Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11068391 Mr Charles Mardon Mr Russell Wood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11068391 2023-12-31 11068391 2024-12-31 11068391 2024-01-01 2024-12-31 11068391 frs-core:CurrentFinancialInstruments 2024-12-31 11068391 frs-core:ComputerEquipment 2024-12-31 11068391 frs-core:ComputerEquipment 2024-01-01 2024-12-31 11068391 frs-core:ComputerEquipment 2023-12-31 11068391 frs-core:FurnitureFittings 2024-12-31 11068391 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11068391 frs-core:FurnitureFittings 2023-12-31 11068391 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 11068391 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 11068391 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 11068391 frs-core:PlantMachinery 2024-12-31 11068391 frs-core:PlantMachinery 2024-01-01 2024-12-31 11068391 frs-core:PlantMachinery 2023-12-31 11068391 frs-core:SharePremium 2024-12-31 11068391 frs-core:ShareCapital 2024-12-31 11068391 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11068391 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11068391 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11068391 frs-bus:SmallEntities 2024-01-01 2024-12-31 11068391 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11068391 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11068391 frs-bus:Director1 2024-01-01 2024-12-31 11068391 frs-bus:Director1 2023-12-31 11068391 frs-bus:Director1 2024-12-31 11068391 frs-bus:Director2 2024-01-01 2024-12-31 11068391 frs-bus:Director2 2023-12-31 11068391 frs-bus:Director2 2024-12-31 11068391 frs-countries:EnglandWales 2024-01-01 2024-12-31 11068391 2022-12-31 11068391 2023-12-31 11068391 2023-01-01 2023-12-31 11068391 frs-core:CurrentFinancialInstruments 2023-12-31 11068391 frs-core:SharePremium 2023-12-31 11068391 frs-core:ShareCapital 2023-12-31 11068391 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11068391
Athletic Club 2 Ltd
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11068391
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 326,159 297,165
326,159 297,165
CURRENT ASSETS
Stocks 5 35,529 34,502
Debtors 6 123,388 599,910
Cash at bank and in hand 141,716 137,646
300,633 772,058
Creditors: Amounts Falling Due Within One Year 7 (316,544 ) (171,236 )
NET CURRENT ASSETS (LIABILITIES) (15,911 ) 600,822
TOTAL ASSETS LESS CURRENT LIABILITIES 310,248 897,987
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,013 ) -
NET ASSETS 307,235 897,987
CAPITAL AND RESERVES
Called up share capital 8 143 143
Share premium account - 774,950
Profit and Loss Account 307,092 122,894
SHAREHOLDERS' FUNDS 307,235 897,987
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Charles Mardon
Director
30/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Athletic Club 2 Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11068391 . The registered office is 1285 Century Way, Leeds, England, LS15 8ZB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 6 Years Straight Line
Plant & Machinery 5 Years Straight Line
Fixtures & Fittings 15% Reducing Balance
Computer Equipment 33% Straight Line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2023: 9)
12 9
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 190,125 481,032 306,575 1,843 979,575
Additions 39,378 90,148 15,250 1,943 146,719
Disposals - - (790 ) - (790 )
As at 31 December 2024 229,503 571,180 321,035 3,786 1,125,504
Depreciation
As at 1 January 2024 67,093 393,783 220,839 695 682,410
Provided during the period 32,858 37,026 46,859 794 117,537
Disposals - - (602 ) - (602 )
As at 31 December 2024 99,951 430,809 267,096 1,489 799,345
Net Book Value
As at 31 December 2024 129,552 140,371 53,939 2,297 326,159
As at 1 January 2024 123,032 87,249 85,736 1,148 297,165
5. Stocks
2024 2023
£ £
Finished goods 35,529 34,502
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 216 500
Prepayments and accrued income 19,174 15,481
Other debtors 22,375 146,347
Directors' loan accounts 66,623 250,983
Amounts owed by associates 15,000 186,599
123,388 599,910
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 118,155 29,916
Corporation tax - 70,913
Other taxes and social security 16,179 931
VAT 6,683 35,585
Net wages 6,085 -
Other creditors 433 -
Accruals and deferred income 169,009 33,891
316,544 171,236
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 143 143
9. Directors Advances, Credits and Guarantees
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mr Charles Mardon 66,342 66,342 - - -
Mr Russell Wood 184,581 184,581 - - 44,725
The above loan is unsecured, interest free and repayable on demand.
10. Related Party Transactions
The following amounts were outstanding from related parties at the reporting date:
Athletic Club Ltd
2024: £0 (2023: £4,965)
Power of 3 Lifting Ltd
2024: £0 (2023: £165,013)
Hit5 Training Ltd
2024: £15,000 (2023: £16,471)
Elev8te Fitness Ltd
2024: £0 (2023: £150)
Page 5