Company registration number 11148086 (England and Wales)
P&K CONSTRUCTION (HOLDINGS) LIMITED
ANNUAL REPORT AND GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
P&K CONSTRUCTION (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
J A Kirk
S C Pelly
Company number
11148086
Registered office
c/o S&A Fabrications
Harmire Enterprise Park
Barnard Castle
County Durham
DL12 8EH
Auditor
Sumer Auditco Limited
Unit 2
Gosforth Park Avenue
Newcastle upon Tyne
NE12 8EG
Bankers
HSBC
110 Grey Street
Newcastle upon Tyne
NE1 6JG
P&K CONSTRUCTION (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 32
P&K CONSTRUCTION (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

The directors present the strategic report for the year ended 30 April 2025.

Principal activities

The principal activity of the company and group continued to be:

Review of the business

The group has performed well during the year, delivering growth in both turnover and contract volume. This performance has been driven by strong market demand, opportunities in new sectors, and continued investment in operational improvements.

 

Tekla PowerFab software has been integrated across the business to support project management, and production control. This is expected to reduce lead times, minimise material waste, improve accuracy, and improve the collaboration between teams.

 

Investment in the main factory has continued, with a new extension, additional machinery, and improved material handling systems. These upgrades are expected to increase production capacity and improve workflow efficiency.

 

The group has been shortlisted for the 2025 RIDBA Building Awards. given the business has undertaken a number of technically complex projects, including the design and construction of specialised roundhouse's in the year. These projects have further developed the group’s design and engineering capabilities.

 

The group continues to diversify its project portfolio beyond traditional agricultural work. Recent contracts include a hydrogen refuelling station and the development of three narrowbody aircraft hangars.

 

In response to significant growth and several major contract wins, the group has expanded its team, creating new roles including a Business Development Executive, Structural Engineer, and Draftsperson.

 

A major operational change during the period was the group moving its factory workers to a 4 day working week while keeping the total hours roughly the same. This change has led to remarkable improvements in productivity and employee satisfaction. This also gives additional time to do maintenance (machines, plant) without disrupting production, which will reduce downtime and improve efficiency.

 

Future developments

The group plans to continue its growth through investment in capacity and project offering. Further expansion is planned at the Barnard Castle factory, including additional floor space, the installation of more advanced machinery, and the potential development of new workshops. These improvements are intended to support the delivery of larger and more complex builds. To accommodate an expanding workforce and grow, the group has also purchased a neighbouring unit, which will be used for further office space.

 

Market demand appears to be increasing for industrial and commercial structures, as well as for non-standard and bespoke builds. The group continues to monitor these trends on a regular basis, with a focus on building a network of partners, to increase our hold on the market and generate new work both domestically and internationally. The group is also actively exploring the potential acquisition of a planning consultancy firm to enhance the services offered to existing clients and to attract further business.

 

The group is continuing to grow its presence in niche and high-specification markets, including aviation, specialised agricultural structures, and military applications. These sectors present opportunities for differentiation and long-term stability in the market.

 

Investment in systems will continue, with a focus on improving productivity and reducing waste through greater automation. This includes the use of Office 365, cloud-based systems, and Sage 200.

 

The group is also prioritising development of current and future talent. This includes expanding the engineering, design, and project management teams, as well as offering training and development to current staff to support increased project complexity and scale.

P&K CONSTRUCTION (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
Principal risks and uncertainties

Management continually monitors the principal risks facing the group and assesses the controls used for managing these risks. The board of directors regularly reviews the principal risks and the controls in place to manage them.

 

The key business and financial risks facing the company are:

 

Material price risk

Prices for steel and raw materials are monitored regularly, with contingencies in place to manage cost fluctuations.

 

Labour and subcontractor costs

Recruitment, training, and a competitive subcontractors selection process help manage rising costs.

 

Project Delays and supply chain disruption

Project planning and supplier management processes are in place to reduce the risk of delays.

 

Health and safety risk

Regular training, audits, and updated procedures help ensure compliance and minimise incidents.

 

Customer disputes and payment risk

Contracts are carefully managed, and credit control procedures are followed to reduce exposure to late or non-payment.

 

Economic risk

The company continues to diversify into new sectors to reduce reliance on any single market.

 

Regulatory and environmental compliance

Compliance is managed through regular monitoring of legislation and investment in sustainable practices.

Key performance indicators

Key performance indicators are considered to be Turnover, Gross Margin and Balance Sheet value.

 

 

 

The Group profit after tax for the year was £1,205k (2024 (unaudited) - £648k) which has led to an increase in the Group net asset position at year end to £2.6m (2024 (unaudited) - £1.4m).

 

The director considers the Group's key performance indicators to be positive given the economic outlook as noted above.

On behalf of the board

J A Kirk
Director
26 September 2025
P&K CONSTRUCTION (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 April 2025.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J A Kirk
S C Pelly
Auditor

Sumer Auditco Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

P&K CONSTRUCTION (HOLDINGS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
On behalf of the board
J A Kirk
Director
26 September 2025
P&K CONSTRUCTION (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P&K CONSTRUCTION (HOLDINGS) LIMITED
- 5 -
Opinion

We have audited the financial statements of P&K Construction (Holdings) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

P&K CONSTRUCTION (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF P&K CONSTRUCTION (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

P&K CONSTRUCTION (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF P&K CONSTRUCTION (HOLDINGS) LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

 

The following laws and regulations were identified as being of significance to the entity:

 

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of legal costs incurred; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The prior period financial statements were not subject to audit and therefore the comparative figures in the financial statements are unaudited.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Slater (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Unit 2
Gosforth Park Avenue
Newcastle upon Tyne
NE12 8EG
30 September 2025
P&K CONSTRUCTION (HOLDINGS) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
2025
2024 - unaudited
Notes
£
£
Turnover
3
20,157,232
14,679,207
Cost of sales
(16,870,863)
(12,332,762)
Gross profit
3,286,369
2,346,445
Administrative expenses
(1,687,485)
(1,453,277)
Other operating income
10,229
18,250
Operating profit
4
1,609,113
911,418
Interest receivable and similar income
8
30,252
9,104
Interest payable and similar expenses
9
(38,948)
(51,006)
Profit before taxation
1,600,417
869,516
Tax on profit
10
(395,252)
(221,487)
Profit for the financial year
1,205,165
648,029
Profit for the financial year is all attributable to the owners of the parent company.
P&K CONSTRUCTION (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
2025
2024 - unaudited
£
£
Profit for the year
1,205,165
648,029
Other comprehensive income
-
-
Total comprehensive income for the year
1,205,165
648,029
Total comprehensive income for the year is all attributable to the owners of the parent company.
P&K CONSTRUCTION (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 10 -
2025
2024 - unaudited
Notes
£
£
£
£
Fixed assets
Goodwill
11
-
0
3,275
Total intangible assets
-
0
3,275
Tangible assets
12
1,505,382
1,292,865
Investment property
13
245,416
245,416
1,750,798
1,541,556
Current assets
Stocks
16
131,380
119,939
Debtors
17
5,783,143
3,556,394
Cash at bank and in hand
4,007,652
1,851,119
9,922,175
5,527,452
Creditors: amounts falling due within one year
18
(8,378,267)
(5,068,615)
Net current assets
1,543,908
458,837
Total assets less current liabilities
3,294,706
2,000,393
Creditors: amounts falling due after more than one year
19
(446,277)
(427,068)
Provisions for liabilities
Deferred tax liability
22
215,064
145,125
(215,064)
(145,125)
Net assets
2,633,365
1,428,200
Capital and reserves
Called up share capital
24
2,000
2,000
Profit and loss reserves
2,631,365
1,426,200
Total equity
2,633,365
1,428,200
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
J A Kirk
Director
Company registration number 11148086 (England and Wales)
P&K CONSTRUCTION (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 11 -
2025
2024 - unaudited
Notes
£
£
£
£
Fixed assets
Investment property
13
245,416
245,416
Investments
14
1,260,036
1,260,036
1,505,452
1,505,452
Current assets
Debtors
17
18,247
17,473
Cash at bank and in hand
5,457
11,757
23,704
29,230
Creditors: amounts falling due within one year
18
(1,389,130)
(1,376,470)
Net current liabilities
(1,365,426)
(1,347,240)
Total assets less current liabilities
140,026
158,212
Creditors: amounts falling due after more than one year
19
(232,385)
(254,677)
Net liabilities
(92,359)
(96,465)
Capital and reserves
Called up share capital
24
2,000
2,000
Profit and loss reserves
(94,359)
(98,465)
Total equity
(92,359)
(96,465)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,106 (2024 - unaudited - £1,162 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
J A Kirk
Director
Company registration number 11148086 (England and Wales)
P&K CONSTRUCTION (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2023 - unaudited
2,000
778,171
780,171
Year ended 30 April 2024:
Profit and total comprehensive income - unaudited
-
648,029
648,029
Balance at 30 April 2024 - unaudited
2,000
1,426,200
1,428,200
Year ended 30 April 2025:
Profit and total comprehensive income
-
1,205,165
1,205,165
Balance at 30 April 2025
2,000
2,631,365
2,633,365
P&K CONSTRUCTION (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2023 - unaudited
2,000
(97,303)
(95,303)
Year ended 30 April 2024:
Loss and total comprehensive income for the year - unaudited
-
(1,162)
(1,162)
Balance at 30 April 2024 - unaudited
2,000
(98,465)
(96,465)
Year ended 30 April 2025:
Profit and total comprehensive income
-
4,106
4,106
Balance at 30 April 2025
2,000
(94,359)
(92,359)
P&K CONSTRUCTION (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 14 -
2025
2024 - unaudited
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,726,369
742,493
Interest paid
(38,948)
(51,006)
Income taxes (paid)/refunded
(299,455)
100,701
Net cash inflow from operating activities
2,387,966
792,188
Investing activities
Purchase of tangible fixed assets
(510,804)
(364,084)
Proceeds from disposal of tangible fixed assets
129,569
69,150
Interest received
30,252
9,104
Net cash used in investing activities
(350,983)
(285,830)
Financing activities
Repayment of bank loans
(66,089)
(240,298)
Movement on finance leases obligations
185,639
(40,398)
Net cash generated from/(used in) financing activities
119,550
(280,696)
Net increase in cash and cash equivalents
2,156,533
225,662
Cash and cash equivalents at beginning of year
1,851,119
1,625,457
Cash and cash equivalents at end of year
4,007,652
1,851,119
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 15 -
1
Accounting policies
Company information

P&K Construction (Holdings) Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is c/o S&A Fabrications, Harmire Enterprise Park, Barnard Castle, County Durham, DL12 8EH.

 

The group consists of P&K Construction (Holdings) Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

P&K Construction (Holdings) Limited, as an individual entity, meets the definition of a qualifying entity per FRS 102 and has taken advantage of the exemption available in paragraph 1.12 of FRS 102 from presenting a company-only statement of cash flows. These consolidated financial statements include a consolidated statement of cash flows which include the cash flows of P&K Construction (Holdings) Limited.

 

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company P&K Construction (Holdings) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 16 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents the sales value of work done net of VAT and trade discounts. Long-term contract revenue is calculated as the fair value of the contract works completed at the balance sheet date, as outlined in note 1.12. Profit recognised is based on the stage of completion of a contract. Provision is made in full for anticipated losses on uncompleted contracts. Where turnover differs from amounts invoiced, the balance is included in amounts recoverable on long term contracts or payments on account as appropriate.

 

Rental income receivable under operating leases is accrued on a straight line basis over the lease term.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Not depreciated
Freehold buildings
Straight line over 30 years
Plant and equipment
15% straight line
Computers
15% - 25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Construction contracts

Where the outcome of a contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

Where the outcome of a contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on accounts.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, if considered material to the financial statements.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Assessing indicators of impairment

In assessing whether there have been any indicators of impairment in assets, the directors have considered both external and internal sources of information such as market conditions and experience of recoverability. There have been no indicators of impairment identified during the current financial year.

Revenue recognition

The group's revenue recognition policy for amounts recoverable on contracts is set out in accounting policies and is central to how the group values work performed in each financial period. Project managers provide the estimates required, which is overseen by the Directors who have substantial experience in the field.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Determining residual values and useful economic lives of fixed assets

The company depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management.

 

Judgement is applied by management when determining the residual values of tangible assets. When determining the residual value management aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life.

 

The carrying amount of tangible fixed assets at the reporting date was £1,505,382 (2024 (unaudited) - £1,292,865).

Revenue recognition in respect of long term contracts

The company uses the percentage of completion method to recognise project revenue for long term contracts. The method requires the directors to estimate the future profits and losses expected for each contract. The method also requires the directors to estimate the level of completion at which profits and losses can reliably forecast and hence recognised. Variations to estimates could result in the over or under recognition of revenue.

 

Amounts recoverable on long term contracts ("AROC"), which are included in debtors, are stated at the net sales value of work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. The carrying amount of AROC at the reporting end date was £758,942 (2024 (unaudited) - £175,297).

Valuation of property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Valuations are undertaken by a professionally qualified valuer with sufficient regularity to ensure the carrying amount does not differ materially from fair value at the balance sheet date.

 

The fair value of group investment property as at the reporting date was £245,416 (2024 (unaudited) - £245,416).

3
Turnover and other revenue
2025
2024 - unaudited
£
£
Turnover analysed by class of business
Contract revenue
20,126,137
14,649,047
Rental income
31,095
30,160
20,157,232
14,679,207
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
3
Turnover and other revenue
(Continued)
- 22 -
2025
2024 - unaudited
£
£
Other revenue
Interest income
30,252
9,104
Grants received
8,064
8,064

Turnover arose wholly in the United Kingdom.

4
Operating profit
2025
2024 - unaudited
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(8,064)
(8,064)
Depreciation of owned tangible fixed assets
200,644
149,696
Profit on disposal of tangible fixed assets
(31,926)
(40,382)
Amortisation of intangible assets
3,275
6,550
Operating lease charges
17,972
77,300
5
Auditor's remuneration
2025
2024 - unaudited
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company's subsidiaries
27,000
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
Number
Number
Number
Number
Management team
6
6
2
2
Operational team
26
25
-
-
Admin team
5
4
-
-
Total
37
35
2
2
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Wages and salaries including NI and pension
1,617,159
1,459,922
-
0
-
0
7
Directors' remuneration
2025
2024 - unaudited
£
£
Remuneration for qualifying services
115,311
142,682
8
Interest receivable and similar income
2025
2024 - unaudited
£
£
Interest income
Interest on bank deposits
30,225
9,104
Other interest income
27
-
Total income
30,252
9,104
9
Interest payable and similar expenses
2025
2024 - unaudited
£
£
Interest on bank overdrafts and loans
30,278
39,680
Interest on finance leases and hire purchase contracts
8,670
11,326
Total finance costs
38,948
51,006
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 24 -
10
Taxation
2025
2024 - unaudited
£
£
Current tax
UK corporation tax on profits for the current period
325,504
176,950
Adjustments in respect of prior periods
(191)
-
0
Total current tax
325,313
176,950
Deferred tax
Origination and reversal of timing differences
69,939
44,537
Total tax charge
395,252
221,487

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024 - unaudited
£
£
Profit before taxation
1,600,417
869,516
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024 - unaudited: 25.00%)
400,104
217,379
Tax effect of expenses that are not deductible in determining taxable profit
(1,936)
221
Tax effect of income not taxable in determining taxable profit
(2,016)
(2,016)
Change in unrecognised deferred tax assets
-
0
3,560
Adjustments in respect of prior years
(48)
(113)
Under/(over) provided in prior years
-
0
2,456
Tax at marginal rate
(852)
-
0
Taxation charge
395,252
221,487
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 25 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
275,670
Amortisation and impairment
At 1 May 2024
272,395
Amortisation charged for the year
3,275
At 30 April 2025
275,670
Carrying amount
At 30 April 2025
-
0
At 30 April 2024
3,275
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
12
Tangible fixed assets
Group
Freehold land
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
852,760
687,059
104,207
258,595
1,902,621
Additions
-
0
359,526
17,570
133,708
510,804
Disposals
-
0
(89,208)
-
0
(87,367)
(176,575)
At 30 April 2025
852,760
957,377
121,777
304,936
2,236,850
Depreciation and impairment
At 1 May 2024
181,226
208,248
75,922
144,360
609,756
Depreciation charged in the year
27,072
106,305
15,376
51,891
200,644
Eliminated in respect of disposals
-
0
(10,398)
-
0
(68,534)
(78,932)
At 30 April 2025
208,298
304,155
91,298
127,717
731,468
Carrying amount
At 30 April 2025
644,462
653,222
30,479
177,219
1,505,382
At 30 April 2024
671,534
478,811
28,285
114,235
1,292,865
The company had no tangible fixed assets at 30 April 2025 or 30 April 2024.
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
12
Tangible fixed assets
(Continued)
- 26 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Plant and equipment
70,426
81,411
-
0
-
0
Motor vehicles
23,839
40,666
-
0
-
0
94,265
122,077
-
-
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 May 2024 and 30 April 2025
245,416
245,416

The directors consider the fair value of the investment property to be reasonable.

14
Fixed asset investments
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
1,260,036
1,260,036
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 27 -
15
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
P&K Fabrications Limited
S&A Fabrications, Harmire Enterprise Park, Barnard Castle, United Kingdom, DL12 8EH
Manufacture of metal structures and parts of structures
Ordinary
100.00
S&A Fabrications (Holdings) Limited
As above
Holding company
Ordinary
100.00
S&A Fabrications Limited
As above
Manufacture of metal structures and parts of structures
Ordinary
100.00
Roundhouse Buiklding Solutions (Holdings) Limited
As above
Holding company
Ordinary
100.00
Roundhouse Buiklding Solutions Limited
As above
Development and construction of farm buildings
Ordinary
100.00
16
Stocks
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Raw materials and consumables
131,380
119,939
-
-
17
Debtors
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,749,710
2,885,849
-
0
-
0
Gross amounts owed by contract customers
758,942
175,297
-
0
-
0
Other debtors
74,043
195,627
17,318
17,473
Prepayments and accrued income
143,771
98,525
929
-
0
5,726,466
3,355,298
18,247
17,473
Amounts falling due after more than one year:
Gross amounts owed by contract customers
56,677
201,096
-
0
-
0
Total debtors
5,783,143
3,556,394
18,247
17,473
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 28 -
18
Creditors: amounts falling due within one year
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
Notes
£
£
£
£
Bank loans
20
59,838
64,885
21,088
19,885
Obligations under finance leases
21
132,263
34,939
-
0
-
0
Payments received on account
1,102,671
949,589
-
0
-
0
Trade creditors
2,498,035
1,476,411
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,241,709
1,207,209
Corporation tax payable
202,921
177,063
963
-
0
Other taxation and social security
1,076,030
594,398
-
-
Government grants
23
8,064
8,064
-
0
-
0
Other creditors
567,562
603,633
115,750
140,750
Accruals and deferred income
2,730,883
1,159,633
9,620
8,626
8,378,267
5,068,615
1,389,130
1,376,470
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
Notes
£
£
£
£
Bank loans
20
262,385
323,427
232,385
254,677
Obligations under finance leases
21
126,702
38,387
-
0
-
0
Government grants
23
57,190
65,254
-
0
-
0
446,277
427,068
232,385
254,677

Government grants are released to the income statement over the period in which the related assets are depreciated.

20
Loans and overdrafts
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Bank loans
322,223
388,312
253,473
274,562
Payable within one year
59,838
64,885
21,088
19,885
Payable after one year
262,385
323,427
232,385
254,677
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
20
Loans and overdrafts
(Continued)
- 29 -

Bank loans are secured by way of an unlimited guarantee granted by P&K Construction (Holdings) Ltd, Roundhouse Building Solutions (Holdings) Limited, Roundhouse Building Solutions Ltd and S&A Fabrications (Holdings) Limited. The loans are also secured by way of a debenture over all the companies and a fixed and floating legal charge over the assets of these companies.

 

The bank borrowings relate to a fixed term loan facility, which is denominated in Pounds Sterling with a nominal interest rate of 2.5% over the Bank Of England Base rate at the time.

21
Finance lease obligations
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
132,263
34,939
-
0
-
0
In two to five years
126,702
38,387
-
0
-
0
258,965
73,326
-
-

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3-4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024 - unaudited
Group
£
£
Accelerated capital allowances
215,064
145,125
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
145,125
-
Charge to profit or loss
69,939
-
Liability at 30 April 2025
215,064
-
P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 30 -
23
Government grants
Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Arising from government grants
65,254
73,318
-
-

Deferred income is included in the financial statements as follows:

Current liabilities
8,064
8,064
-
0
-
0
Non-current liabilities
57,190
65,254
-
0
-
0
65,254
73,318
-
-
24
Share capital
Group and company
2025
2024 - unaudited
2025
2024 - unaudited
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
25
Financial commitments, guarantees and contingent liabilities

HSBC Bank PLC holds a debenture which includes fixed charges over all present freehold and leasehold property.

 

The group has given an unlimited multilateral guarantee in favour of HSBC Bank PLC in respect of the bank borrowings of P&K Construction (Holdings) Ltd, Roundhouse Building Solutions (Holdings) Limited, Roundhouse Building Solutions Ltd, S&A Fabrications Limited and S&A Fabrications (Holdings) Limited. No liability is expected to arise as a result of this guarantee.

 

The group has a £1,000,000 credit facility with HSBC Bank PLC, which was undrawn at the balance sheet date. As security for this facility, the bank holds a fixed and floating charge over all present and future assets of the group.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 31 -
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Within one year
1,940
1,940
-
-
Between two and five years
2,424
4,364
-
-
4,364
6,304
-
-
Lessor

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2025
2024 - unaudited
2025
2024 - unaudited
£
£
£
£
Within one year
28,000
28,000
28,000
28,000
Between two and five years
112,000
112,000
112,000
112,000
In over five years
319,667
347,667
291,667
291,667
459,667
487,667
431,667
431,667
27
Directors' transactions

At the reporting date amounts of £135,750 (2024 (unaudited) - £160,750) were due to directors. There is no interest charged and no set repayment date.

P&K CONSTRUCTION (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 32 -
28
Cash generated from group operations
2025
2024 - unaudited
£
£
Profit after taxation
1,205,165
648,029
Adjustments for:
Taxation charged
395,252
221,487
Finance costs
38,948
51,006
Investment income
(30,252)
(9,104)
Gain on disposal of tangible fixed assets
(31,926)
(40,382)
Amortisation and impairment of intangible assets
3,275
6,550
Depreciation and impairment of tangible fixed assets
200,644
149,696
Movements in working capital:
Increase in stocks
(11,441)
(32,164)
Increase in debtors
(2,226,749)
(887,849)
Increase in creditors
3,191,517
561,906
(Decrease)/increase in deferred income
(8,064)
73,318
Cash generated from operations
2,726,369
742,493
29
Analysis of changes in net funds - group
1 May 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
1,851,119
2,156,533
4,007,652
Borrowings excluding overdrafts
(388,312)
66,089
(322,223)
Obligations under finance leases
(73,326)
(185,639)
(258,965)
1,389,481
2,036,983
3,426,464
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2025.200J A KirkS C Pellyfalse11148086bus:Consolidated2024-05-012025-04-30111480862024-05-012025-04-3011148086bus:Director12024-05-012025-04-3011148086bus:Director22024-05-012025-04-3011148086bus:RegisteredOffice2024-05-012025-04-3011148086bus:Agent12024-05-012025-04-30111480862025-04-3011148086bus:Consolidated2023-05-012024-04-30111480862023-05-012024-04-3011148086bus:Consolidated2025-04-3011148086core:Goodwillbus:Consolidated2025-04-3011148086core:Goodwillbus:Consolidated2024-04-3011148086bus:Consolidated2024-04-3011148086core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-3011148086core:PlantMachinerybus:Consolidated2025-04-3011148086core:ComputerEquipmentbus:Consolidated2025-04-3011148086core:MotorVehiclesbus:Consolidated2025-04-3011148086core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3011148086core:PlantMachinerybus:Consolidated2024-04-3011148086core:ComputerEquipmentbus:Consolidated2024-04-3011148086core:MotorVehiclesbus:Consolidated2024-04-30111480862024-04-3011148086core:ShareCapitalbus:Consolidated2025-04-3011148086core:ShareCapitalbus:Consolidated2024-04-3011148086core:ShareCapital2025-04-3011148086core:ShareCapital2024-04-3011148086core:RetainedEarningsAccumulatedLosses2025-04-3011148086core:RetainedEarningsAccumulatedLosses2024-04-3011148086core:ShareCapitalbus:Consolidated2023-04-30111480862023-04-3011148086core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3011148086core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3011148086core:ShareCapital2023-04-3011148086core:RetainedEarningsAccumulatedLosses2023-04-3011148086core:Goodwill2024-05-012025-04-3011148086core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3011148086core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3011148086core:PlantMachinery2024-05-012025-04-3011148086core:ComputerEquipment2024-05-012025-04-3011148086core:MotorVehicles2024-05-012025-04-3011148086core:UKTaxbus:Consolidated2024-05-012025-04-3011148086core:UKTaxbus:Consolidated2023-05-012024-04-3011148086bus:Consolidated12024-05-012025-04-3011148086bus:Consolidated12023-05-012024-04-3011148086bus:Consolidated22024-05-012025-04-3011148086bus:Consolidated22023-05-012024-04-3011148086core:Goodwillbus:Consolidated2024-04-3011148086core:Goodwillbus:Consolidated2024-05-012025-04-3011148086core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3011148086core:PlantMachinerybus:Consolidated2024-04-3011148086core:ComputerEquipmentbus:Consolidated2024-04-3011148086core:MotorVehiclesbus:Consolidated2024-04-3011148086bus:Consolidated2024-04-3011148086core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012025-04-3011148086core:PlantMachinerybus:Consolidated2024-05-012025-04-3011148086core:ComputerEquipmentbus:Consolidated2024-05-012025-04-3011148086core:MotorVehiclesbus:Consolidated2024-05-012025-04-3011148086core:PlantMachinery2025-04-3011148086core:PlantMachinery2024-04-3011148086core:MotorVehicles2025-04-3011148086core:MotorVehicles2024-04-3011148086core:Subsidiary12024-05-012025-04-3011148086core:Subsidiary22024-05-012025-04-3011148086core:Subsidiary32024-05-012025-04-3011148086core:Subsidiary42024-05-012025-04-3011148086core:Subsidiary52024-05-012025-04-3011148086core:Subsidiary112024-05-012025-04-3011148086core:Subsidiary222024-05-012025-04-3011148086core:Subsidiary332024-05-012025-04-3011148086core:Subsidiary442024-05-012025-04-3011148086core:Subsidiary552024-05-012025-04-3011148086core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3011148086core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3011148086core:CurrentFinancialInstruments2025-04-3011148086core:CurrentFinancialInstruments2024-04-3011148086core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3011148086core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3011148086core:Non-currentFinancialInstruments2025-04-3011148086core:Non-currentFinancialInstruments2024-04-3011148086core:WithinOneYearbus:Consolidated2025-04-3011148086core:WithinOneYearbus:Consolidated2024-04-3011148086core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3011148086core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3011148086core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3011148086core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3011148086core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3011148086core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3011148086core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3011148086core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3011148086core:WithinOneYear2025-04-3011148086core:WithinOneYear2024-04-3011148086core:BetweenTwoFiveYearsbus:Consolidated2025-04-3011148086core:BetweenTwoFiveYearsbus:Consolidated2024-04-3011148086core:BetweenTwoFiveYears2025-04-3011148086core:BetweenTwoFiveYears2024-04-3011148086bus:PrivateLimitedCompanyLtd2024-05-012025-04-3011148086bus:FRS1022024-05-012025-04-3011148086bus:Audited2024-05-012025-04-3011148086bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3011148086bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP