Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr J Hay 13/09/2018 Mrs M Waterman 04/10/2017 30 September 2025 The principal activity of the company is that of raising of other cattle and buffaloes. 10995663 2024-12-31 10995663 bus:Director1 2024-12-31 10995663 bus:Director2 2024-12-31 10995663 2023-12-31 10995663 core:CurrentFinancialInstruments 2024-12-31 10995663 core:CurrentFinancialInstruments 2023-12-31 10995663 core:Non-currentFinancialInstruments 2024-12-31 10995663 core:Non-currentFinancialInstruments 2023-12-31 10995663 core:ShareCapital 2024-12-31 10995663 core:ShareCapital 2023-12-31 10995663 core:RetainedEarningsAccumulatedLosses 2024-12-31 10995663 core:RetainedEarningsAccumulatedLosses 2023-12-31 10995663 core:PlantMachinery 2023-12-31 10995663 core:OfficeEquipment 2023-12-31 10995663 core:PlantMachinery 2024-12-31 10995663 core:OfficeEquipment 2024-12-31 10995663 core:CurrentFinancialInstruments core:Secured 2024-12-31 10995663 2024-01-01 2024-12-31 10995663 bus:FilletedAccounts 2024-01-01 2024-12-31 10995663 bus:SmallEntities 2024-01-01 2024-12-31 10995663 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10995663 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10995663 bus:Director1 2024-01-01 2024-12-31 10995663 bus:Director2 2024-01-01 2024-12-31 10995663 core:PlantMachinery 2024-01-01 2024-12-31 10995663 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 10995663 2023-01-01 2023-12-31 10995663 core:OfficeEquipment 2024-01-01 2024-12-31 10995663 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 10995663 (England and Wales)

PATHWAY AGRICULTURE LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

PATHWAY AGRICULTURE LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

PATHWAY AGRICULTURE LIMITED

BALANCE SHEET

As at 31 December 2024
PATHWAY AGRICULTURE LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 308,037 301,812
308,037 301,812
Current assets
Stocks 4 9,403,681 8,377,467
Debtors 5 345,045 93,831
Cash at bank and in hand 62,024 0
9,810,750 8,471,298
Creditors: amounts falling due within one year 6 ( 8,678,075) ( 7,499,677)
Net current assets 1,132,675 971,621
Total assets less current liabilities 1,440,712 1,273,433
Creditors: amounts falling due after more than one year 7 ( 904,672) ( 915,633)
Provision for liabilities ( 36,202) 8,006
Net assets 499,838 365,806
Capital and reserves
Called-up share capital 100 100
Profit and loss account 499,738 365,706
Total shareholder's funds 499,838 365,806

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Pathway Agriculture Limited (registered number: 10995663) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

Mr J Hay
Director
Mrs M Waterman
Director
PATHWAY AGRICULTURE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
PATHWAY AGRICULTURE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Pathway Agriculture Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lower Cleeve Farm, Ross On Wye, HR9 7TD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax
Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Plant and machinery 15 % reducing balance
Office equipment 3 years straight line
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

The company holds the following financial instruments:
• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.
All financial instruments are classified as basic.

Recognition and measurement

The company has chosen to apply the recognition and measurement principles in FRS102.
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery Office equipment Total
£ £ £
Cost
At 01 January 2024 463,306 2,529 465,835
Additions 50,199 990 51,189
At 31 December 2024 513,505 3,519 517,024
Accumulated depreciation
At 01 January 2024 162,388 1,635 164,023
Charge for the financial year 44,523 441 44,964
At 31 December 2024 206,911 2,076 208,987
Net book value
At 31 December 2024 306,594 1,443 308,037
At 31 December 2023 300,918 894 301,812

4. Stocks

2024 2023
£ £
Stocks 8,337,694 7,615,480
Raw materials 1,065,987 761,987
9,403,681 8,377,467

5. Debtors

2024 2023
£ £
Trade debtors 213,919 16,483
Prepayments and accrued income 48,345 25,000
VAT recoverable 82,681 52,248
Other debtors 100 100
345,045 93,831

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts (secured £ 6,000,000) 6,010,139 5,028,204
Trade creditors 1,084,988 745,891
Amounts owed to directors 78,972 610,307
Accruals 1,330,316 1,049,576
Obligations under finance leases and hire purchase contracts 574 6,699
Other creditors 173,086 59,000
8,678,075 7,499,677

Bank loans of £6,000,000 (2023: £4,931,895) are secured over the carrying value of the livestock held by the company.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 4,672 15,058
Amounts owed to directors 900,000 900,000
Obligations under finance leases and hire purchase contracts 0 575
904,672 915,633