Company registration number 11201992 (England and Wales)
THE FAIRVIEW GROUP (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
THE FAIRVIEW GROUP (UK) LTD
COMPANY INFORMATION
Directors
R Esmail
J Merali
Company number
11201992
Registered office
3 Hobbs House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX
Auditor
Deitch Cooper LLP
3 Hobbs House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX
THE FAIRVIEW GROUP (UK) LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group statement of financial position
8
Company statement of financial position
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 28
THE FAIRVIEW GROUP (UK) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The Group's principal activity comprises the provision of professional pharmacy services, and pharmacy supplies to the NHS primary and secondary care and healthcare providers across the United Kingdom.


The Group holds a Medicine & Healthcare Regulatory Agency licence and a General Pharmaceutical Council licence to enable the supply of both stock and named patient medication to its commissioners.

 

The results for the year are summarised in the Group Statement of Comprehensive Income.

 

The group has continued to grow during the year under review and turnover has increased in real terms. The Group continues to operate in specialist areas. The Directors are forecasting that the Group will be able to continue expanding through organic growth in the forthcoming year.

Principal risks and uncertainties

During the year there have been risks to the profitability of the Group. Inflationary cost pressures have led to rising costs for raw materials, labour and other operational expenses. The impact on profit margins of inflationary pressures is particularly challenging as the Group is generally unable to pass on the increased costs to its commissioners within the NHS. To mitigate this risk to profitability the Group has revisited its pricing strategies and invested in efficiency measures that mitigate the impact of increased operating costs.

 

The principal risks and uncertainties also include liquidity risk and cash flow risk. The group finances its operations from its bank balances. High levels of cover are maintained to ensure the Group has sufficient funding and flexibility. To manage credit risk, the group is not reliant on any key contractual arrangements to support or conduct its business.

 

The Directors consider the Group is resilient and is able to adapt to the challenges of changes in the economic and political climate. The Group has remained profitable throughout the volatility and uncertainty of recent years and the Group has sufficient funds to support its business.

Key performance indicators

The key financial highlights of the group are as follows:

 

 

2024

 

2023

 

£

 

£

 

 

 

 

Group turnover

16,678,701

 

15,486,269

Group operating profit

1,266,727

 

1,930,497

Profit for the financial year

1,064,475

 

1,463,360

Group net assets

7,529,305

 

6,486,830

 

Group turnover has increased from organic growth. The Directors are pleased with the results for the year of each company in the group. The Financial Positions of both the Parent Company and the overall Group remain strong.

On behalf of the board

J Merali
Director
29 September 2025
THE FAIRVIEW GROUP (UK) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is a holding company. The principal activities of the group have been detailed in the Strategic Report.

Results and dividends

The results of the group for the year are set out on page 7.

Ordinary dividends were paid amounting to £22,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Esmail
J Merali
Future developments

Future developments of the business have been detailed in the Strategic Report.

Auditor

The auditor, Deitch Cooper LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE FAIRVIEW GROUP (UK) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J Merali
Director
29 September 2025
THE FAIRVIEW GROUP (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE FAIRVIEW GROUP (UK) LTD
- 4 -
Opinion

We have audited the financial statements of The Fairview Group (UK) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

THE FAIRVIEW GROUP (UK) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FAIRVIEW GROUP (UK) LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We considered the nature of the group's industry and its control environment, and reviewed the procedures relating to fraud and compliance with laws and regulations. We obtained an understanding of the legal and regulatory framework that the group operates in, and identified the key laws and regulations that:

We identified the opportunities and incentives that may exist and areas with the greatest potential for instances of non-compliance with laws and regulations.

Audit procedures performed included performing a full reconciliation of the recognised revenue received from the National Health Service to third party information received, substantive testing and analytical review procedures.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

THE FAIRVIEW GROUP (UK) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE FAIRVIEW GROUP (UK) LTD
- 6 -

In addition to the above, our procedures to respond to the risks identified included the following:

We did not identify any key audit matters relating to irregularities or management override, including fraud.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud my involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mohamedkazim Bhaloo (Senior Statutory Auditor)
For and on behalf of Deitch Cooper LLP
29 September 2025
Accountants
Statutory Auditor
3 Hobbs House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
16,678,701
15,486,269
Cost of sales
(11,761,135)
(10,586,121)
Gross profit
4,917,566
4,900,148
Administrative expenses
(3,910,839)
(3,174,651)
Other operating income
260,000
205,000
Operating profit
4
1,266,727
1,930,497
Interest receivable and similar income
7
157,907
29,246
Interest payable and similar expenses
8
(3,624)
(21,682)
Profit before taxation
1,421,010
1,938,061
Tax on profit
9
(356,535)
(474,701)
Profit for the financial year
21
1,064,475
1,463,360
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
919,355
919,355
Tangible assets
12
183,313
197,846
1,102,668
1,117,201
Current assets
Stocks
16
617,152
518,905
Debtors
17
4,516,623
3,612,734
Investments
18
2,204,000
355,000
Cash at bank and in hand
4,111,960
4,958,609
11,449,735
9,445,248
Creditors: amounts falling due within one year
19
(5,023,098)
(4,075,619)
Net current assets
6,426,637
5,369,629
Net assets
7,529,305
6,486,830
Capital and reserves
Called up share capital
20
600
600
Other reserves
21
2,976,623
2,976,623
Profit and loss reserves
21
4,552,082
3,509,607
Total equity
7,529,305
6,486,830

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
J Merali
Director
Company registration number 11201992 (England and Wales)
THE FAIRVIEW GROUP (UK) LTD
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
400
400
Current assets
Debtors
17
254,935
240,455
Investments
18
1,849,000
-
0
Cash at bank and in hand
1,009,653
2,750,200
3,113,588
2,990,655
Creditors: amounts falling due within one year
19
(1,043,557)
(1,000,000)
Net current assets
2,070,031
1,990,655
Net assets
2,070,431
1,991,055
Capital and reserves
Called up share capital
20
600
600
Profit and loss reserves
21
2,069,831
1,990,455
Total equity
2,070,431
1,991,055

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £101,376 (2023 - £1,879,924 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
J Merali
Director
Company registration number 11201992 (England and Wales)
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
600
2,976,623
2,179,941
5,157,164
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,463,360
1,463,360
Dividends
10
-
-
(133,694)
(133,694)
Balance at 31 December 2023
600
2,976,623
3,509,607
6,486,830
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,064,475
1,064,475
Dividends
10
-
-
(22,000)
(22,000)
Balance at 31 December 2024
600
2,976,623
4,552,082
7,529,305
THE FAIRVIEW GROUP (UK) LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
600
244,225
244,825
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,879,924
1,879,924
Dividends
10
-
(133,694)
(133,694)
Balance at 31 December 2023
600
1,990,455
1,991,055
Year ended 31 December 2024:
Profit and total comprehensive income
-
101,376
101,376
Dividends
10
-
(22,000)
(22,000)
Balance at 31 December 2024
600
2,069,831
2,070,431
THE FAIRVIEW GROUP (UK) LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,801,580
3,478,162
Interest paid
(3,624)
(21,682)
Income taxes paid
(824,491)
(485,986)
Net cash inflow from operating activities
973,465
2,970,494
Investing activities
Purchase of tangible fixed assets
(105,112)
(89,969)
Interest received
155,998
29,246
Net cash generated from/(used in) investing activities
50,886
(60,723)
Financing activities
Repayment of bank loans
-
(49,583)
Dividends paid to equity shareholders
(22,000)
(133,694)
Net cash used in financing activities
(22,000)
(183,277)
Net increase in cash and cash equivalents
1,002,351
2,726,494
Cash and cash equivalents at beginning of year
4,958,609
2,232,115
Cash and cash equivalents at end of year
5,960,960
4,958,609
Relating to:
Cash at bank and in hand
4,111,960
4,958,609
Short term deposits included in current asset investments
1,849,000
-
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

The Fairview Group (UK) Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 3 Hobbs House, Harrovian Business Village, Bessborough Road, Harrow, Middlesex, HA1 3EX.

 

The group consists of The Fairview Group (UK) Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company The Fairview Group (UK) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

The merger method has been applied for the consolidation of Fairview Health Limited and Linebase Limited and the resultant merger reserve is included as other reserves. The registered office of these companies is that of the parent company.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Other income receivable includes investment income and fees receivable as other operating income. Other income is recognised when the amount of revenue can be measured reliably and it is probable that the associated economic benefits will flow to the entity. Interest on bank deposits comprises interest received on cash deposits recorded within cash at bank and in hand. Interest on short term liquid deposits classified as current asset investments is recognised on an accruals basis and recorded as other interest income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill arising on consolidation is not amortised but is tested at least annually for impairment.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight line basis
Motor vehicles
25% Straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. Short-term cash deposits held as investments are classified as current asset investments and shown as cash equivalents in the Statement of Cash Flows.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and any deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods and services
16,678,701
15,486,269
2024
2023
£
£
Other revenue
Interest income
157,907
29,246

The total turnover of the group for the year and preceding year has been wholly derived from the United Kingdom.

4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Fees payable for the audit of the group's financial statements
-
-
Depreciation of owned tangible fixed assets
119,645
122,297
Operating lease charges
124,365
105,251
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
77
73
2
2
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,050,367
1,777,754
-
0
-
0
Pension costs
178,556
30,190
-
0
-
0
2,228,923
1,807,944
-
0
-
0

Defined contribution pension schemes are operated by subsidiaries of the group for all qualifying employees. The assets of the schemes are held separately from those of the group in independently administered funds.

6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
51,919
6,000
Company pension contributions to defined contribution schemes
72,000
-
123,919
6,000

The number of directors for whom retirement benefits are accruing under defined contribution schemes of the group amounted to 2 (2023: 2).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
24,807
28,883
Other interest income
133,100
363
Total income
157,907
29,246
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
202
1,099
Other interest
3,422
20,583
Total finance costs
3,624
21,682
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
356,535
474,701

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,421,010
1,938,061
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
355,253
484,515
Tax effect of expenses that are not deductible in determining taxable profit
1,404
947
Tax effect of income not taxable in determining taxable profit
(59)
-
0
Tax effect of utilisation of tax losses not previously recognised
(19)
-
0
Effect of change in corporation tax rate
-
(29,859)
Permanent capital allowances in excess of depreciation
(44)
19,098
Taxation charge
356,535
474,701
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
22,000
133,694
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
919,355
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
919,355
At 31 December 2023
919,355
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Tangible fixed assets
Group
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
23,675
575,029
598,704
Additions
-
0
105,112
105,112
At 31 December 2024
23,675
680,141
703,816
Depreciation and impairment
At 1 January 2024
23,675
377,183
400,858
Depreciation charged in the year
-
0
119,645
119,645
At 31 December 2024
23,675
496,828
520,503
Carrying amount
At 31 December 2024
-
0
183,313
183,313
At 31 December 2023
-
0
197,846
197,846
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
400
400
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
400
Carrying amount
At 31 December 2024
400
At 31 December 2023
400
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Fairview Health Limited
As parent company
Wholesale and retail chemists
Ordinary shares
100.00
-
Linebase Limited
As parent company
Holding company
Ordinary shares
100.00
-
Fairview Pharmacy Limited
As parent company
Dispensing pharmacist and wholesale chemist
Ordinary shares
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Fairview Health Limited
4,300,076
860,024
Linebase Limited
1,348,616
2,000
Fairview Pharmacy Limited
240,077
125,075

Investments in subsidiaries are stated at cost in the direct parent company's financial statements.

15
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
5,949,744
3,431,758
n/a
n/a
Equity instruments measured at cost less impairment
355,000
355,000
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
4,913,374
3,540,856
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
617,152
518,905
-
0
-
0
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,722,093
2,458,159
-
0
-
0
Corporation tax recoverable
37,775
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
-
455
Other debtors
1,683,827
1,108,841
254,935
240,000
Prepayments and accrued income
72,928
45,734
-
0
-
0
4,516,623
3,612,734
254,935
240,455
18
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Unlisted investments held for resale
355,000
355,000
-
-
Short term deposits
1,849,000
-
1,849,000
-
2,204,000
355,000
1,849,000
-
0

In the opinion of the Directors, the fair value of unlisted investments cannot be measured reliably therefore these investments have been measured at transaction cost and are reviewed for impairment.

19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
3,641,409
2,454,805
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
17,124
-
0
Corporation tax payable
68,736
498,917
26,433
-
0
Other taxation and social security
40,988
35,846
-
-
Other creditors
1,199,140
1,018,540
1,000,000
1,000,000
Accruals and deferred income
72,825
67,511
-
0
-
0
5,023,098
4,075,619
1,043,557
1,000,000
THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
400
400
400
400
A shares of £1 each
100
100
100
100
B shares of £1 each
100
100
100
100
600
600
600
600

The Ordinary shares are irredeemable and have full rights in the company with regards to voting, dividends and capital distribution. The A shares and B shares are irredeemable and have rights with regards to dividends but not with regards to capital distribution other than to reclaim the capital paid up on such shares. The A shares and B shares do not carry voting rights. A dividend may be declared on any class of share to the exclusion of the other classes and where a dividend is declared on more than one class of share the dividend for each class may be fixed individually.

21
Reserves
Other reserves

Other reserves of the group comprise the merger reserves arising on consolidation of Fairview Health Limited and Linebase Limited.

22
Operating lease commitments
Lessee

At the reporting end date the group had significant leasing arrangements in respect of land and buildings.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
229,924
33,294
-
-
Between two and five years
375,782
17,925
-
-
605,706
51,219
-
-
23
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

 

During the year, the group paid rent of £92,982 (2023: £88,922) to a small self-administered pension scheme of which the directors and their family members are members. During the year, personal pension contributions were paid by the company to the scheme in respect of the directors and their spouses totalling £144,000 (2023: £nil).

 

During the year, the group paid rent of £19,853 (2023: £20,225) to the personal pension scheme of a director.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Related party transactions
(Continued)
- 27 -

During the year, the company made sales of £34,937 (2023: £25,174) and purchases of £294,712 (2023: £189,380) with Fairview Health Partnerships Limited, a company under the control of the directors. Included within creditors of the group are amounts due to Fairview Health Partnerships Limited totalling £1,113,840 (2023: £1,144,996), which includes loans payable of £1,000,000 (2023: £1,000,000) that are interest-free and repayable on demand. Included within trade debtors of the group is £6,517 (2023: £25,641) owed by Fairview Health Partnerships Limited.

 

During the year the group made sales of £2,793 (2023: £nil) and received management fee income of £260,000 (2023: £205,000) and made purchases of £4,876 (2023: £118) with Edgware Hospital Pharmacy Limited, a company controlled by close family members of the directors and with shareholders in common. Included within creditors is £15,851 (2023: £7,986) owed to Edgware Hospital Pharmacy Limited. Included within trade debtors is £3,351 (2023: £nil) owed by Edgware Hospital Pharmacy Limited.

 

Included within debtors is a loan to Batool Holdings Limited, a company in which a director and a close family member are directors and shareholders, amounting to £120,000 (2023: £120,000) at the year end date. This loan is interest-free and repayable on demand.

 

Included within debtors is a loan to Jahaj1 Limited, a company in which a close family member of J Merali is a director and shareholder, amounting to £250,000 (2023: £240,000) at the year end date. This loan is interest-free and repayable on demand.

 

Included within debtors is a loan to Jahaj3 Limited, a company in which J Merali is a director and shareholder, amounting to £250,000 (2023: £250,000) at the year end date. This loan is interest-free and repayable on demand.

 

Included within debtors are loans to ASFA Holdings Ltd, a company in which J Merali is a director and shareholder, amounting to £35,511 (2023: £nil) at the year end date. This loan is interest-free and repayable on demand.

 

24
Directors' transactions

Dividends totalling £22,000 (2023: £133,694) were paid in the year in respect of shares held by the directors and their close family members.

Included within creditors of the group are loans from the directors amounting to £7,587 (2023: £2,867) at the year end date.

THE FAIRVIEW GROUP (UK) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,064,475
1,463,360
Adjustments for:
Taxation charged
356,535
474,701
Finance costs
3,624
21,682
Investment income
(157,907)
(29,246)
Depreciation and impairment of tangible fixed assets
119,645
122,297
Movements in working capital:
Increase in stocks
(98,247)
(47,770)
(Increase)/decrease in debtors
(864,205)
78,037
Increase in creditors
1,377,660
1,395,101
Cash generated from operations
1,801,580
3,478,162
26
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash and cash equivalents
4,958,609
1,002,351
5,960,960
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200R EsmailJ Meralifalse11201992bus:Consolidated2024-01-012024-12-31112019922024-01-012024-12-3111201992bus:Director12024-01-012024-12-3111201992bus:Director22024-01-012024-12-3111201992bus:RegisteredOffice2024-01-012024-12-3111201992bus:Consolidated2024-12-31112019922024-12-3111201992bus:Consolidated2023-01-012023-12-31112019922023-01-012023-12-3111201992core:Goodwillbus:Consolidated2024-12-3111201992core:Goodwillbus:Consolidated2023-12-3111201992bus:Consolidated2023-12-3111201992core:FurnitureFittingsbus:Consolidated2024-12-3111201992core:MotorVehiclesbus:Consolidated2024-12-3111201992core:FurnitureFittingsbus:Consolidated2023-12-3111201992core:MotorVehiclesbus:Consolidated2023-12-31112019922023-12-3111201992core:ShareCapitalbus:Consolidated2024-12-3111201992core:ShareCapitalbus:Consolidated2023-12-3111201992core:OtherMiscellaneousReservebus:Consolidated2024-12-3111201992core:OtherMiscellaneousReservebus:Consolidated2023-12-3111201992core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111201992core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111201992core:ShareCapital2024-12-3111201992core:ShareCapital2023-12-3111201992core:RetainedEarningsAccumulatedLosses2024-12-3111201992core:RetainedEarningsAccumulatedLosses2023-12-3111201992core:ShareCapitalbus:Consolidated2022-12-3111201992core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111201992core:ShareCapital2022-12-3111201992core:RetainedEarningsAccumulatedLosses2022-12-3111201992bus:Consolidated2022-12-3111201992core:Goodwill2024-01-012024-12-3111201992core:FurnitureFittings2024-01-012024-12-3111201992core:MotorVehicles2024-01-012024-12-3111201992core:UKTaxbus:Consolidated2024-01-012024-12-3111201992core:UKTaxbus:Consolidated2023-01-012023-12-3111201992core:Goodwillbus:Consolidated2023-12-3111201992core:FurnitureFittingsbus:Consolidated2023-12-3111201992core:MotorVehiclesbus:Consolidated2023-12-3111201992bus:Consolidated2023-12-3111201992core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111201992core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111201992core:Subsidiary12024-01-012024-12-3111201992core:Subsidiary22024-01-012024-12-3111201992core:Subsidiary32024-01-012024-12-3111201992core:Subsidiary112024-01-012024-12-3111201992core:Subsidiary222024-01-012024-12-3111201992core:Subsidiary332024-01-012024-12-3111201992core:Subsidiary12024-12-3111201992core:Subsidiary22024-12-3111201992core:Subsidiary32024-12-3111201992core:CurrentFinancialInstruments2024-12-3111201992core:CurrentFinancialInstruments2023-12-3111201992core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111201992core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111201992core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111201992bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111201992bus:FRS1022024-01-012024-12-3111201992bus:Audited2024-01-012024-12-3111201992bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111201992bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP