Company registration number 11093101 (England and Wales)
LOW CARBON FARMING 6 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
LOW CARBON FARMING 6 LIMITED
COMPANY INFORMATION
Directors
Mr H A Unwin
Mr S Lam
(Appointed 16 July 2024)
Company number
11093101
Registered office
1 London Wall Place
London
Greater London
England
EC2Y 5AU
Auditor
Azets
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
Wales
CF23 8AB
LOW CARBON FARMING 6 LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Notes to the financial statements
9 - 16
LOW CARBON FARMING 6 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company comprise the development, construction, and ownership of a greenhouse facility and energy centre / heating system ("the Project) in Bury St Edmunds.
Results and dividends
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J P Samworth
(Resigned 16 July 2024)
Mr H A Unwin
Mr S Lam
(Appointed 16 July 2024)
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
The financial statements have been prepared on the going concern basis, which assumes that the Company will continue in operational existence for a minimum of 12 months from the date of signing the financial statements.
The Directors have prepared a 12-month cash flow forecast from the date of approving these financial statements, which shows that the Company will have sufficient funds to settle its liabilities as they fall due. The cash flow forecast assumes that both lease and RHI payments will be received as contractually due.
The Company is currently experiencing delays in receiving RHI payments from Ofgem due to administrative complications arising from changes in account governance. These issues are expected to be resolved imminently, with backdated RHI payments anticipated by the end of October 2025. The Directors consider a delay beyond this date to be highly unlikely and, therefore, do not believe there is any material uncertainty regarding the Company’s ability to continue as a going concern.
The Company is funded through a long-term interest-bearing loan with its immediate parent company. The Directors have evaluated the debt service requirements in the going concern period. It is noted that interest is due for payment quarterly; however, the loan agreement allows, if agreed by both parties, for the Company to convert any interest amounts due into a further loan if the Company does not have sufficient cash to pay. The parent has provided confirmation that it will not request payment if the Company does not have sufficient cash.
The Directors confirm that they have complied with the requirements of the Companies Act 2006. Based on the assessment of cash flow forecasts for the next 12 months, they have concluded they have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and continue to adopt the going concern basis in preparing the accounts.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
LOW CARBON FARMING 6 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
Mr H A Unwin
Director
25 September 2025
LOW CARBON FARMING 6 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LOW CARBON FARMING 6 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LOW CARBON FARMING 6 LIMITED
- 4 -
Opinion
We have audited the financial statements of Low Carbon Farming 6 Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
LOW CARBON FARMING 6 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LOW CARBON FARMING 6 LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
LOW CARBON FARMING 6 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LOW CARBON FARMING 6 LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Howells
Senior Statutory Auditor
For and on behalf of Azets
30 September 2025
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
Wales
CF23 8AB
LOW CARBON FARMING 6 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
£
£
Turnover
7,086,030
7,587,240
Cost of sales
(5,695,640)
(5,965,056)
Gross profit
1,390,390
1,622,184
Administrative expenses
(678,150)
(802,893)
Operating profit
712,240
819,291
Interest receivable and similar income
59,724
Interest payable and similar expenses
(4,381,821)
(4,053,612)
Loss before taxation
(3,609,857)
(3,234,321)
Tax on loss
915,682
(107,039)
Loss for the financial year
(2,694,175)
(3,341,360)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
LOW CARBON FARMING 6 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
40,468,314
41,223,884
Current assets
Debtors
5
5,579,904
6,712,720
Cash at bank and in hand
5,535,660
3,853,486
11,115,564
10,566,206
Creditors: amounts falling due within one year
6
(1,767,759)
(2,348,317)
Net current assets
9,347,805
8,217,889
Total assets less current liabilities
49,816,119
49,441,773
Creditors: amounts falling due after more than one year
7
(65,035,382)
(61,568,576)
Provisions for liabilities
8
(2,421,664)
(2,819,949)
Net liabilities
(17,640,927)
(14,946,752)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(17,641,027)
(14,946,852)
Total equity
(17,640,927)
(14,946,752)
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr H A Unwin
Director
Company Registration No. 11093101
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Low Carbon Farming 6 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 London Wall Place, London, Greater London, England, EC2Y 5AU.
1.1
Accounting convention
These financial statements have been prepared in compliance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland.'
The Financial statements have been prepared on the historical cost basis, except for certain financial instruments measured at fair value through profit and loss.
1.2
Going concern
The financial statements have been prepared on the going concern basis, which assumes that the Company will continue in operational existence for a minimum of 12 months from the date of signing the financial statements.true
The Directors have prepared a 12-month cash flow forecast from the date of approving these financial statements, which shows that the Company will have sufficient funds to settle its liabilities as they fall due. The cash flow forecast assumes that both lease and RHI payments will be received as contractually due.
The Company is currently experiencing delays in receiving RHI payments from Ofgem due to administrative complications arising from changes in account governance. These issues are expected to be resolved imminently, with backdated RHI payments anticipated by the end of October 2025. The Directors consider a delay beyond this date to be highly unlikely and, therefore, do not believe there is any material uncertainty regarding the Company’s ability to continue as a going concern.
The Company is funded through a long-term interest-bearing loan with its immediate parent company. The Directors have evaluated the debt service requirements in the going concern period. It is noted that interest is due for payment quarterly; however, the loan agreement allows, if agreed by both parties, for the Company to convert any interest amounts due into a further loan if the Company does not have sufficient cash to pay. The parent has provided confirmation that it will not request payment if the Company does not have sufficient cash.
The Directors confirm that they have complied with the requirements of the Companies Act 2006. Based on the assessment of cash flow forecasts for the next 12 months, they have concluded they have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and continue to adopt the going concern basis in preparing the accounts.
1.3
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income from the grower is recognised in line with the terms of the proposed lease, as confirmed by the grower in October 2023.
RHI income is based on meter reads and the prevailing rates published by Ofgem.
Income from sale of electricity to the grid is based on metered outputs and the terms of the Power Purchase Agreement.
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold land and buildings
Over the 20 year life of the lease
Plant and equipment
Over the 20 year life of the lease
Decommissioning asset
Over the 20 year life of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purpose of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the assets and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit and loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Current tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
Leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases.
A lease is are classified as finance lease if it is transfers substantially all the risks and rewards incidental to ownership to the lessee. Exampled of situations where the risks and rewards of ownership are considered as having been transferred to the lessee are as follows:
the lease transfers ownership of the asset to the lessee by the end of the lease term;
the lessee has the option to purchase the asset at a price that is expected to be sufficiently lower than the fair value at the date the option becomes exercisable for it to be reasonably certain, at the inception of the lease, that the option will be excersied; and
the lease term is for at least 3/4 of the economic life of the asset even if title is not transferred,
The Company believes that the above finance lease indicators do not appear to be present and therefore is comfortable in classifying the lease as operating leases.
1.13
Foreign exchange
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
1.14
Projects under construction
Costs related to project under construction are capitalised where, in the opinion of the Directors, the related project is highly likely to be successfully constructed and the economic benefits arising from the future operations will at least equal the amount of capitalised expenditure incurred to date and the cost can be measured reliably. Subsequently they are measured at cost as Property, Plant and equipment.
The Company does not charge any depreciation on its projects under construction as the projects are not operational yet and the economical benefit of the assets have not yet started to flow into the business.
1.15
The Company's reserves are as follows:
Called up share capital reserve represents the nominal value of the shares issued.
Profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies the directors are required to make judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 13 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Residual Asset Value
Property, plant and equipment are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and the residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessment considers issues such as future market conditions, remaining life of the asset and project disposal values.
Decommissioning Costs
The company has recognised a provision for decommissioning obligations associated with the decommissioning of the plant and restoration of the site. In determining the fair value of the provision, assumptions and estimates are made in relation to discount rates, the expected cost to dismantle and remove the plant from the site and the expected timing of those costs. The carrying amount of the provisions as at 31 December 2024 was £2,421,664. The company estimates that this liability will be released in 16 years and has calculated the discount rate at 5.08% being the assessed risk-free rate.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Decommissioning asset
Total
£
£
£
£
Cost
At 1 January 2024
504,971
43,957,099
2,557,348
47,019,418
Additions
1,866,468
1,866,468
Revaluation
(513,594)
(513,594)
Transfers
(192,933)
192,933
At 31 December 2024
312,038
46,016,500
2,043,754
48,372,292
Depreciation and impairment
At 1 January 2024
24,502
5,398,085
372,947
5,795,534
Depreciation charged in the year
7,376
2,073,780
27,288
2,108,444
At 31 December 2024
31,878
7,471,865
400,235
7,903,978
Carrying amount
At 31 December 2024
280,160
38,544,635
1,643,519
40,468,314
At 31 December 2023
480,469
38,559,014
2,184,401
41,223,884
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
374,310
1,164,462
Other debtors
1,857,026
3,115,372
2,231,336
4,279,834
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
3,348,568
2,432,886
Total debtors
5,579,904
6,712,720
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
163,319
973,522
Taxation and social security
265,215
Other creditors
1,604,440
1,109,580
1,767,759
2,348,317
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
64,258,640
60,807,061
Other creditors
776,742
761,515
65,035,382
61,568,576
Amounts owed to group undertakings are secured by way of loan notes repayable in 2039 and interest is accrued at a rate of 7.00% in the year. The loans are secured against the assets of the company.
8
Provisions for liabilities
2024
2023
£
£
Decommissioning Provision
2,421,664
2,819,949
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
7,362,306
5,924,028
Lessor
At the reporting end date the company had contracted with tenants for the following minimum lease payments:
2024
2023
£
£
21,890,371
20,645,316
LOW CARBON FARMING 6 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
10
Parent company
The company is wholly owned subsidiary of Greencoat York Assets Limited, a company registered in England and Wales. The registered office and principle place of business of this company is 1 London Wall, London, EC2Y 5AU.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr J P SamworthMr H A UnwinMr S Lam110931012024-01-012024-12-3111093101bus:Director22024-01-012024-12-3111093101bus:Director32024-01-012024-12-3111093101bus:Director12024-01-012024-12-3111093101bus:RegisteredOffice2024-01-012024-12-31110931012024-12-31110931012023-01-012023-12-31110931012023-12-3111093101core:LandBuildings2024-12-3111093101core:OtherPropertyPlantEquipment2024-12-3111093101core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3111093101core:LandBuildings2023-12-3111093101core:OtherPropertyPlantEquipment2023-12-3111093101core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3111093101core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111093101core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111093101core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111093101core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111093101core:CurrentFinancialInstruments2024-12-3111093101core:CurrentFinancialInstruments2023-12-3111093101core:Non-currentFinancialInstruments2024-12-3111093101core:Non-currentFinancialInstruments2023-12-3111093101core:ShareCapital2024-12-3111093101core:ShareCapital2023-12-3111093101core:RetainedEarningsAccumulatedLosses2024-12-3111093101core:RetainedEarningsAccumulatedLosses2023-12-3111093101core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111093101core:PlantMachinery2024-01-012024-12-3111093101core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3111093101core:LandBuildings2023-12-3111093101core:OtherPropertyPlantEquipment2023-12-3111093101core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31110931012023-12-3111093101core:LandBuildings2024-01-012024-12-3111093101core:OtherPropertyPlantEquipment2024-01-012024-12-3111093101core:WithinOneYear2024-12-3111093101core:WithinOneYear2023-12-3111093101core:AfterOneYear2024-12-3111093101core:AfterOneYear2023-12-3111093101bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111093101bus:FRS1022024-01-012024-12-3111093101bus:Audited2024-01-012024-12-3111093101bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP