2024-01-012024-12-312024-12-31false11094871HAMBLEDON PLUMBING AND HEATING LTD2025-09-3043220falseiso4217:GBPxbrli:pure110948712023-12-31110948712024-12-31110948712024-01-012024-12-31110948712022-12-31110948712023-12-31110948712023-01-012023-12-3111094871bus:SmallEntities2024-01-012024-12-3111094871bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3111094871bus:AbridgedAccounts2024-01-012024-12-3111094871bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111094871core:WithinOneYear2024-12-3111094871core:AfterOneYear2024-12-3111094871core:WithinOneYear2023-12-3111094871core:AfterOneYear2023-12-3111094871core:ShareCapital2024-12-3111094871core:SharePremium2024-12-3111094871core:RevaluationReserve2024-12-3111094871core:OtherReservesSubtotal2024-12-3111094871core:RetainedEarningsAccumulatedLosses2024-12-3111094871core:ShareCapital2023-12-3111094871core:SharePremium2023-12-3111094871core:RevaluationReserve2023-12-3111094871core:OtherReservesSubtotal2023-12-3111094871core:RetainedEarningsAccumulatedLosses2023-12-3111094871core:LandBuildings2024-12-3111094871core:PlantMachinery2024-12-3111094871core:Vehicles2024-12-3111094871core:FurnitureFittings2024-12-3111094871core:OfficeEquipment2024-12-3111094871core:NetGoodwill2024-12-3111094871core:IntangibleAssetsOtherThanGoodwill2024-12-3111094871core:ListedExchangeTraded2024-12-3111094871core:UnlistedNon-exchangeTraded2024-12-3111094871core:LandBuildings2023-12-3111094871core:PlantMachinery2023-12-3111094871core:Vehicles2023-12-3111094871core:FurnitureFittings2023-12-3111094871core:OfficeEquipment2023-12-3111094871core:NetGoodwill2023-12-3111094871core:IntangibleAssetsOtherThanGoodwill2023-12-3111094871core:ListedExchangeTraded2023-12-3111094871core:UnlistedNon-exchangeTraded2023-12-3111094871core:LandBuildings2024-01-012024-12-3111094871core:PlantMachinery2024-01-012024-12-3111094871core:Vehicles2024-01-012024-12-3111094871core:FurnitureFittings2024-01-012024-12-3111094871core:OfficeEquipment2024-01-012024-12-3111094871core:NetGoodwill2024-01-012024-12-3111094871core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111094871core:ListedExchangeTraded2024-01-012024-12-3111094871core:UnlistedNon-exchangeTraded2024-01-012024-12-3111094871core:MoreThanFiveYears2024-01-012024-12-3111094871core:Non-currentFinancialInstruments2024-12-3111094871core:Non-currentFinancialInstruments2023-12-3111094871dpl:CostSales2024-01-012024-12-3111094871dpl:DistributionCosts2024-01-012024-12-3111094871core:LandBuildings2024-01-012024-12-3111094871core:PlantMachinery2024-01-012024-12-3111094871core:Vehicles2024-01-012024-12-3111094871core:FurnitureFittings2024-01-012024-12-3111094871core:OfficeEquipment2024-01-012024-12-3111094871dpl:AdministrativeExpenses2024-01-012024-12-3111094871core:NetGoodwill2024-01-012024-12-3111094871core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111094871dpl:GroupUndertakings2024-01-012024-12-3111094871dpl:ParticipatingInterests2024-01-012024-12-3111094871dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3111094871core:ListedExchangeTraded2024-01-012024-12-3111094871dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3111094871core:UnlistedNon-exchangeTraded2024-01-012024-12-3111094871dpl:CostSales2023-01-012023-12-3111094871dpl:DistributionCosts2023-01-012023-12-3111094871core:LandBuildings2023-01-012023-12-3111094871core:PlantMachinery2023-01-012023-12-3111094871core:Vehicles2023-01-012023-12-3111094871core:FurnitureFittings2023-01-012023-12-3111094871core:OfficeEquipment2023-01-012023-12-3111094871dpl:AdministrativeExpenses2023-01-012023-12-3111094871core:NetGoodwill2023-01-012023-12-3111094871core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111094871dpl:GroupUndertakings2023-01-012023-12-3111094871dpl:ParticipatingInterests2023-01-012023-12-3111094871dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111094871core:ListedExchangeTraded2023-01-012023-12-3111094871dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111094871core:UnlistedNon-exchangeTraded2023-01-012023-12-3111094871core:NetGoodwill2024-12-3111094871core:IntangibleAssetsOtherThanGoodwill2024-12-3111094871core:LandBuildings2024-12-3111094871core:PlantMachinery2024-12-3111094871core:Vehicles2024-12-3111094871core:FurnitureFittings2024-12-3111094871core:OfficeEquipment2024-12-3111094871core:AfterOneYear2024-12-3111094871core:WithinOneYear2024-12-3111094871core:ListedExchangeTraded2024-12-3111094871core:UnlistedNon-exchangeTraded2024-12-3111094871core:ShareCapital2024-12-3111094871core:SharePremium2024-12-3111094871core:RevaluationReserve2024-12-3111094871core:OtherReservesSubtotal2024-12-3111094871core:RetainedEarningsAccumulatedLosses2024-12-3111094871core:NetGoodwill2023-12-3111094871core:IntangibleAssetsOtherThanGoodwill2023-12-3111094871core:LandBuildings2023-12-3111094871core:PlantMachinery2023-12-3111094871core:Vehicles2023-12-3111094871core:FurnitureFittings2023-12-3111094871core:OfficeEquipment2023-12-3111094871core:AfterOneYear2023-12-3111094871core:WithinOneYear2023-12-3111094871core:ListedExchangeTraded2023-12-3111094871core:UnlistedNon-exchangeTraded2023-12-3111094871core:ShareCapital2023-12-3111094871core:SharePremium2023-12-3111094871core:RevaluationReserve2023-12-3111094871core:OtherReservesSubtotal2023-12-3111094871core:RetainedEarningsAccumulatedLosses2023-12-3111094871core:NetGoodwill2022-12-3111094871core:IntangibleAssetsOtherThanGoodwill2022-12-3111094871core:LandBuildings2022-12-3111094871core:PlantMachinery2022-12-3111094871core:Vehicles2022-12-3111094871core:FurnitureFittings2022-12-3111094871core:OfficeEquipment2022-12-3111094871core:AfterOneYear2022-12-3111094871core:WithinOneYear2022-12-3111094871core:ListedExchangeTraded2022-12-3111094871core:UnlistedNon-exchangeTraded2022-12-3111094871core:ShareCapital2022-12-3111094871core:SharePremium2022-12-3111094871core:RevaluationReserve2022-12-3111094871core:OtherReservesSubtotal2022-12-3111094871core:RetainedEarningsAccumulatedLosses2022-12-3111094871core:AfterOneYear2024-01-012024-12-3111094871core:WithinOneYear2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111094871core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3111094871core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3111094871core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111094871core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111094871core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111094871bus:Director12024-01-012024-12-31110948711bus:Director12023-12-31110948711bus:Director12024-01-012024-12-31110948711bus:Director12024-12-31110948712023-12-31110948712024-01-012024-12-31110948712024-12-31

HAMBLEDON PLUMBING AND HEATING LTD

Registered Number
11094871
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

HAMBLEDON PLUMBING AND HEATING LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

ARTHUR, Jonathan Michael

Company Secretary

HENRY, Sarah Frances

Registered Address

3 Old Barn Crescent
Hambledon
Waterlooville
PO7 4SW

Registered Number

11094871 (England and Wales)
HAMBLEDON PLUMBING AND HEATING LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets311,18314,089
11,18314,089
Current assets
Stocks8,00012,500
Debtors477,01175,483
Cash at bank and on hand7,8355,850
92,84693,833
Creditors amounts falling due within one year5(130,182)(133,879)
Net current assets (liabilities)(37,336)(40,046)
Total assets less current liabilities(26,153)(25,957)
Creditors amounts falling due after one year6(34,707)(84,223)
Net assets(60,860)(110,180)
Capital and reserves
Called up share capital11
Profit and loss account(60,861)(110,181)
Shareholders' funds(60,860)(110,180)
The financial statements were approved and authorised for issue by the Director on 30 September 2025, and are signed on its behalf by:
ARTHUR, Jonathan Michael
Director
Registered Company No. 11094871
HAMBLEDON PLUMBING AND HEATING LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery20
Vehicles25
Office Equipment20
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year32
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2420,440
At 31 December 2420,440
Depreciation and impairment
At 01 January 246,351
Charge for year2,906
At 31 December 249,257
Net book value
At 31 December 2411,183
At 31 December 2314,089
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables70,64242,950
Other debtors6,36915,182
Prepayments and accrued income-17,351
Total77,01175,483
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables54,47477,042
Bank borrowings and overdrafts11,18512,754
Finance lease and HP contracts36,67636,047
Other creditors26,1694,884
Accrued liabilities and deferred income1,6783,152
Total130,182133,879
6.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts29,03975,940
Other creditors5,6688,283
Total34,70784,223
7.Creditors: amounts due after 5 years
Bank Loans more than 5 years £3090
8.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts42,34444,330
9.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
ARTHUR, Jonathan Michael(2,265)45,39939,2363,898
Advance
(2,265)45,39939,2363,898
The following advances and credits to a director subsisted during the year