated2024-12-3110977978core:FurnitureFittingsbus:Consolidated2024-12-3110977978core:ComputerEquipmentbus:Consolidated2024-12-3110977978core:MotorVehiclesbus:Consolidated2024-12-3110977978core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110977978core:LeaseholdImprovementsbus:Consolidated2023-12-3110977978core:PlantMachinerybus:Consolidated2023-12-3110977978core:FurnitureFittingsbus:Consolidated2023-12-3110977978core:ComputerEquipmentbus:Consolidated2023-12-3110977978core:MotorVehiclesbus:Consolidated2023-12-31109779782023-12-3110977978core:ShareCapitalbus:Consolidated2024-12-3110977978core:ShareCapitalbus:Consolidated2023-12-3110977978core:OtherMiscellaneousReservebus:Consolidated2024-12-3110977978core:OtherMiscellaneousReservebus:Consolidated2023-12-3110977978core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110977978core:Non-controllingInterestsbus:Consolidated2024-12-3110977978core:Non-controllingInterestsbus:Consolidated2023-12-3110977978core:ShareCapital2024-12-3110977978core:ShareCapital2023-12-3110977978core:RetainedEarningsAccumulatedLosses2024-12-3110977978core:RetainedEarningsAccumulatedLosses2023-12-3110977978core:ShareCapitalbus:Consolidated2022-12-3110977978core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3110977978core:ShareCapital2022-12-3110977978core:RetainedEarningsAccumulatedLosses2022-12-3110977978bus:Consolidated2022-12-3110977978core:Goodwill2024-01-012024-12-3110977978core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110977978core:ComputerSoftware2024-01-012024-12-3110977978core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3110977978core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3110977978core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110977978core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3110977978core:LeaseholdImprovements2024-01-012024-12-3110977978core:PlantMachinery2024-01-012024-12-3110977978core:FurnitureFittings2024-01-012024-12-3110977978core:ComputerEquipment2024-01-012024-12-3110977978core:MotorVehicles2024-01-012024-12-3110977978core:UKTaxbus:Consolidated2024-01-012024-12-3110977978core:UKTaxbus:Consolidated2023-01-012023-12-3110977978bus:Consolidated12024-01-012024-12-3110977978core:Goodwillbus:Consolidated2023-12-3110977978core:NegativeGoodwillbus:Consolidated2023-12-3110977978core:ComputerSoftwarebus:Consolidated2023-12-3110977978core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3110977978core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3110977978core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110977978bus:Consolidated2023-12-3110977978core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110977978core:Goodwillbus:Consolidated2024-01-012024-12-3110977978core:NegativeGoodwillbus:Consolidated2024-01-012024-12-3110977978core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3110977978core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3110977978core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3110977978core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3110977978core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110977978core:LeaseholdImprovementsbus:Consolidated2023-12-3110977978core:PlantMachinerybus:Consolidated2023-12-3110977978core:FurnitureFittingsbus:Consolidated2023-12-3110977978core:ComputerEquipmentbus:Consolidated2023-12-3110977978core:MotorVehiclesbus:Consolidated2023-12-3110977978core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3110977978core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3110977978core:PlantMachinerybus:Consolidated2024-01-012024-12-3110977978core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3110977978core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3110977978core:MotorVehiclesbus:Consolidated2024-01-012024-12-3110977978core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2024-12-3110977978core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2023-12-3110977978core:LandBuildingscore:ShortLeaseholdAssets2024-12-3110977978core:LandBuildingscore:ShortLeaseholdAssets2023-12-3110977978core:Subsidiary12024-01-012024-12-3110977978core:Subsidiary22024-01-012024-12-3110977978core:Subsidiary32024-01-012024-12-3110977978core:Subsidiary42024-01-012024-12-3110977978core:Subsidiary52024-01-012024-12-3110977978core:Subsidiary62024-01-012024-12-3110977978core:Subsidiary72024-01-012024-12-3110977978core:Subsidiary82024-01-012024-12-3110977978core:Subsidiary92024-01-012024-12-3110977978core:Subsidiary102024-01-012024-12-3110977978core:Subsidiary112024-01-012024-12-3110977978core:Subsidiary122024-01-012024-12-3110977978core:Subsidiary132024-01-012024-12-3110977978core:Subsidiary142024-01-012024-12-3110977978core:Subsidiary152024-01-012024-12-3110977978core:Subsidiary162024-01-012024-12-3110977978core:Subsidiary172024-01-012024-12-3110977978core:Subsidiary182024-01-012024-12-3110977978core:Subsidiary192024-01-012024-12-3110977978core:Subsidiary112024-01-012024-12-3110977978core:Subsidiary222024-01-012024-12-3110977978core:Subsidiary332024-01-012024-12-3110977978core:Subsidiary442024-01-012024-12-3110977978core:Subsidiary552024-01-012024-12-3110977978core:Subsidiary662024-01-012024-12-3110977978core:Subsidiary772024-01-012024-12-3110977978core:Subsidiary882024-01-012024-12-3110977978core:Subsidiary992024-01-012024-12-3110977978core:Subsidiary10102024-01-012024-12-3110977978core:Subsidiary11112024-01-012024-12-3110977978core:Subsidiary12122024-01-012024-12-3110977978core:Subsidiary13132024-01-012024-12-3110977978core:Subsidiary14142024-01-012024-12-3110977978core:Subsidiary15152024-01-012024-12-3110977978core:Subsidiary16162024-01-012024-12-3110977978core:Subsidiary17172024-01-012024-12-3110977978core:Subsidiary18182024-01-012024-12-3110977978core:Subsidiary19192024-01-012024-12-3110977978core:JointVenture12024-01-012024-12-3110977978core:JointVenture22024-01-012024-12-3110977978core:JointVenture112024-01-012024-12-3110977978core:JointVenture222024-01-012024-12-3110977978core:CurrentFinancialInstruments2024-12-3110977978core:CurrentFinancialInstruments2023-12-3110977978core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110977978core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3110977978core:Non-currentFinancialInstruments2024-12-3110977978core:Non-currentFinancialInstruments2023-12-3110977978core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110977978core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3110977978core:WithinOneYearbus:Consolidated2024-12-3110977978core:WithinOneYearbus:Consolidated2023-12-3110977978core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110977978core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110977978core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3110977978core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3110977978core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110977978core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110977978core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110977978core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110977978bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110977978bus:FRS1022024-01-012024-12-3110977978bus:Audited2024-01-012024-12-3110977978bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110977978bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP