Company registration number 11042965 (England and Wales)
BY THE RIVER BREWERY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BY THE RIVER BREWERY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BY THE RIVER BREWERY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
119,335
215,586
Current assets
Stocks
131,452
137,505
Debtors
4
83,836
29,688
Cash at bank and in hand
91,047
424,337
306,335
591,530
Creditors: amounts falling due within one year
5
(565,716)
(1,361,246)
Net current liabilities
(259,381)
(769,716)
Total assets less current liabilities
(140,046)
(554,130)
Creditors: amounts falling due after more than one year
6
(4,167)
(14,167)
Net liabilities
(144,213)
(568,297)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(144,215)
(568,299)
Total equity
(144,213)
(568,297)
BY THE RIVER BREWERY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr R Cameron
Director
Company registration number 11042965 (England and Wales)
BY THE RIVER BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

By The River Brewery Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 100 Barbirolli Square, Manchester, Greater Manchester, United Kingdom, M2 3BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover principally consists of food and drink sales which are recognised at the point of which goods or services are provided.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
25% Straight Line
Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
BY THE RIVER BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BY THE RIVER BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
16
41
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
34,021
2,025,085
566,899
-
0
19,200
2,645,205
Additions
66,110
-
0
-
0
3,373
82,218
151,701
Disposals
-
0
-
0
-
0
-
0
(101,418)
(101,418)
At 31 December 2024
100,131
2,025,085
566,899
3,373
-
0
2,695,488
Depreciation and impairment
At 1 January 2024
32,270
1,870,790
524,884
-
0
1,675
2,429,619
Depreciation charged in the year
4,707
118,094
24,770
638
-
0
148,209
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(1,675)
(1,675)
At 31 December 2024
36,977
1,988,884
549,654
638
-
0
2,576,153
Carrying amount
At 31 December 2024
63,154
36,201
17,245
2,735
-
0
119,335
At 31 December 2023
1,751
154,295
42,015
-
0
17,525
215,586
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,013
40
Other debtors
47,207
220
Prepayments and accrued income
2,680
13,454
50,900
13,714
Deferred tax asset (note )
32,936
15,974
83,836
29,688
BY THE RIVER BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
71,838
56,267
Corporation tax
180,192
45,400
Other taxation and social security
10,098
103,125
Other creditors
257,131
1,106,542
Accruals and deferred income
36,457
39,912
565,716
1,361,246
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
4,167
14,167
7
Related party transactions

Included within other debtors is a loan owed from related party companies of £47,207 (2023: £220).

Included within other creditors is a loan due to related party companies of £128,646 (2023: £259,443).

These loans are interest free and repayable on demand.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R CameronMr D Stone110429652024-01-012024-12-31110429652024-12-31110429652023-12-3111042965core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3111042965core:PlantMachinery2024-12-3111042965core:FurnitureFittings2024-12-3111042965core:ComputerEquipment2024-12-3111042965core:MotorVehicles2024-12-3111042965core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3111042965core:PlantMachinery2023-12-3111042965core:FurnitureFittings2023-12-3111042965core:ComputerEquipment2023-12-3111042965core:MotorVehicles2023-12-3111042965core:ShareCapital2024-12-3111042965core:ShareCapital2023-12-3111042965core:RetainedEarningsAccumulatedLosses2024-12-3111042965core:RetainedEarningsAccumulatedLosses2023-12-3111042965bus:Director12024-01-012024-12-3111042965core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111042965core:PlantMachinery2024-01-012024-12-3111042965core:FurnitureFittings2024-01-012024-12-3111042965core:ComputerEquipment2024-01-012024-12-3111042965core:MotorVehicles2024-01-012024-12-31110429652023-01-012023-12-3111042965core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3111042965core:PlantMachinery2023-12-3111042965core:FurnitureFittings2023-12-3111042965core:ComputerEquipment2023-12-3111042965core:MotorVehicles2023-12-31110429652023-12-3111042965core:CurrentFinancialInstruments2024-12-3111042965core:CurrentFinancialInstruments2023-12-3111042965core:Non-currentFinancialInstruments2024-12-3111042965core:Non-currentFinancialInstruments2023-12-3111042965bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111042965bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111042965bus:FRS1022024-01-012024-12-3111042965bus:AuditExemptWithAccountantsReport2024-01-012024-12-3111042965bus:Director22024-01-012024-12-3111042965bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP